Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 674.55 282.19 256.50 43.15 121.96 31.26 85.16 76.83 10.74 2.35 53.24 72.97 86.94 103.04 22.53 57.58 124.28 8.48
Cost of revenue 106.17 73.21 4.71 19.60 78.40 77.07 90.12 0.42 41.86 26.37 23.61 25.17 25.06 31.87 12.20 17.01 30.90 10.90
Gross profit 568.37 282.19 256.50 43.15 121.96 31.26 85.16 76.42 10.74 2.35 53.24 72.97 86.94 103.04 22.53 57.58 124.28 8.48
Total operating expenses + 153.08 165.92 167.29 68.12 36.36 29.44 30.63 26.92 4.15 18.05 14.82 13.02 7.58 5.89 -5.55 -13.19 -28.44 -4.71
Operating income 415.29 116.27 89.21 -24.97 136.61 36.39 59.49 103.38 65.10 0.30 50.20 69.09 89.55 104.95 16.97 44.40 95.84 3.77
Non-operating income (net) -260.73 32.45 -0.86 -63.61 -51.01 -34.57 -4.97 -53.47 -58.51 -16.00 -11.77 -9.15 -10.19 -7.80 -11.60 -3.83 -2.46 -3.77
Income before tax 154.56 148.72 88.36 -88.59 85.60 1.82 54.53 49.91 6.60 -15.70 38.43 59.95 79.36 97.15 5.37 40.57 93.38
Income tax expense 3.79 0.61 0.46 -17.72 3.14 11.38 1.56 3.24 0.40 0.31 0.34 0.78 0.84 2.81 -10.33 -40.57 -93.38 2.42
Net income 146.87 145.86 84.08 -70.05 82.45 -9.56 57.93 46.68 6.20 -16.01 38.09 59.17 78.52 97.15 10.33 40.57 93.38 -2.42
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 228.80 147.40 123.01 86.27 72.28 66.08 60.95 85.35 69.81 78.97 48.84 54.41 74.28 116.10 6.21 -36.90 7.35 19.61 26.74 29.92 45.69 56.14 48.25 45.38 -114.62 21.79 21.77 19.97 22.18 7.62 14.11 28.43 26.26 14.70 10.65 9.58 19.27 6.53 4.90 9.61 -19.09 6.37 7.39 16.37 22.72 6.79 16.37 24.35 25.20 17.00 13.75 13.66 42.35 9.61 30.86 12.16 33.48 4.22 1.83 1.65 14.82 17.73 21.63 6.98 11.24 18.28 41.56 47.35 17.10 -12.83 4.33 20.42 -3.45
Cost of revenue 26.93 25.13 23.99 21.33 19.72 76.78 18.99 16.90 18.97 15.22 14.49 15.18 14.67 15.12 7.98 6.69 8.10 10.75 11.81 13.30 6.47 16.95 15.92 19.67 24.53 25.85 21.90 23.03 19.34 0.73 2.35 0.18 0.18 7.03 6.31 0.18 0.18 0.18 0.29 0.31 0.34 0.33 0.34 0.35 0.34 0.34 0.31 0.29 0.29 0.30 0.30 0.28 0.26 0.26 0.23 5.23 2.94 2.52 2.99 2.98 3.71 4.50 5.62 3.25 3.65 5.38 11.44 11.33 2.75 12.83 2.42 4.15 3.45
Gross profit 201.87 122.27 99.02 86.27 72.28 66.08 60.95 85.35 69.81 78.97 48.84 54.41 74.28 100.99 6.21 -36.90 7.35 19.61 26.74 29.92 45.69 56.14 48.25 45.38 -114.62 21.79 21.77 19.97 22.18 7.62 11.76 28.25 26.08 14.70 10.65 9.40 19.09 6.35 4.61 9.30 -19.43 6.04 7.05 16.02 22.38 6.45 16.06 24.05 24.91 16.71 13.46 13.38 42.09 9.35 30.63 12.16 33.48 4.22 1.83 1.65 14.82 17.73 21.63 6.98 11.24 18.28 41.56 47.35 17.10 -12.83 4.33 20.42 -3.45
Total operating expenses + 37.83 17.46 0.15 50.80 41.36 45.92 44.89 37.17 37.93 62.06 34.56 37.72 32.95 8.08 10.51 9.11 15.30 11.08 7.32 8.91 9.05 9.02 7.50 9.05 7.77 4.76 5.85 8.29 7.49 8.69 6.63 6.25 4.93 6.50 4.05 4.14 3.54 4.60 4.35 4.61 4.09 4.51 3.46 3.15 3.30 4.03 3.22 3.14 2.36 1.91 1.93 1.96 1.61 1.67 1.32 1.39 1.42 -2.52 -2.99 -2.98 -3.71 -4.50 -5.62 -3.25 -3.65 -5.38 -11.44 -11.33 -2.75 -2.51 -2.42 -4.15 -1.82
Operating income 164.03 104.81 98.87 35.48 30.92 20.16 16.05 48.17 31.89 16.91 14.28 16.69 41.33 92.91 -4.30 -46.01 -7.95 8.53 19.42 21.01 36.64 47.12 40.75 36.34 -122.39 17.03 17.30 13.02 15.41 -2.22 6.66 21.34 20.71 7.44 6.24 5.10 15.06 1.69 0.52 5.02 -23.35 1.78 3.92 13.23 19.26 2.64 13.05 21.12 22.64 14.86 11.73 11.60 40.34 24.79 29.54 10.77 32.06 1.70 -1.16 -1.32 11.11 13.23 16.02 3.73 7.60 12.90 30.12 36.02 14.35 -15.33 1.91 16.27 -5.27
Non-operating income (net) -55.58 -80.84 -60.05 17.07 8.30 10.90 7.28 12.04 2.23 2.55 -0.98 -5.87 3.44 -68.95 -25.51 -23.27 -5.51 30.32 2.55 18.60 6.64 27.34 11.44 5.64 0.00 -1.52 -1.38 -1.34 -0.72 1.15 0.81 0.85 0.62 0.75 0.36 0.34 0.67 0.24 0.03 -0.02 0.16 0.08 0.01 -0.01 0.16 0.12 0.10 0.09 0.20 0.23 0.10 0.11 0.41 0.00 0.00 0.00 0.00 0.00 3.13 9.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.42 0.00 0.00 5.27
Income before tax 108.46 23.97 38.82 52.55 39.23 31.06 23.34 60.21 34.11 19.46 13.30 10.82 44.77 23.96 -29.81 -69.28 -13.46 38.85 21.97 39.61 43.27 74.47 52.20 41.98 -122.39 15.50 15.92 11.68 14.69 -1.07 7.47 22.18 21.32 8.20 6.60 5.44 15.73 1.93 0.55 5.00 -23.19 1.86 3.93 13.22 19.42 2.76 13.15 21.20 22.84 15.09 11.82 11.71 40.75 24.79 29.54 10.77 32.06 1.70 1.97 7.77 11.11 13.23 16.02 3.73 7.60 12.90 30.12 36.02 14.35 -1.91 1.91 16.27 0.00
Income tax expense 0.97 1.35 1.06 1.48 -0.10 0.40 0.01 0.14 0.06 0.13 0.22 0.08 0.02 -2.85 -0.08 -7.83 -6.96 -0.01 -2.01 3.14 2.02 7.89 2.49 1.54 -0.55 1.18 0.00 0.38 -0.72 1.15 0.81 0.85 0.62 0.75 0.36 0.34 0.67 0.24 0.03 -0.02 0.16 0.08 0.01 -0.01 0.16 0.12 0.10 0.09 0.20 0.23 0.10 0.11 0.41 24.79 29.54 1.99 1.83 -1.70 1.16 1.60 1.54 -13.23 -16.02 0.87 0.81 -12.90 0.60 -36.02 -14.35 15.33 2.32 -16.27 5.27
Net income 105.32 21.65 36.58 49.96 38.68 30.11 23.01 59.17 33.57 18.60 12.57 8.88 44.03 26.56 -29.47 -61.06 -6.08 36.57 22.51 34.60 39.80 65.10 48.14 39.22 -127.46 12.59 17.29 12.64 15.41 -2.22 6.66 21.34 20.71 7.44 6.24 5.10 15.06 1.69 0.52 5.02 -23.35 1.78 3.92 13.23 19.26 2.64 13.05 21.12 22.64 14.86 11.73 11.60 40.34 24.79 29.54 10.77 32.06 1.70 -1.16 -1.32 11.11 13.23 16.02 3.73 7.60 12.90 30.12 36.02 14.35 -15.33 1.91 16.27 -5.27
4 days ago