Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 172.35 23.68 0.00 126.58 139.71 1.52 1.52 1.52 2.11 1.22 0.63 0.00
Cost of revenue 6.97 0.83 0.01 0.45 0.46 0.00 63.99 41.70 21.12 0.00 0.05
Gross profit 165.38 22.85 -0.01 -0.45 139.71 1.52 1.52 1.52 2.11 1.22 0.63 0.00 -0.05
Total operating expenses + 438.47 362.53 229.95 151.76 113.49 72.94 59.06 77.39 64.06 44.99 21.14 21.33 8.57 8.73 9.57
Operating income -273.08 -339.67 -229.95 -151.76 26.22 -71.42 -57.54 -75.88 -61.95 -43.77 -20.51 -21.33 -8.57 -8.73 -9.62
Non-operating income (net) -12.34 20.91 20.59 2.42 -1.29 -1.74 1.49 1.92 1.15 -0.71 -3.61 1.50 -5.60 -1.23 -3.47
Income before tax -285.42 -318.76 -209.36 -149.34 24.93 -73.16 -56.05 -73.96 -60.80 -44.47 -24.12 -19.83 -14.17 -9.97 -13.09
Income tax expense -318.76 -5.59 -0.04 -0.09 -0.09 1.92 -0.08 -0.09 1.54 -1.50 2.59 1.23
Net income -285.42 -318.76 -209.36 -143.75 24.93 -73.07 -55.96 -73.96 -60.80 -44.47 -24.12 -19.83 -14.17 -9.97 -13.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total revenue 64.86 68.48 45.87 37.96 20.04 7.68 12.50 3.50 0.00 0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126.58 12.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 1.19 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.02 0.00 0.00 1.20
Cost of revenue 2.63 -1.57 2.10 1.28 0.89 0.83 0.00 44.34 0.00 0.27 0.00 0.15 0.11 0.12 0.11 0.11 0.12 0.12 0.00 0.00 18.22 19.33 20.13 20.68 15.75 14.15 13.48 11.55 15.54 8.74 5.96 4.48 7.26 4.26 4.43 0.00 0.60 0.60
Gross profit 62.23 70.05 43.77 36.68 19.16 7.68 12.50 3.50 0.00 0.27 0.00 -0.15 -0.11 -0.12 -0.11 -0.11 -0.12 126.46 12.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.38 1.19 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.02 0.00 0.00 0.60 -0.60
Total operating expenses + 96.43 132.60 101.20 106.03 102.91 104.05 102.08 77.72 79.51 77.91 56.36 49.68 46.02 42.03 35.14 37.72 36.86 30.83 32.41 22.71 27.54 20.24 20.23 16.99 15.48 14.59 13.53 15.75 15.19 19.71 18.22 19.33 20.13 20.68 15.75 14.15 13.48 11.45 15.54 8.94 9.06 4.98 6.16 5.56 4.43 3.29 7.74 6.32 3.98 2.88 2.28 2.10 1.31 0.00
Operating income -34.20 -62.55 -57.43 -69.35 -83.76 -96.37 -89.58 -74.22 -79.51 -77.91 -56.36 -49.68 -46.02 -42.03 -35.14 -37.72 -36.86 95.75 -20.03 -22.33 -27.16 -19.86 -19.85 -16.61 -15.10 -14.21 -13.15 -15.37 -14.81 -19.33 -17.84 -18.95 -19.75 -19.49 -15.45 -13.84 -13.18 -11.14 -15.24 -8.63 -8.75 -4.68 -5.86 -5.54 -4.43 -3.29 -7.74 -6.32 -3.98 -2.88 -2.28 -2.10 -1.31 0.00
Non-operating income (net) -8.47 -5.47 -3.29 -2.49 -1.09 2.20 5.45 6.15 7.11 5.43 5.21 5.06 4.89 2.84 -0.26 0.15 -0.31 0.45 -0.61 -0.58 -0.56 -0.56 -0.58 -0.45 -0.14 0.21 0.32 0.46 0.51 0.50 0.50 0.56 0.35 0.39 0.36 0.20 0.21 0.33 0.27 0.28 -1.58 -0.58 -1.87 -0.67 -0.48 -0.26 -0.04 1.84 -0.04 -1.45 -2.61 -1.72 0.17 0.00
Income before tax -42.67 -68.01 -60.72 -71.85 -84.85 -94.17 -84.13 -68.06 -72.40 -72.47 -51.15 -44.62 -41.13 -39.19 -35.40 -37.57 -37.17 96.20 -20.64 -22.91 -27.72 -20.42 -20.44 -17.06 -15.24 -14.00 -12.83 -14.92 -14.30 -18.84 -17.34 -18.39 -19.40 -19.10 -15.09 -13.64 -12.97 -10.82 -14.97 -8.36 -10.33 -5.26 -7.73 -6.21 -4.91 -3.55 -7.77 -4.49 -4.02 -4.33 -4.89 -3.81 -1.14 0.00
Income tax expense 0.00 -0.04 4.99 0.00 -0.06 -4.93 -2.89 0.26 0.66 0.31 -0.01 0.61 0.58 0.57 -0.02 -0.02 0.60 0.43 -0.45 -0.40 -0.28 0.18 -0.36 -0.34 -0.38 -0.41 0.16 -0.41 -0.29 -0.26 -0.10 0.07 0.00 1.56 -1.44 2.09 0.67 0.47 0.26 0.04 -1.84 0.04 0.53 1.00 1.07 -0.02
Net income -42.67 -68.01 -60.72 -71.85 -84.85 -94.17 -84.13 -68.06 -72.40 -72.47 -51.15 -44.62 -41.13 -39.19 -35.40 -37.57 -37.17 96.20 -20.64 -22.91 -27.72 -20.42 -20.44 -17.06 -15.24 -14.00 -12.83 -14.92 -14.30 -18.84 -17.34 -18.39 -19.40 -19.10 -15.09 -13.64 -12.97 -10.82 -14.97 -8.36 -10.33 -5.26 -7.73 -6.21 -4.91 -3.55 -7.77 -4.49 -4.02 -4.33 -4.89 -3.81 -1.14 0.00
4 days ago