Doyoumoney

	Apr-25	Apr-24	Apr-23	Apr-22	Apr-21	Apr-20	Apr-19	Apr-18	Apr-17	Apr-16	Apr-15	Apr-14	Apr-13	Apr-12	Apr-11	Apr-10	Apr-09	Apr-08	Apr-07	Apr-06
Total revenue	2,109.21	2,047.03	2,349.43	2,356.81	1,734.24	1,703.98	1,745.40	1,583.95	1,520.06	1,525.40	1,425.40	1,357.32	1,332.53	1,231.68	1,187.14	1,179.21	1,226.67	1,450.94	1,617.30	1,916.78
Cost of revenue	1,182.79	1,165.36	1,340.73	1,477.02	993.98	982.54	1,042.83	961.20	913.52	943.36	920.90	892.86	907.59	851.82	832.80	804.49	887.91	1,056.71	1,191.25	1,457.97
Gross profit	926.42	881.67	1,008.70	879.79	740.26	721.45	702.57	622.75	606.54	582.04	504.49	464.45	424.94	379.86	354.34	374.73	338.77	394.23	426.06	458.81
Total operating expenses +	790.58	730.87	797.26	673.04	603.52	602.68	572.90	493.38	475.96	459.14	401.46	375.16	357.31	330.23	323.31	331.49	375.01	407.90	386.44	426.40
Selling, general and administrative	770.00	567.50	638.26	537.54	501.67	456.94	466.50	405.08	393.86	388.34	338.16	315.56	303.41	330.20	323.31	331.50	375.00	399.50	386.40	410.30
Research and development	9.90	9.60	9.10	9.00	7.60	10.80	9.10	7.90	8.00	8.40	6.10	7.90	7.20	7.70	8.20	7.90	9.50	9.50	11.70	14.70
Other operating expenses	10.68	153.78	149.90	126.49	94.25	134.94	97.30	80.40	74.10	62.40	57.20	51.70	46.70	-7.67	-8.20	-7.91	-9.49	-1.10	-11.66	1.40
Operating income	135.84	150.80	211.44	206.76	136.74	118.76	129.67	129.37	130.58	122.39	103.17	89.30	67.63	49.63	25.91	41.94	-94.07	-16.75	31.96	19.13
Non-operating income (net)	11.30	14.96	-5.65	-1.27	9.18	-3.59	-34.35	-0.48	0.16	2.65	2.46	2.26	3.08	17.23	0.06	2.78	-2.95	2.26	-2.10	-9.69
Income before tax	147.13	165.75	205.79	205.49	145.91	115.17	95.33	128.89	130.74	125.04	105.63	91.56	70.71	66.86	25.97	44.72	-97.02	-14.49	29.86	9.43
Income tax expense	46.18	41.12	53.85	53.16	38.38	36.19	25.19	47.30	43.76	44.08	36.95	31.38	23.53	-22.05	8.59	12.67	24.33	-6.95	10.09	12.47
Net income	99.56	122.63	150.66	150.02	106.46	77.47	68.57	80.87	85.92	79.25	70.77	55.06	46.39	87.97	24.05	32.54	-121.35	-13.54	4.14	-3.04

Show Quarterly Income Statement

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06	Jan-06
Total revenue	541.59	522.48	492.23	570.87	521.78	521.03	495.53	553.54	500.41	511.44	481.65	561.29	572.72	611.33	604.09	684.57	571.57	575.89	524.78	519.47	470.20	459.12	285.46	367.28	475.86	447.21	413.63	453.79	467.58	439.33	384.70	420.03	413.64	393.21	357.08	412.71	389.99	376.58	340.78	417.07	384.01	382.89	341.42	374.94	357.88	365.60	326.98	339.63	350.38	366.40	318.91	359.54	349.15	322.34	301.50	327.39	316.52	307.68	280.09	338.90	291.94	292.98	263.31	310.74	305.09	300.71	262.67	284.50	288.58	331.95	321.65	368.03	373.08	365.43	344.40	406.95	403.87	440.54	418.87	508.36	502.32
Cost of revenue	308.08	291.34	283.03	319.81	290.41	290.38	282.19	313.15	287.15	288.83	275.92	301.21	337.14	361.85	362.63	413.34	352.21	352.59	322.70	297.38	268.94	258.57	169.10	211.88	276.22	264.82	245.92	264.02	277.71	264.93	236.17	253.83	251.14	238.25	217.98	244.51	233.88	227.89	207.25	253.06	236.02	237.09	217.19	241.41	228.32	235.71	215.47	222.85	228.19	242.64	215.63	237.97	235.70	222.03	211.89	224.03	216.72	211.90	199.17	230.85	203.60	207.88	190.15	209.29	207.29	205.63	182.29	193.06	209.02	244.92	235.12	263.39	264.45	267.18	261.70	297.82	291.23	328.84	316.91	380.60	377.94
Gross profit	233.51	231.14	209.20	251.06	231.37	230.65	213.34	240.38	213.25	222.61	205.73	260.08	235.58	249.48	241.46	271.23	219.37	223.30	202.08	222.09	201.25	200.56	116.36	155.41	199.64	182.39	167.71	189.77	189.87	174.41	148.52	166.19	162.50	154.95	139.10	168.20	156.12	148.69	133.53	164.01	147.99	145.81	124.23	133.53	129.56	129.90	111.51	116.77	122.19	123.76	103.29	121.57	113.45	100.31	89.61	103.36	99.79	95.78	80.93	108.06	88.35	85.11	73.16	101.45	97.81	95.08	80.39	91.44	79.56	87.03	86.54	104.64	108.64	98.26	82.69	109.13	112.65	111.70	101.96	127.76	124.39
Total operating expenses +	203.70	194.96	187.21	221.54	196.20	191.88	180.97	190.29	180.69	188.99	171.20	206.00	192.74	187.60	188.82	192.44	179.88	169.18	167.71	172.03	166.84	152.62	112.04	141.98	147.33	152.79	144.29	152.60	149.03	145.91	125.36	120.49	129.40	120.68	122.81	125.44	123.24	115.53	111.76	129.26	113.21	112.41	104.27	103.37	103.39	99.68	95.02	93.39	96.74	98.34	88.46	95.41	90.17	89.75	81.99	86.47	82.77	83.54	77.37	91.28	78.06	79.66	74.05	85.48	83.53	84.70	77.46	96.83	94.09	102.35	247.50	104.81	104.67	103.91	94.51	91.94	100.70	105.32	99.13	131.35	104.71
Selling, general and administrative	203.70	194.96	187.21	200.95	196.20	191.88	180.97	27.30	180.69	188.99	171.20	47.00	203.59	198.85	188.82	56.72	179.88	169.18	167.71	84.02	166.84	152.62	112.04	2.45	147.33	152.79	144.29	46.20	149.03	145.91	125.40	32.19	125.30	120.70	122.80	43.34	123.20	115.50	111.80	58.46	113.20	112.40	104.30	40.07	103.40	99.70	95.00	33.79	95.90	96.60	86.70	41.51	89.40	87.70	82.00	86.50	82.80	83.50	77.50	91.28	77.80	79.80	74.50	85.10	83.80	84.60	77.90	86.90	93.50	101.80	91.30	102.20	104.70	98.10	94.50	93.00	101.20	99.90	94.70	101.60	96.60
Research and development								9.60				9.10				9.00				7.60				10.80				9.10	9.10	9.10	9.10	7.90	7.90	0.00	0.00	8.00	0.00	0.00	0.00	6.30	0.00	0.00	0.00	8.00	0.00	0.00	0.00	7.90	0.00	0.00	0.00	7.20	0.00	0.00	0.00	7.70	0.00	0.00	0.00	8.20	0.00	0.00	0.00	7.90	0.00	0.00	0.00	9.50	0.00	0.00	0.00	9.50	0.00	0.00	0.00	11.70	0.00	0.00	0.00	14.70	0.00
Other operating expenses	0.00	0.00	0.00	20.58	0.00	0.00	0.00	153.39	0.00	0.00	0.00	149.90	-10.85	-11.25	0.00	126.72	0.00	0.00	0.00	80.41	0.00	0.00	0.00	128.73	0.00	0.00	0.00	97.30	-9.10	-9.10	-9.14	80.40	-3.80	-0.02	0.01	74.10	0.04	0.03	-0.04	64.50	0.01	0.01	-0.03	55.30	-0.01	-0.02	0.02	51.70	0.84	1.74	1.76	46.70	0.77	2.05	-0.01	-7.74	-0.03	0.04	-0.13	-8.20	0.26	-0.14	-0.46	-7.52	-0.27	0.10	-0.44	0.43	0.59	0.55	156.20	-6.89	-0.03	5.81	0.01	-12.76	-0.50	5.42	4.43	15.05	8.11
Operating income	29.81	36.18	21.99	29.53	35.17	38.77	32.37	50.10	32.56	33.61	34.53	54.07	42.84	61.88	52.64	78.79	39.49	54.11	34.37	50.06	34.41	47.94	4.33	13.43	52.31	29.60	23.42	37.17	40.84	28.50	23.16	45.71	33.10	34.27	16.30	42.76	32.88	33.17	21.77	34.25	34.78	33.39	19.97	29.55	26.93	30.19	16.49	22.53	25.45	25.42	14.82	26.16	23.28	10.56	7.63	16.89	17.02	12.25	3.47	12.23	9.99	5.34	-1.05	15.70	14.08	9.87	2.63	3.40	-68.29	-16.01	-13.17	-0.80	3.09	-6.10	-12.94	13.85	9.09	4.12	2.83	-0.05	18.49
Non-operating income (net)	1.94	3.39	2.40	2.49	3.46	1.75	3.60	4.04	3.38	4.05	3.49	-8.03	0.81	1.20	0.36	-1.06	-0.81	0.90	-0.29	1.38	6.52	-0.23	1.51	0.60	-5.42	1.58	-0.35	-32.69	-0.94	-2.11	1.39	-0.94	-0.76	-0.71	1.94	-0.29	0.59	-0.16	0.02	-0.04	0.09	0.54	2.06	1.51	0.91	0.24	-0.19	1.03	0.89	-0.24	0.58	0.67	2.45	0.14	-0.17	15.91	1.19	-0.33	0.45	0.00	0.84	-0.79	0.00	-0.24	3.41	-0.40	0.01	-0.45	-0.37	-1.71	-0.42	-6.27	9.92	-0.75	-0.65	-1.12	2.68	-0.97	-1.91	-2.60	-1.57
Income before tax	31.75	39.56	24.39	32.02	38.63	40.52	35.97	54.14	35.94	37.66	38.02	46.05	43.65	63.09	53.00	77.73	38.67	55.01	34.08	51.44	40.93	47.71	5.83	14.03	46.89	31.18	23.07	4.48	39.90	26.39	24.55	44.77	32.33	33.56	18.23	42.48	33.47	33.01	21.79	34.20	34.88	33.94	22.03	31.06	27.83	30.43	16.30	23.56	26.34	25.18	15.40	26.83	25.73	10.70	7.45	32.80	18.21	11.92	3.93	12.23	10.84	4.55	-1.05	15.46	17.49	9.47	2.64	2.95	-68.66	-17.71	-13.59	-7.07	13.00	-6.84	-13.59	12.73	11.77	3.15	0.92	-2.65	16.92
Income tax expense	9.95	10.57	6.09	16.67	9.68	10.67	9.16	13.81	7.26	9.96	10.09	11.40	12.08	16.31	14.06	20.10	9.59	14.65	8.82	13.48	11.34	12.40	1.16	10.65	12.18	8.28	5.08	2.81	10.73	6.05	5.60	10.41	20.05	10.35	6.49	14.25	9.83	11.90	7.78	11.26	12.64	12.28	7.90	10.98	9.48	10.74	5.76	8.60	8.75	8.17	5.47	8.33	8.57	3.87	2.76	12.77	2.86	4.25	-41.93	5.47	2.45	1.38	-0.47	1.92	6.55	3.76	0.44	-2.38	-4.28	36.03	-5.04	-2.60	3.88	-3.19	-5.04	3.74	4.82	1.20	-0.12	7.62	6.45
Net income	21.65	28.86	18.20	14.93	28.43	30.04	26.16	39.31	28.64	27.20	27.48	34.37	31.73	46.08	38.49	57.47	28.47	39.52	24.57	37.50	29.23	34.94	4.80	2.30	34.51	22.59	18.07	1.53	28.73	20.01	18.30	34.21	12.11	22.90	11.65	28.00	23.29	20.83	13.81	22.72	21.91	20.95	13.68	20.22	17.95	19.53	13.08	12.24	16.48	16.74	9.59	18.31	17.06	6.62	4.40	19.60	14.96	7.87	45.54	10.31	10.01	3.95	-0.20	13.67	10.98	5.91	1.98	5.32	-64.38	-53.74	-8.54	-4.42	9.51	-9.93	-8.69	7.71	-7.82	1.95	2.30	-10.27	10.47

4 days ago

Ask a follow up