Income Statement - EXPRO GROUP HOLDINGS N.V. (XPRO)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,607.10 | 1,712.80 | 1,512.76 | 1,279.42 | 825.76 | 675.03 | 579.92 | 522.49 | 454.80 | 487.53 | 974.60 | 1,301.66 | 1,384.59 | 1,203.40 | 1,014.33 |
| Cost of revenue | 1,401.88 | 1,479.63 | 1,402.16 | 1,197.12 | 825.03 | 680.57 | 509.79 | 461.41 | 432.52 | 374.57 | 527.35 | 570.02 | 512.42 | 500.69 | 387.46 |
| Gross profit | 205.22 | 233.17 | 110.61 | 82.29 | 0.73 | -5.54 | 70.13 | 61.08 | 22.27 | 112.96 | 447.25 | 582.61 | 565.30 | 555.23 | 351.61 |
| Total operating expenses | 89.39 | 105.62 | 75.65 | 58.39 | 73.88 | 23.81 | 120.44 | 155.58 | 163.70 | 228.80 | 270.68 | 267.38 | 222.16 | 186.73 | 159.81 |
| Operating income | 115.83 | 127.55 | 34.96 | 23.91 | -73.15 | -29.36 | -50.32 | -94.50 | -141.43 | -115.84 | 176.57 | 315.23 | 343.15 | 368.50 | 191.81 |
| Non-operating income (net) | -29.49 | -29.58 | -14.01 | -2.81 | -42.48 | -281.09 | -161.22 | 0.82 | 54.89 | -65.88 | -33.14 | -10.51 | 3.77 | 14.31 | -0.73 |
| Income before tax | 86.34 | 97.97 | 20.95 | 21.10 | -115.62 | -310.45 | -211.54 | -93.68 | -86.54 | -181.72 | 143.43 | 304.72 | 346.92 | 382.81 | 191.07 |
| Income tax expense | 34.65 | 46.05 | 44.31 | 41.25 | 16.27 | -3.40 | 23.79 | -2.95 | 72.92 | -25.64 | 37.32 | 5.24 | 22.52 | 11.62 | 7.29 |
| Net income | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 | -307.05 | -235.33 | -90.73 | -159.46 | -135.34 | 79.11 | -1,287.48 | -704.95 | -655.94 | -1,651.47 |
Show Quarterly Income Statement
Income Statement - EXPRO GROUP HOLDINGS N.V. (XPRO)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Sep-13 | Jun-13 | Sep-10 | Jun-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 367.57 | 382.13 | 411.36 | 422.74 | 390.87 | 436.84 | 422.83 | 469.64 | 383.49 | 406.75 | 369.82 | 396.92 | 339.28 | 350.97 | 334.35 | 313.62 | 280.48 | 295.67 | 197.55 | 176.25 | 156.30 | 154.19 | 84.42 | 86.10 | 123.49 | 139.44 | 140.42 | 155.65 | 144.41 | 145.85 | 128.99 | 132.09 | 115.57 | 118.32 | 108.08 | 117.66 | 110.73 | 107.99 | 105.11 | 120.95 | 153.49 | 202.98 | 239.88 | 254.30 | 277.44 | 319.02 | 296.18 | 272.94 | 264.49 | 270.10 | 292.98 | ||
| Cost of revenue | 343.01 | 326.93 | 357.34 | 366.70 | 350.91 | 369.41 | 371.63 | 407.17 | 348.63 | 379.75 | 353.24 | 356.18 | 324.38 | 312.09 | 283.70 | 291.98 | 274.54 | 296.48 | 164.00 | 174.11 | 164.83 | 160.44 | 86.26 | 86.59 | 113.09 | 125.54 | 122.47 | 133.17 | 128.61 | 124.82 | 112.15 | 114.18 | 110.26 | 115.80 | 102.38 | 109.30 | 105.05 | 92.33 | 86.78 | 52.56 | 55.80 | 61.79 | 72.39 | 76.69 | 93.60 | 97.92 | 97.92 | 90.03 | 83.99 | 86.93 | 85.90 | ||
| Gross profit | 24.56 | 55.20 | 54.02 | 56.04 | 39.96 | 67.44 | 51.20 | 62.48 | 34.86 | 27.00 | 16.58 | 40.73 | 14.90 | 38.88 | 50.66 | 21.65 | 5.93 | -0.82 | 33.54 | 2.14 | -8.53 | -6.25 | -1.84 | -0.49 | 10.41 | 13.91 | 17.94 | 22.48 | 15.80 | 21.03 | 16.84 | 17.90 | 5.31 | 2.53 | 5.70 | 8.36 | 5.68 | 15.66 | 18.33 | 68.38 | 97.69 | 141.18 | 167.49 | 177.61 | 183.84 | 221.10 | 198.26 | 182.91 | 180.50 | 183.17 | 207.08 | ||
| Total operating expenses | 17.89 | 32.59 | 20.49 | 14.50 | 21.81 | 22.52 | 20.47 | 26.23 | 19.21 | 19.35 | 15.44 | 16.19 | 13.29 | 10.44 | 18.59 | 17.84 | 11.51 | 54.94 | 6.10 | 6.20 | 6.64 | 5.81 | 18.67 | 22.65 | 26.68 | 24.09 | 26.92 | 34.03 | 35.41 | 38.98 | 37.53 | 40.35 | 38.73 | 38.60 | 39.96 | 42.42 | 42.73 | 46.77 | 52.77 | 70.31 | 58.95 | 60.16 | 66.93 | 73.80 | 69.80 | 70.95 | 65.22 | 71.76 | 59.45 | 64.10 | 51.99 | ||
| Operating income | 6.67 | 22.61 | 33.53 | 41.54 | 18.15 | 44.92 | 30.74 | 36.25 | 15.64 | 7.66 | 1.14 | 24.55 | 1.61 | 28.44 | 32.06 | 3.81 | -5.58 | -55.76 | 27.44 | -4.05 | -15.17 | -12.06 | -20.51 | -23.14 | -16.28 | -10.18 | -8.98 | -11.55 | -19.61 | -17.95 | -20.69 | -22.45 | -33.42 | -36.07 | -34.26 | -34.06 | -37.05 | -31.11 | -34.44 | -50.68 | -2.88 | 8.21 | 39.10 | 41.31 | 55.04 | 91.76 | 86.27 | 62.84 | 74.07 | 75.19 | 103.93 | ||
| Non-operating income (net) | -1.49 | -9.23 | -4.76 | -9.58 | -5.91 | -12.51 | -4.01 | -7.03 | -6.03 | -6.70 | -1.72 | -2.71 | -2.88 | -3.81 | -34.25 | 1.44 | -1.01 | -27.50 | -34.31 | -3.60 | -2.67 | -2.92 | -0.89 | -2.12 | -85.26 | -154.49 | -7.51 | -0.32 | 1.10 | 1.00 | 6.23 | -4.13 | -2.28 | -72.57 | 124.17 | 2.03 | 1.26 | -45.41 | -14.55 | -2.31 | -0.33 | -17.62 | -4.24 | 19.00 | 2.63 | 142.55 | 0.94 | 3.06 | 2.26 | 4.46 | 145.00 | 0.00 | 0.00 |
| Income before tax | 5.18 | 13.38 | 28.77 | 31.96 | 12.23 | 32.41 | 26.73 | 29.22 | 9.61 | 0.96 | -0.58 | 21.83 | -1.27 | 24.63 | -2.19 | 5.25 | -6.58 | -83.26 | -6.86 | -7.65 | -17.85 | -14.98 | -21.40 | -25.26 | -101.54 | -164.67 | -16.49 | -11.86 | -18.51 | -16.95 | -14.46 | -26.58 | -35.70 | -108.64 | 89.91 | -32.03 | -35.78 | -76.52 | -49.00 | -52.99 | -3.21 | -9.41 | 34.86 | 60.31 | 57.66 | 234.31 | 87.22 | 65.90 | 76.33 | 79.65 | 248.93 | ||
| Income tax expense | 6.22 | 7.61 | 14.81 | 13.96 | -1.72 | 9.38 | 10.45 | 13.94 | 12.29 | 13.38 | 13.31 | 12.54 | 5.09 | 11.70 | 15.41 | 9.60 | 4.55 | 7.94 | 5.05 | 0.73 | 2.55 | 0.74 | 6.40 | 8.99 | -15.56 | 3.42 | 7.30 | 3.30 | 9.77 | -1.05 | -7.46 | -0.82 | 6.38 | -8.62 | 87.61 | -6.08 | -10.33 | -6.80 | -7.71 | -0.81 | 35.51 | 10.77 | 39.48 | 57.66 | 135.64 | 87.22 | 65.90 | 15.97 | 79.65 | 107.06 | 2.39 | 3.27 | |
| Net income | -1.03 | 5.77 | 13.96 | 18.00 | 13.95 | 23.03 | 16.28 | 15.29 | -2.68 | -12.42 | -13.89 | 9.30 | -6.35 | 12.93 | -17.59 | -4.35 | -11.13 | -91.20 | -11.91 | -8.38 | -20.39 | -15.72 | -27.79 | -34.25 | -85.98 | -168.09 | -23.79 | -15.16 | -28.29 | -15.90 | -7.00 | -25.76 | -42.07 | -100.02 | 2.30 | -25.95 | -35.78 | -85.29 | -36.98 | -31.40 | -2.41 | -37.40 | 16.57 | 20.83 | 117.17 | 41.86 | 141.87 |