Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	600.00	570.32	507.53	385.08	354.86	366.92	384.01	354.37	311.09	280.71	268.00	256.44	256.80	263.28	268.40	287.32	285.94	319.31	324.21	285.58
Cost of revenue	178.07	195.67	144.13	43.59	13.83	73.21	74.84	62.87	35.73	27.93	20.32	21.96	23.54	36.06	42.25	72.34	103.30	119.80	142.21	99.83
Gross profit	421.93	374.66	363.40	341.49	341.03	293.71	309.16	291.49	275.36	252.77	247.68	234.48	233.26	227.22	226.14	214.98	182.64	199.52	182.00	185.75
Total operating expenses +	216.84	203.60	201.72	184.70	185.34	187.37	189.01	186.47	174.00	163.65	159.11	150.04	149.31	151.54	152.35	154.51	151.12	153.11	140.31	126.21
Selling, general and administrative	102.16	128.05	121.54	108.74	108.49	104.16	111.65	109.21	102.28	100.16	100.39	95.51	93.87	96.13	91.17	91.34	91.04	87.51	73.94	66.61
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	114.68	75.55	80.19	75.96	76.85	83.21	77.36	77.26	71.72	63.48	58.72	54.53	55.44	55.40	61.19	63.16	60.08	65.60	66.37	59.61
Operating income	205.09	171.06	161.68	156.79	154.89	106.34	120.15	105.03	101.36	89.13	88.56	84.44	83.94	75.68	73.79	60.48	31.52	46.40	41.68	59.54
Non-operating income (net)	-0.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	204.38	171.06	161.68	156.79	154.89	106.34	120.15	105.03	101.36	89.13	88.56	84.44	83.94	75.68	73.79	60.48	31.52	46.40	41.68	59.54
Income tax expense	46.12	38.44	36.75	36.26	36.33	24.88	28.14	22.61	33.31	31.34	31.08	26.37	28.99	26.05	25.59	19.23	6.03	13.02	11.14	20.25
Net income	158.27	132.62	124.93	120.51	118.53	81.44	91.96	82.41	68.05	57.79	57.49	58.07	54.96	49.63	48.20	41.24	25.49	33.39	30.54	39.30

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	149.13	150.52	152.79	150.27	146.41	141.63	145.68	144.39	138.62	134.65	131.78	123.32	117.78	110.54	98.49	90.86	85.19	87.81	92.23	86.67	88.16	94.56	90.96	89.09	92.31	95.12	98.44	97.30	93.15	92.68	89.76	88.89	83.05	81.86	80.02	76.53	72.68	71.08	70.97	70.23	68.43	68.92	67.95	67.75	63.38	65.07	64.54	64.07	62.75	62.12	67.12	64.73	62.83	66.05	65.89	65.52	65.82	66.12	66.82	69.30	66.16	73.34	72.99	70.65	70.33	71.39	70.00	73.34	71.23	86.77	70.45	78.95	83.15	83.14	86.23	81.40	73.44	75.13	75.20	69.85	65.40
Cost of revenue	43.27	39.69	43.03	49.71	45.63	45.61	50.85	47.18	52.03	45.15	38.95	32.09	27.94	21.15	10.71	7.07	4.66	2.80	1.95	1.81	7.28	11.44	17.35	20.22	24.20	17.20	19.20	19.46	18.99	17.38	17.49	15.51	12.49	10.99	8.82	9.28	6.65	6.08	7.67	7.69	6.49	4.81	5.60	5.36	4.55	3.54	5.65	7.23	5.54	4.24	5.39	7.03	6.88	7.76	8.32	9.81	10.17	8.13	11.22	10.36	12.55	15.20	18.64	19.60	18.90	24.19	24.16	27.20	27.74	30.24	28.24	29.95	31.37	38.15	40.29	34.71	29.06	30.60	26.26	21.97	21.00
Gross profit	105.87	110.83	109.76	100.56	100.78	96.02	94.83	97.22	86.59	89.50	92.83	91.24	89.84	89.39	87.77	83.79	80.53	85.01	90.28	84.86	80.88	83.12	73.61	68.87	68.11	77.92	79.24	77.84	74.15	75.30	72.27	73.38	70.55	70.86	71.20	67.26	66.03	65.00	63.29	62.54	61.94	64.11	62.35	62.39	58.83	61.54	58.90	56.84	57.21	57.88	61.74	57.70	55.95	58.29	57.56	55.71	55.65	57.99	55.60	58.94	53.62	58.14	54.36	51.05	51.44	47.19	45.83	46.13	43.49	56.53	42.21	49.00	51.79	44.99	45.94	46.69	44.38	44.53	48.94	47.88	44.40
Total operating expenses +	54.52	56.56	54.78	52.43	53.08	55.96	49.44	49.49	48.70	52.97	50.17	49.17	49.42	48.38	45.33	45.66	45.34	48.75	48.06	45.20	44.10	48.96	47.04	44.83	46.54	49.35	47.11	47.35	45.20	47.69	47.34	45.88	45.56	47.31	44.46	41.11	41.12	41.76	41.15	40.03	40.71	41.74	41.07	38.24	38.06	41.99	37.65	34.42	35.97	38.59	38.43	35.74	36.55	39.72	37.19	36.58	38.05	40.79	37.15	35.94	38.48	39.94	37.81	39.65	37.11	38.56	36.57	37.35	38.64	38.50	38.32	38.40	37.90	36.63	37.44	34.45	31.80	32.60	31.82	32.39	29.41
Selling, general and administrative	1.58	33.43	33.67	1.50	33.56	33.26	32.70	30.87	31.23	31.54	30.46	29.58	29.96	7.87	27.33	26.46	26.32	31.78	36.79	32.55	31.84	30.39	28.71	27.11	27.68	29.21	28.18	27.68	26.58	27.95	27.32	27.63	26.32	28.06	25.22	24.13	24.87	25.64	25.30	24.50	24.72	26.67	25.23	24.26	24.23	25.89	24.29	21.91	23.42	24.27	23.95	22.53	23.12	23.24	24.29	23.66	23.53	24.87	23.05	22.91	23.03	22.48	23.24	25.12	22.96	24.39	22.63	23.05	23.76	24.75	19.30	19.07	20.63	18.19	20.04	18.15	17.57	16.79	17.43	16.87	15.51
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	52.94	23.13	21.11	50.93	19.52	22.70	16.75	18.63	17.48	21.44	19.70	19.59	19.46	40.50	18.01	19.20	19.02	16.96	11.28	12.65	12.26	18.58	18.34	17.72	18.85	20.14	18.93	19.67	18.62	19.75	20.03	18.24	19.24	19.26	19.24	16.97	16.25	16.12	15.84	15.53	15.99	15.08	15.83	13.98	13.83	16.10	13.37	12.51	12.55	14.33	14.48	13.21	13.43	16.48	12.90	12.92	14.52	15.92	14.10	13.03	15.44	17.45	14.57	14.53	14.15	14.18	13.94	14.30	14.88	13.75	19.02	19.33	17.27	18.44	17.41	16.29	14.23	15.81	14.39	15.51	13.89
Operating income	51.35	54.28	54.98	48.13	47.70	40.06	45.38	47.72	37.89	36.52	42.67	42.07	40.42	41.02	42.44	38.13	35.19	36.27	42.22	39.66	36.74	34.16	26.56	24.04	21.58	28.58	32.14	30.49	28.95	27.61	24.92	27.50	25.00	23.55	26.74	26.15	24.92	23.24	22.15	22.51	21.24	22.37	21.28	24.14	20.77	19.54	21.24	22.42	21.24	19.29	23.31	21.96	19.40	18.57	20.37	19.13	17.61	17.20	18.45	23.00	15.14	18.20	16.55	11.40	14.33	8.63	9.26	8.78	4.85	18.03	3.89	10.60	13.88	8.36	8.50	12.25	12.58	11.93	17.12	15.50	15.00
Non-operating income (net)	0.00	-0.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	51.35	53.56	54.98	48.13	47.70	40.06	45.38	47.72	37.89	36.52	42.67	42.07	40.42	41.02	42.44	38.13	35.19	36.27	42.22	39.66	36.74	34.16	26.56	24.04	21.58	28.58	32.14	30.49	28.95	27.61	24.92	27.50	25.00	23.55	26.74	26.15	24.92	23.24	22.15	22.51	21.24	22.37	21.28	24.14	20.77	19.54	21.24	22.42	21.24	19.29	23.31	21.96	19.40	18.57	20.37	19.13	17.61	17.20	18.45	23.00	15.14	18.20	16.55	11.40	14.33	8.63	9.26	8.78	4.85	18.03	3.89	10.60	13.88	8.36	8.50	12.25	12.58	11.93	17.12	15.50	15.00
Income tax expense	11.39	12.43	12.71	10.80	10.18	8.62	10.47	10.92	8.43	8.11	9.73	9.63	9.29	9.96	9.70	8.80	7.79	8.53	9.74	9.43	8.64	7.70	6.51	5.52	5.16	6.62	7.69	7.07	6.75	6.16	5.04	5.53	5.88	5.56	9.56	9.49	8.71	8.01	7.88	8.03	7.42	7.95	7.35	8.51	7.26	4.55	6.30	7.92	7.61	5.57	8.41	8.01	6.99	6.23	7.36	6.57	5.89	6.02	6.91	8.13	4.53	5.63	5.34	3.61	4.65	2.40	2.53	2.50	-1.41	5.71	-0.58	3.36	4.53	0.53	2.37	4.19	4.06	3.81	6.15	5.22	5.07
Net income	39.96	41.13	42.30	37.33	37.52	31.44	34.94	36.79	29.46	28.43	32.94	32.44	31.12	31.07	32.74	29.31	27.39	27.72	32.48	30.22	28.11	26.46	20.06	18.50	16.41	21.94	24.44	23.39	22.20	21.45	19.89	21.96	19.12	17.99	17.18	16.67	16.21	15.23	14.26	14.48	13.82	14.42	13.93	15.63	13.51	15.00	14.95	14.49	13.63	13.72	14.90	13.94	12.40	12.35	13.01	12.57	11.72	11.18	11.54	14.87	10.61	12.57	11.20	7.80	9.68	6.22	6.73	6.28	6.25	12.32	4.47	7.25	9.35	7.83	6.13	8.06	8.52	8.12	10.96	10.28	9.93

4 days ago

Ask a follow up