Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	348.97	285.50	198.96	99.77	75.44	65.14	63.04	27.86	11.75	174.76	0.00	0.00	3.17	0.04	0.05	0.09		0.02	0.01	0.10
Cost of revenue	61.16	76.60	62.77	57.50	38.86	24.64	27.98	20.48	17.23	50.09	140.41	169.83	157.90	127.57	112.13	136.09		293.53	293.27	225.28
Gross profit	287.81	208.90	136.19	42.27	36.59	40.50	35.06	7.38	-5.48	124.67	-140.41	0.00	0.00	0.04	0.05	0.09		0.02	0.01	0.10
Total operating expenses +	249.01	136.32	127.51	106.38	83.61	88.42	79.66	88.44	88.86	59.58	204.24	179.63	169.40	147.00	140.59	152.59	209.78	305.79	307.37	233.80
Selling, general and administrative	144.14	94.33	42.54	37.72	31.89	22.88	74.67	79.72	74.96	27.07	108.40	79.38	59.68	45.47	40.63	40.31	53.45	55.34	50.52	42.00
Research and development	66.35	45.89	31.28	19.72	12.31	6.25	6.90	8.74	14.12	14.92	29.67	100.24	109.72	101.52	99.96	112.28	156.33	250.44	256.84	191.80
Other operating expenses	38.52	-3.91	53.69	48.94	39.41	59.29	-1.91	-0.01	-0.22	17.59	66.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	38.80	72.59	8.68	-64.11	-47.02	-47.91	-44.60	-76.60	-108.19	67.26	-344.66	-179.63	-169.40	-146.96	-140.54	-152.50	-209.78	-305.77	-307.36	-233.70
Non-operating income (net)	-37.39	-42.07	-19.06	-23.29	-33.90	-9.55	-7.31	-10.14	-9.09	58.40	-23.79	-18.76	-22.09	-22.81	-20.27	-18.06	-10.33	2.73	14.17	3.15
Income before tax	1.41	30.52	-10.38	-87.40	-80.93	-57.46	-51.90	-86.74	-117.28	125.66	-368.45	-198.38	-191.49	-169.77	-160.80	-170.56	-220.10	-303.04	-293.19	-230.54
Income tax expense	-4.46	2.93	1.56	24.77	10.87	-0.22	7.83	0.24	0.05	13.72	12.22	3.55	6.77	-0.41	5.91	0.74	-8.28	0.00	0.00	0.01
Net income	5.86	27.59	-11.94	-87.40	-80.93	-57.24	-51.90	-86.98	-117.33	125.66	-368.45	-198.38	-191.49	-169.37	-160.80	-170.56	-220.10	-303.04	-293.19	-230.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	90.17	111.96	82.13	76.53	78.35	76.78	70.08	72.39	66.26	58.47	51.25	48.61	40.63	36.06	32.83	18.89	11.99	12.52	22.21	23.28	17.44	18.44	15.35	15.11	16.24	15.99	14.60	15.00	17.45	16.03	4.47	3.89	3.47	4.53	2.04	2.16	3.01	12.40	162.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.17	3.17	0.05	0.00	3.17	3.17	0.06	0.04	0.00	0.00	-0.05	0.00	0.05	0.05	-0.07	0.09	0.09	0.00	0.01	0.00	0.00	0.00	0.08	0.00	0.02	0.02	-0.01	0.00	0.01	0.01	-0.10	0.00	0.10	0.10
Cost of revenue	21.84	24.12	20.20	20.57	17.52	19.60	18.02	20.38	18.60	18.07	14.25	14.24	16.21	16.12	17.46	12.92	11.00	11.43	9.89	9.93	7.61	6.28	5.17	5.66	7.53	7.02	8.94	6.47	5.56	6.07	5.30	5.10	4.01	5.02	4.58	5.09	2.55	11.78	27.07	4.05	5.17	47.66	8.12	5.69	1.88	27.69	35.85	67.40	38.89	43.94	41.89	38.63	33.45	32.61	31.38	33.00	30.58	27.28	25.06	32.19	27.59	28.04	38.44	33.19	36.43	0.00	0.00	0.00	0.00	76.45	65.69	79.06	72.33	70.75	73.48	73.40	75.17	69.61	58.92	53.66	43.09
Gross profit	68.33	87.83	61.93	55.96	60.84	57.17	52.06	52.01	47.67	40.41	37.00	34.37	24.41	19.94	15.37	5.98	0.99	1.08	12.32	13.35	9.83	12.16	10.18	9.45	8.71	8.97	5.66	8.54	11.89	9.96	-0.83	-1.20	-0.54	-0.49	-2.53	-2.92	0.46	0.62	135.28	-4.05	-5.17	-47.66	-8.12	-5.69	-1.88	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.06	0.04	0.00	0.00	-0.05	0.00	0.00	0.05	-0.07	0.00	0.09	0.00	0.01	0.00	0.00	0.00	0.08	0.00	0.00	0.02	-0.01	0.00	0.00	0.01	-0.10	0.00	0.00	0.10
Total operating expenses +	71.32	95.52	43.15	50.66	38.55	30.68	39.30	35.40	30.94	32.55	31.90	32.65	30.41	32.73	24.98	26.43	22.25	25.05	18.91	23.63	16.02	35.91	19.31	17.37	15.83	20.32	18.25	18.24	27.34	19.05	21.44	24.70	23.26	26.79	21.87	21.69	18.52	14.63	17.05	19.12	20.01	132.45	26.00	24.05	21.74	30.10	38.27	69.85	41.41	46.62	44.76	41.59	36.44	33.49	35.52	44.05	33.93	30.58	32.77	39.19	38.05	32.09	42.54	37.36	40.60	55.82	42.77	53.39	57.81	81.76	69.08	80.86	74.09	79.07	75.57	75.39	77.34	71.80	61.13	55.78	45.09
Selling, general and administrative	54.09	58.41	14.39	31.62	25.01	34.17	10.82	12.62	10.73	9.51	10.54	11.95	10.54	31.66	9.10	10.18	7.97	30.51	17.22	20.06	17.41	17.12	13.90	13.67	14.35	15.72	16.67	16.61	25.67	17.98	19.39	21.73	20.62	23.28	17.73	18.57	15.39	6.50	6.13	14.81	14.88	60.07	19.66	16.31	12.36	12.54	19.09	32.52	15.23	17.63	17.48	14.53	10.04	8.21	10.07	17.42	9.78	10.34	9.64	9.51	11.76	7.88	11.13	11.20	10.11	12.72	12.27	13.54	14.92	12.98	13.44	13.29	15.64	12.32	10.74	13.91	13.55	12.06	10.35	10.46	9.14
Research and development	17.23	27.59	14.06	13.68	11.02	11.14	12.93	11.82	10.01	9.24	9.99	6.45	5.61	7.16	4.14	4.89	3.54	3.89	3.66	2.33	2.44	1.55	1.48	1.46	1.76	2.02	1.58	1.63	1.67	1.08	2.04	2.97	2.64	3.51	4.36	3.12	3.13	1.56	3.92	4.31	5.13	6.22	6.34	7.74	9.38	17.56	19.18	37.32	26.18	28.99	27.28	27.05	26.40	25.28	25.45	26.64	24.16	20.24	23.13	29.67	26.29	24.22	31.41	26.16	30.49	43.10	30.49	39.85	42.89	68.78	55.65	67.57	58.45	66.75	64.83	61.48	63.79	59.74	50.79	45.32	35.95
Other operating expenses	0.00	9.52	14.69	5.36	2.51	-14.63	15.55	10.97	10.20	13.80	11.38	14.25	14.26	-6.09	11.74	11.37	10.75	-9.35	-1.96	1.24	-3.84	17.24	3.93	2.24	-0.28	2.58	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	-0.22	0.00	0.00	6.57	7.01	0.00	0.00	66.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-2.99	-7.69	18.78	5.30	22.29	26.50	12.76	16.61	16.72	7.86	5.10	1.72	-6.00	-12.79	-9.61	-20.45	-21.26	-23.97	-6.59	-10.27	-6.19	-23.75	-9.13	-7.92	-7.12	-11.35	-8.78	-10.95	-13.51	-7.73	-21.54	-20.54	-26.79	-28.84	-28.18	-31.57	-19.60	-11.83	118.23	-19.12	-20.01	-272.86	-26.00	-24.05	-21.74	-30.10	-38.27	-69.85	-41.41	-46.62	-44.76	-41.59	-36.44	-33.49	-35.49	-44.05	-33.93	-30.58	-32.77	-39.19	-38.00	-32.09	-42.54	-37.26	-40.60	-55.82	-42.77	-53.39	-57.81	-81.76	-69.08	-80.86	-74.07	-79.07	-75.57	-75.39	-77.33	-71.80	-61.13	-55.78	-44.99
Non-operating income (net)	-13.38	-13.24	-11.00	-4.36	-8.68	-18.05	0.11	-18.30	-5.83	-4.90	-3.38	-6.99	-3.80	-5.16	-4.82	-8.57	-4.74	-4.09	2.16	-25.25	-6.73	-2.66	-2.34	-2.34	-2.20	-2.91	-1.59	-1.44	-1.37	-2.02	-2.63	-1.90	-3.60	-3.90	-4.71	-3.77	3.28	65.81	8.29	-10.84	-4.86	-4.16	-5.85	-4.86	-8.92	-6.34	1.75	-3.52	-10.65	-6.97	-6.06	-4.54	-4.53	-18.30	-7.76	7.47	-4.24	-5.82	-5.63	-5.29	-3.52	-6.21	-2.76	-4.99	-4.10	-3.71	-2.79	-2.22	-1.61	-1.54	0.58	1.04	2.64	4.06	2.52	3.40	4.19	0.54	0.16	1.03	1.43
Income before tax	-16.37	-20.93	7.78	0.94	13.62	8.45	12.87	-1.69	10.89	2.96	1.72	-5.27	-9.80	-17.95	-14.43	-29.02	-26.00	-28.06	-4.43	-35.52	-12.92	-26.41	-11.47	-10.25	-9.32	-14.26	-10.37	-12.39	-14.88	-9.75	-24.17	-22.44	-30.39	-32.73	-32.89	-35.34	-16.32	53.98	126.52	-29.96	-24.87	-277.02	-31.86	-28.91	-30.66	-36.44	-36.52	-73.37	-52.06	-53.58	-50.82	-46.12	-40.97	-51.78	-43.24	-36.58	-38.17	-36.40	-38.40	-44.48	-41.53	-38.31	-45.30	-42.25	-44.70	-59.53	-45.56	-55.60	-59.41	-83.29	-68.50	-79.83	-71.42	-75.01	-73.05	-71.99	-73.14	-71.26	-60.97	-54.75	-43.56
Income tax expense	0.25	-4.98	-0.20	0.27	0.46	1.02	1.32	0.32	0.26	1.56	5.59	7.75	6.22	5.29	5.28	9.09	5.12	4.14	2.80	3.22	6.18	1.59	-0.22	2.38	2.33	0.59	5.28	1.66	1.66	1.20	2.08	0.24	2.94	0.05	3.48	3.14	3.43	2.70	4.87	-1.06	5.01	0.77	4.94	4.84	8.76	3.42	11.09	2.78	-1.13	1.66	2.64	4.57	4.58	0.41	-0.41	2.23	1.93	2.07	1.63	5.34	4.89	5.60	0.42	3.73	3.31	0.00	2.95	-2.19	1.71	0.01	-0.58	-1.04	-2.64	0.00	-2.52	-3.40	-4.19	0.00	-0.16	0.00	0.00
Net income	-16.62	-15.95	7.99	0.67	13.16	7.42	11.55	-2.01	10.63	1.40	1.72	-5.27	-9.80	-17.95	-14.43	-29.02	-26.00	-28.06	-4.43	-35.52	-12.92	-26.41	-11.26	-10.25	-9.32	-14.26	-10.37	-12.39	-14.88	-9.75	-24.17	-22.68	-30.39	-32.78	-32.89	-35.34	-16.32	53.97	126.52	-29.96	-24.87	-277.02	-31.86	-28.91	-30.66	-36.44	-36.52	-73.37	-52.06	-53.58	-50.82	-46.12	-40.97	-51.78	-42.83	-36.58	-38.17	-36.40	-38.40	-44.48	-41.53	-38.31	-45.30	-42.25	-44.70	-59.53	-45.56	-55.60	-59.41	-83.30	-68.50	-79.83	-71.42	-75.01	-73.05	-71.99	-73.14	-71.27	-60.97	-54.75	-43.56

4 days ago

Ask a follow up