Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	1,439.31	1,285.68	1,108.61	905.18	698.99	502.03	383.94	303.96	242.67	188.23	146.96	115.91	83.83	55.53	37.05
Cost of revenue	1,028.97	1,106.89	977.59	782.99	594.65	420.13	319.01	252.59	199.62	154.94	121.73	96.04	68.19	44.32	29.00
Gross profit	410.33	178.80	131.02	122.19	104.35	81.90	64.92	51.37	43.05	33.29	25.23	19.87	15.64	11.21	8.04
Total operating expenses +	388.34	188.31	171.68	165.19	139.54	86.83	66.84	52.41	45.69	39.99	42.00	35.82	22.63	16.75	10.99
Selling, general and administrative	76.65	63.73	60.21	39.38	31.89	21.85	18.38	17.10	16.82	15.21	15.56	14.31	8.65	6.20	4.29
Research and development	37.85	31.26	21.40	25.13	16.87	9.95	7.03	5.80	9.77	9.53	11.22	9.90	4.89	3.41	1.50
Other operating expenses	273.84	93.33	90.07	100.67	90.78	55.03	41.44	29.51	19.10	15.25	15.23	11.61	9.09	7.15	5.21
Operating income	21.99	-9.51	-40.66	-43.00	-35.20	-4.93	-1.92	-1.05	-2.64	-6.70	-16.78	-15.95	-6.99	-5.54	-2.95
Non-operating income (net)	0.00	-0.12	-4.38	-1.20	-0.02	-0.80	0.28	0.11	0.71	-0.16	-0.32	-5.24	-1.28	-0.79	-0.88
Income before tax	21.99	-9.64	-45.04	-44.20	-35.22	-5.73	-1.64	-0.93	-1.93	-6.86	-17.09	-21.18	-8.27	-6.33	-3.83
Income tax expense	2.56	-0.01	-0.34	0.48	0.31	0.11	0.17	-0.01	-0.43	0.04	0.11	-0.01	-0.09	0.08	0.09
Net income	19.43	-9.63	-44.69	-44.67	-35.53	-5.84	-1.81	-0.93	-1.50	-6.90	-17.21	-21.18	-8.18	-6.41	-3.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	384.05	376.85	366.92	353.56	341.98	337.31	327.46	314.80	306.12	295.86	285.85	270.57	256.33	246.01	233.76	219.41	206.00	194.38	181.67	168.26	154.69	142.69	130.12	117.92	111.30	105.48	99.28	92.20	86.98	82.64	78.16	73.39	69.76	66.55	63.12	58.28	54.73	51.34	48.36	45.83	42.70	40.20	37.87	35.59	33.31	31.87	30.31	28.09	25.64	24.01	22.13	19.84	17.84	15.86	14.51	13.17	11.99
Cost of revenue	281.44	262.82	306.87	298.73	290.87	284.38	278.08	274.53	269.89	255.79	250.62	241.19	229.98	212.36	203.70	190.83	176.11	163.84	153.50	143.72	133.59	119.09	109.53	98.05	93.45	87.75	81.83	77.49	71.95	68.44	64.42	61.04	58.70	54.81	51.31	47.92	45.57	42.12	39.86	37.57	35.40	32.93	31.27	29.80	27.73	26.35	25.87	22.94	20.88	19.92	18.02	16.01	14.23	12.50	10.84	10.69	9.95
Gross profit	102.61	114.04	60.05	54.83	51.10	52.92	49.38	40.27	36.23	40.06	35.23	29.37	26.35	33.65	30.06	28.58	29.89	30.54	28.17	24.55	21.10	23.59	20.59	19.87	17.85	17.73	17.45	14.71	15.03	14.21	13.74	12.35	11.06	11.74	11.81	10.35	9.16	9.22	8.50	8.27	7.30	7.27	6.59	5.79	5.58	5.52	4.45	5.15	4.76	4.09	4.12	3.83	3.61	11.56	0.00	0.00	0.00
Total operating expenses +	96.66	107.74	54.20	52.51	52.58	52.58	47.63	45.74	42.36	39.66	38.72	42.46	50.83	42.87	41.96	41.35	39.01	36.30	35.36	34.06	33.83	26.76	22.85	18.36	18.86	17.10	16.60	16.83	16.32	14.40	12.84	12.61	12.56	12.90	11.35	10.94	10.50	10.87	10.04	9.22	9.85	10.25	11.20	10.41	10.15	9.68	9.85	8.66	7.63	6.61	5.20	5.44	5.38	0.00	0.00	0.00	0.00
Selling, general and administrative	19.10	18.32	18.31	20.12	19.89	16.83	16.98	15.25	14.67	13.39	12.66	13.14	21.02	10.47	10.31	9.23	9.37	9.00	8.25	7.44	7.22	4.11	5.41	5.07	4.86	5.31	5.02	5.22	5.42	4.92	4.17	4.61	4.46	4.55	4.02	4.25	4.01	4.18	3.81	3.50	3.72	3.80	4.07	4.00	3.70	3.85	4.39	3.29	2.79	2.67	2.03	2.02	1.93	5.27	4.06	3.81	3.60
Research and development	11.29	11.30	9.89	8.59	8.07	8.17	7.93	8.19	6.96	5.97	5.30	5.23	4.90	6.96	6.55	6.40	5.23	4.67	4.39	4.08	3.73	0.73	2.43	2.29	2.12	2.56	2.27	2.58	2.67	2.49	2.30	2.30	2.16	2.57	2.47	2.32	2.40	2.74	2.34	2.16	2.29	2.53	3.01	2.88	2.80	2.61	2.53	2.55	2.20	1.70	1.16	1.15	0.88	1.14	0.89	0.71	0.67
Other operating expenses	66.26	78.12	26.00	23.81	24.61	27.58	22.72	22.30	20.73	20.30	20.76	24.10	24.92	25.44	25.09	25.73	24.41	22.64	22.72	22.54	22.88	21.92	15.01	10.99	11.88	9.23	9.31	9.03	8.23	6.99	6.37	5.70	5.94	5.78	4.86	4.37	4.09	3.95	3.89	3.56	3.84	3.92	4.13	3.53	3.65	3.22	2.93	2.81	2.65	2.24	2.01	2.27	2.57	-6.41	-4.95	-4.52	-4.27
Operating income	5.96	6.29	5.86	2.31	-1.47	0.35	1.75	-5.47	-6.14	0.41	-3.49	-13.09	-24.49	-9.22	-11.90	-12.77	-9.11	-5.76	-7.19	-9.51	-12.73	-3.17	-2.26	1.51	-1.01	0.63	0.84	-2.11	-1.28	-0.20	0.91	-0.26	-1.50	-1.16	0.46	-0.59	-1.35	-1.65	-1.54	-0.96	-2.55	-2.98	-4.61	-4.62	-4.56	-4.16	-5.41	-3.51	-2.88	-2.52	-1.08	-1.61	-1.77	0.00	0.00	0.00	0.00
Non-operating income (net)	0.00	0.00	0.74	8.23	0.03	1.35	-0.28	-0.44	-0.75	-2.44	-0.59	-0.86	-0.49	-0.08	-0.52	-0.83	0.24	-0.25	0.06	0.10	0.06	-0.29	-0.28	-0.14	-0.10	0.16	-0.04	0.14	0.03	-0.07	0.29	-0.03	-0.08	-0.16	-0.03	1.00	-0.11	-0.06	-0.08	0.00	-0.01	-0.01	-0.02	-0.03	-0.26	-0.16	-3.09	0.03	-2.02	-0.69	-0.14	-0.22	-0.23	0.00	0.00	0.00	0.00
Income before tax	5.96	6.29	6.60	10.55	-1.44	1.69	1.46	-5.91	-6.89	-2.03	-4.08	-13.95	-24.97	-9.30	-12.42	-13.60	-8.88	-6.01	-7.13	-9.42	-12.67	-3.46	-2.53	1.37	-1.11	0.79	0.80	-1.98	-1.26	-0.27	1.20	-0.29	-1.58	-1.32	0.43	0.42	-1.46	-1.72	-1.62	-0.96	-2.56	-2.99	-4.63	-4.65	-4.83	-4.32	-8.50	-3.47	-4.90	-3.21	-1.22	-1.83	-2.01	0.00	0.00	0.00	0.00
Income tax expense	1.08	0.66	0.73	1.13	0.04	0.04	0.04	-0.04	-0.04	0.13	-0.04	-0.24	-0.19	-0.02	0.50	0.02	-0.02	1.03	-0.31	-0.20	-0.22	0.04	0.03	0.02	0.03	0.16	0.02	-0.05	0.04	0.00	-0.01	0.09	-0.10	-0.48	0.03	0.00	0.02	0.01	0.01	0.00	0.01	0.01	0.02	-0.02	0.11	-0.04	0.01	0.01	0.02	-0.01	0.00	-0.01	-0.08	0.02	0.02	0.02	0.02
Net income	4.88	5.63	5.87	9.41	-1.48	1.66	1.43	-5.86	-6.85	-2.16	-4.04	-13.71	-24.78	-9.29	-12.91	-13.62	-8.86	-7.04	-6.82	-9.22	-12.45	-3.50	-2.56	1.35	-1.13	0.64	0.78	-1.93	-1.30	-0.28	1.21	-0.38	-1.48	-0.84	0.41	0.41	-1.48	-1.72	-1.64	-0.96	-2.57	-3.00	-4.64	-4.63	-4.94	-4.28	-8.51	-3.48	-4.91	-3.20	-1.22	-1.82	-1.93	0.00	0.00	0.00	0.00

4 days ago

Ask a follow up