Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 594.30 505.60 426.60 417.20 523.80 499.50 594.60 928.20 887.40 663.50 699.30 1,056.30 928.60 703.50 724.20
Cost of revenue 42.30 266.40 220.70 159.60 284.60 243.30 248.90 697.30 685.20 397.60 412.80 687.10 590.70 431.80 424.00
Gross profit 552.00 239.20 205.90 257.60 239.20 256.20 345.70 230.90 202.20 265.90 286.50 369.20 337.90 271.70 300.20
Total operating expenses + 389.30 103.70 99.90 89.70 93.40 124.50 123.50 147.10 131.20 110.30 95.30 436.40 437.40 334.20 379.10
Operating income 162.70 135.50 106.00 167.90 145.80 131.70 222.20 83.80 71.00 155.60 191.20 -67.20 -99.50 -62.50 -78.90
Non-operating income (net) -19.50 -9.80 -9.50 -23.10 32.30 213.10 -9.00 51.40 71.00 5.20 10.10 35.00 15.70 15.80 6.00
Income before tax 143.20 125.70 96.50 144.80 178.10 344.80 213.20 135.20 142.00 160.80 201.30 -32.20 -83.80 -46.70 -72.90
Income tax expense 36.60 38.90 29.40 44.20 50.00 97.10 10.50 5.00 132.80 40.80 46.60 12.80 13.30 3.30 -4.20
Net income 80.00 85.00 65.80 100.60 828.40 286.70 223.90 136.40 4.20 126.40 155.50 51.70 25.70 3.00 10.30
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13
Total revenue 167.10 202.80 144.20 127.40 119.90 167.80 123.10 109.00 105.70 131.20 107.30 96.30 91.80 122.70 86.80 95.50 112.20 162.90 117.90 133.30 109.70 178.80 127.50 122.60 146.70 207.40 197.80 207.10 207.20 214.50 230.10 233.90 249.70 249.20 223.20 218.80 196.20 186.60 170.80 156.50 149.60 163.40 161.80 213.50 160.60 266.50 260.00 260.30 269.40 248.30 209.70
Cost of revenue 7.80 -194.40 90.00 85.20 61.50 76.10 69.80 62.30 58.20 67.40 53.80 49.70 49.80 50.90 34.90 27.00 46.80 91.40 67.20 73.40 52.60 104.80 66.90 67.30 49.40 83.40 108.20 123.70 101.30 143.60 180.50 183.60 189.60 186.00 182.50 173.70 143.00 125.30 100.00 87.50 84.60 98.30 93.70 126.00 94.80 176.10 184.80 159.30 166.90 169.10 132.00
Gross profit 159.30 397.20 54.20 42.20 58.40 91.70 53.30 46.70 47.50 63.80 53.50 46.60 42.00 71.80 51.90 68.50 65.40 71.50 50.70 59.90 57.10 74.00 60.60 55.30 97.30 124.00 89.60 83.40 105.90 70.90 49.60 50.30 60.10 63.20 40.70 45.10 53.20 61.30 70.80 69.00 65.00 65.10 68.10 87.50 65.80 90.40 75.20 101.00 102.50 79.20 77.70
Total operating expenses + 117.30 309.20 27.60 26.00 26.50 26.70 26.30 26.10 24.60 28.20 23.30 26.20 22.20 23.90 21.80 21.80 22.20 23.00 22.00 23.80 24.60 35.40 26.40 25.40 45.80 40.20 37.70 36.80 37.90 41.30 36.30 35.00 34.50 36.90 32.40 32.20 29.70 30.90 30.60 25.00 24.00 24.20 25.10 24.60 21.40 99.50 93.40 146.60 96.90 108.30 82.90
Operating income 42.00 88.00 26.60 16.20 31.90 65.00 27.00 20.60 22.90 35.60 30.20 20.40 19.80 47.90 30.10 46.70 43.20 48.50 28.70 36.10 32.50 38.60 34.20 29.90 51.50 83.80 51.90 46.60 68.00 29.60 13.30 15.30 25.60 26.30 8.30 12.90 23.50 30.40 40.20 44.00 41.00 40.90 43.00 62.90 44.40 -9.10 -18.20 -45.60 5.60 -29.10 -5.20
Non-operating income (net) -4.40 -34.90 7.80 7.40 0.20 -6.60 1.40 -3.50 -1.10 -0.70 -2.70 -3.40 -2.70 -3.10 -4.80 -5.40 -9.80 10.00 28.70 -1.50 -4.90 245.30 7.00 6.10 -38.40 4.80 -0.90 -10.90 14.70 5.30 -2.60 -9.20 57.90 58.30 6.50 1.70 4.50 -3.30 1.50 4.00 3.00 2.80 3.70 1.80 1.80 28.30 2.50 1.50 2.80 15.30 3.00
Income before tax 37.60 53.10 34.40 23.60 32.10 58.40 28.40 17.10 21.80 34.90 27.50 17.00 17.10 44.80 25.30 41.30 33.40 58.50 57.40 34.60 27.60 283.90 41.20 36.00 13.10 88.60 51.00 35.70 82.70 34.90 10.70 6.10 83.50 84.60 14.80 14.60 28.00 27.10 41.70 48.00 44.00 43.70 46.70 64.70 46.20 19.20 -15.70 -44.10 8.40 -13.80 -2.20
Income tax expense 13.20 16.40 7.40 4.50 8.30 17.80 9.40 5.60 6.10 11.10 7.70 5.50 5.10 14.40 7.50 12.70 9.60 16.50 14.50 9.90 9.10 78.40 9.30 8.80 6.40 14.30 -32.00 14.10 21.60 16.10 -43.40 3.60 28.70 131.30 -5.10 1.00 5.60 7.00 7.30 13.10 13.40 5.70 12.70 16.00 12.20 2.60 -6.00 8.20 8.00 2.50 4.90
Net income 24.30 34.70 15.10 10.10 20.10 42.50 16.90 11.00 14.60 22.80 19.60 11.40 12.00 30.40 17.80 28.60 23.80 39.20 229.50 532.70 27.00 198.00 37.20 18.90 32.60 67.80 75.40 28.00 52.70 23.00 54.00 2.10 57.30 -48.80 18.70 12.90 21.40 25.30 34.00 36.30 30.80 36.90 35.00 49.40 34.20 34.30 -1.70 8.80 10.30 7.10 6.90
4 days ago