Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 685.23 668.90 577.38 523.40 515.13 477.04 513.97 303.21 241.02 151.26 103.27 84.91 78.90 89.50 73.26 136.53 116.18 74.57 59.63 51.61
Cost of revenue 68.37 79.33 260.78 61.66 56.63 98.58 117.17 57.42 25.46 8.70 3.85 3.55 2.95 4.61 5.03 21.78 27.62 16.13 20.14 19.92
Gross profit 616.86 589.57 316.60 461.73 458.50 378.46 396.80 245.79 215.56 142.56 99.42 81.36 75.94 84.89 68.24 114.74 88.56 58.44 39.50 31.69
Total operating expenses + 393.81 370.95 -139.11 281.43 302.06 263.45 298.86 188.38 160.41 103.74 80.00 62.74 58.82 58.09 59.98 94.93 90.57 61.28 36.96 26.64
Operating income 223.05 218.62 177.49 180.30 156.45 115.01 97.94 57.41 55.15 38.82 19.42 18.62 17.12 26.80 8.26 19.81 -2.01 -2.84 2.54 5.05
Non-operating income (net) 0.00 0.00 4.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 223.05 218.62 182.13 180.30 156.45 115.01 97.94 57.41 55.15 38.82 19.42 18.62 17.12 26.80 8.26 19.81 -2.01 -2.84 2.54 5.05
Income tax expense 36.27 34.11 16.32 26.20 10.70 5.66 -3.37 5.12 10.23 5.60 1.37 2.91 3.70 9.68 3.62 7.42 -0.54 -1.00 1.23 1.67
Net income 185.87 183.22 163.62 151.13 141.71 104.72 97.00 51.62 44.92 33.22 18.06 15.71 13.42 17.11 4.64 12.39 -1.46 -1.02 1.17 3.69
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 282.06 174.99 155.35 158.09 232.96 135.88 137.70 155.21 221.66 133.85 136.12 138.77 195.34 118.02 107.91 117.03 179.22 101.99 111.29 123.22 173.58 107.05 102.57 101.48 164.80 108.20 111.75 120.10 176.94 105.18 79.16 58.59 112.26 53.20 52.99 52.23 99.53 36.27 35.52 38.60 47.28 29.86 27.34 26.81 26.92 22.21 21.66 21.20 21.55 20.50 19.80 19.90 19.84 19.36 21.64 19.18 32.10 19.98 23.89 18.69 29.05 24.93 28.50 28.91 48.02 31.10 22.95 24.83 44.14 24.26 20.21 17.38 22.18 9.94 9.22 17.50 14.52 14.34 13.52 16.05 12.39
Cost of revenue 51.37 5.11 -4.94 10.56 269.95 21.77 4.67 15.01 38.20 15.75 13.75 3.65 40.05 10.78 -2.19 0.45 33.68 1.46 10.16 6.12 32.11 8.24 12.87 20.36 48.96 16.38 19.33 23.78 50.26 23.80 16.37 11.01 24.31 5.73 4.32 5.16 12.40 3.59 2.38 2.94 1.86 1.51 0.78 1.29 1.07 0.71 1.12 0.94 0.84 0.65 0.94 0.67 0.51 0.83 0.84 1.01 1.09 1.68 1.34 0.99 1.38 1.31 2.42 2.07 10.86 6.44 1.97 8.40 12.56 4.70 5.45 3.31 3.88 1.33 3.67 3.89 4.34 10.58 4.94 5.19 4.86
Gross profit 230.69 169.87 160.30 147.54 232.96 114.11 133.03 140.20 183.46 118.10 122.37 135.12 155.29 107.24 110.09 116.58 145.55 100.53 101.12 117.10 141.47 98.82 89.69 81.11 115.84 91.82 92.42 96.32 126.68 81.38 62.79 47.58 87.95 47.48 48.68 47.07 87.13 32.68 33.14 35.66 45.41 28.35 26.55 25.52 25.85 21.50 20.54 20.26 20.71 19.86 18.86 19.24 19.32 18.52 20.80 18.18 31.02 18.30 22.54 17.70 27.67 23.61 26.08 26.84 37.16 24.67 20.98 16.43 31.59 19.57 14.75 14.08 18.30 8.61 36.17 13.61 10.19 3.76 8.57 10.86 7.54
Total operating expenses + 143.46 127.21 111.93 100.38 79.87 77.94 95.80 89.01 96.37 84.47 88.63 86.27 90.75 72.24 87.26 85.78 87.44 24.94 83.30 72.30 80.42 66.03 73.69 64.26 56.61 68.89 71.09 67.14 93.88 66.75 60.99 40.31 49.96 37.12 47.96 34.77 46.59 31.10 25.79 25.66 27.54 24.76 22.07 20.61 19.61 17.72 16.77 14.99 16.17 14.82 14.28 14.54 15.61 14.39 18.39 14.40 15.24 13.47 19.08 19.31 23.25 21.62 22.10 21.16 28.87 22.80 21.92 20.44 29.65 18.55 17.54 14.82 16.36 5.88 17.00 9.73 9.19 8.83 7.71 6.93 7.20
Operating income 87.23 42.66 48.37 47.16 91.80 36.17 37.23 51.18 87.09 33.63 33.74 48.85 64.54 35.00 22.84 30.80 58.10 75.58 17.82 44.79 61.04 32.79 16.00 16.85 59.23 22.93 21.33 29.18 32.80 14.63 1.80 7.27 37.98 10.35 0.72 12.30 40.54 1.59 7.35 10.00 17.88 3.60 4.48 4.91 6.24 3.78 3.77 5.27 4.54 5.04 4.58 4.69 3.72 4.13 2.41 3.78 15.78 4.83 3.46 -1.62 4.42 1.99 3.97 5.68 8.29 1.86 -0.94 -4.01 1.94 1.02 -2.79 -0.75 1.95 2.74 4.64 3.89 0.99 -5.08 0.86 3.94 0.34
Non-operating income (net) 0.00 0.00 0.00 0.00 -1.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9.71 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 87.23 42.66 48.37 47.16 90.44 36.17 37.23 51.18 87.09 33.63 33.74 48.85 64.54 35.00 22.84 30.80 58.10 75.58 17.82 44.79 61.04 32.79 16.00 16.85 59.23 22.93 21.33 29.18 32.80 14.63 1.80 7.27 37.98 10.35 0.72 12.30 40.54 1.59 7.35 10.00 17.88 3.60 4.48 4.91 6.24 3.78 3.77 5.27 4.54 5.04 4.58 4.69 3.72 4.13 2.41 3.78 15.78 4.83 3.46 -1.62 4.42 1.99 3.97 5.68 8.29 1.86 -0.94 -4.01 1.94 1.02 -2.79 -0.75 1.95 2.74 -5.08 3.89 0.99 -5.08 0.86 3.94 0.34
Income tax expense 14.17 7.19 9.30 4.80 15.94 6.01 3.05 6.10 16.93 5.72 -2.67 3.24 9.18 6.58 -1.27 6.96 8.00 14.28 1.10 4.93 1.13 3.53 1.79 -2.43 5.62 0.68 -0.13 -1.16 -0.40 -1.69 -7.59 0.48 6.55 5.68 -1.03 2.52 8.40 0.34 1.34 1.13 3.59 -0.46 -0.16 0.27 1.06 0.19 0.41 1.07 0.40 1.04 1.11 1.02 0.57 1.00 0.74 1.39 5.81 1.74 1.27 -0.60 1.68 1.27 1.49 2.15 3.12 0.67 -0.21 -1.43 0.76 0.34 -0.95 -0.34 0.74 1.18 -1.82 1.47 0.39 -1.82 0.20 1.45 0.08
Net income 72.84 35.12 38.80 42.15 74.01 29.97 33.60 44.87 69.92 27.66 35.91 45.10 54.77 27.84 23.42 22.39 49.25 61.32 15.90 38.70 59.07 28.04 13.16 18.19 52.30 21.07 20.20 29.29 32.12 15.40 8.72 6.79 31.44 4.67 1.74 9.79 32.14 1.24 6.01 8.87 14.28 4.06 4.64 4.64 5.18 3.60 3.36 4.20 4.14 4.00 3.47 3.67 3.15 3.13 1.67 2.39 9.97 3.09 2.19 -1.02 2.75 0.72 2.49 3.54 5.17 1.19 -0.73 -2.58 1.18 0.67 -1.84 -0.41 3.04 1.41 -3.25 2.41 0.60 -3.25 0.66 2.48 0.26
4 days ago