Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Total revenue 1,227.05 1,076.83 909.27 730.51 548.37 221.73 120.64 77.45 57.08 42.61 30.75
Cost of revenue 700.12 626.62 524.02 398.55 277.20 94.06 43.20 23.57 17.48 15.00 12.49
Gross profit 526.92 450.21 385.25 331.96 271.17 127.67 77.44 53.88 39.60 27.61 18.26
Total operating expenses + 674.51 1,146.21 588.27 1,431.00 589.52 257.39 135.85 75.65 60.87 58.25 45.38
Operating income -147.59 -696.01 -203.02 -1,099.04 -318.34 -129.72 -58.41 -23.22 -21.92 -34.00 -31.94
Non-operating income (net) 3.54 36.50 42.53 24.81 2.99 -0.35 1.77 -191.04 -60.01 -20.21 -16.55
Income before tax -144.05 -659.51 -160.49 -1,074.23 -315.35 -130.07 -56.64 -214.25 -81.93 -54.21 -48.49
Income tax expense 0.36 7.69 3.48 -4.22 -26.92 -5.79 -3.11 -30.73 14.25 4.19 2.63
Net income -144.41 -667.20 -163.96 -1,070.01 -288.43 -124.28 -53.53 -183.53 -96.18 -58.40 -51.12
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Total revenue 286.77 312.35 318.96 309.97 253.42 280.13 277.18 266.09 230.22 239.70 230.27 209.09 184.23 188.70 183.70 173.88 146.56 152.68 133.22 115.92 82.40 57.61 45.49 36.23 36.27 32.28 28.03 24.07 21.29 20.10 18.60 17.47 15.69 14.99
Cost of revenue 196.63 178.77 183.80 216.89 141.58 164.26 162.90 157.88 130.52 138.22 134.11 96.36 97.27 102.69 102.23 96.36 76.91 73.68 68.27 58.35 38.44 24.31 17.91 13.52 13.60 10.69 9.52 8.37 6.96 5.97 5.25 5.39 4.84 4.50
Gross profit 90.13 133.58 135.16 93.08 111.84 115.87 114.28 108.21 99.70 101.48 96.17 77.53 86.96 86.01 81.47 77.53 69.65 79.00 64.95 57.57 43.96 33.30 27.59 22.71 22.68 21.58 18.50 15.70 14.32 14.13 13.35 12.08 10.85 10.49
Total operating expenses + 123.63 171.22 171.82 137.24 691.89 149.87 152.16 152.29 140.98 152.99 148.15 163.66 169.80 910.50 168.29 182.42 183.51 157.55 139.73 108.73 87.09 77.91 48.23 44.05 43.16 38.03 27.76 25.57 22.29 19.46 17.17 16.73 16.91 15.08
Operating income -33.49 -37.64 -36.66 -44.17 -580.05 -34.00 -37.88 -44.08 -41.28 -51.51 -51.99 -86.14 -82.84 -824.49 -86.82 -104.89 -113.85 -78.55 -74.78 -51.16 -43.13 -44.61 -20.65 -21.33 -20.48 -16.45 -11.23 -10.25 -8.80 -5.73 -3.92 -4.77 -6.03 -4.61
Non-operating income (net) 2.37 4.85 5.22 -4.89 8.40 8.39 9.54 10.17 10.52 10.90 10.75 -16.75 9.65 8.30 4.85 2.01 1.01 1.03 0.72 0.23 0.15 -0.07 -0.13 -0.30 -0.23 0.28 0.69 1.02 -132.05 -52.48 -3.61 -2.89 -4.65 -19.05
Income before tax -31.13 -32.79 -31.44 -49.06 -571.65 -25.61 -28.34 -33.91 -30.76 -40.61 -41.24 -102.89 -73.19 -816.19 -81.97 -102.89 -112.84 -77.52 -74.06 -50.93 -42.98 -44.68 -20.78 -21.64 -20.71 -16.17 -10.54 -9.23 -140.85 -58.21 -7.53 -7.66 -10.68 -23.66
Income tax expense -2.95 0.79 1.26 1.33 4.29 0.98 1.32 1.10 1.78 -0.38 1.25 -2.09 1.28 -1.39 -2.02 -2.09 1.68 -12.03 -14.98 -1.59 -0.94 -2.03 -1.31 -1.52 -2.11 -0.40 -0.46 -0.13 -44.77 12.92 0.66 0.47 1.00 4.56
Net income -28.17 -33.58 -32.70 -50.38 -575.94 -26.59 -29.66 -35.01 -32.54 -40.23 -42.49 -100.80 -74.47 -814.80 -79.94 -100.80 -114.52 -65.49 -59.09 -49.34 -42.05 -42.65 -19.47 -20.12 -18.60 -15.76 -10.08 -9.10 -96.08 -71.13 -8.20 -8.13 -11.69 -28.22
4 days ago