Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 1.17 0.59 0.77 1.08 2.26 1.10 0.87 1.13 1.07 0.82 0.50 0.52 0.43 0.53 0.93 2.37 0.99 0.59 0.73 0.67
Accounts receivable, net 1.11 1.21 1.19 0.97 0.76 0.78 1.84 1.59 1.37 1.28 1.79 1.60 1.40 1.88 1.62 1.36 1.33 1.91 1.69 1.66
Inventories -0.28 0.48 0.39 2.22 0.50 0.28 0.43 0.28 0.05 0.07 0.09 0.11 0.08 0.09 0.09 0.10 0.12 0.11
Other current assets 0.78 0.54 0.44 0.48 1.38 2.58 1.16 0.90 0.69 0.58 1.99 1.57 0.86 0.55 0.84 0.56 0.67 1.02 0.98 0.92
Total current assets 3.06 2.34 2.40 2.39 4.40 4.45 3.86 3.90 3.56 2.96 3.81 3.64 3.61 3.57 3.36 4.38 3.07 3.62 3.52 3.37
Total non-current assets + 19.25 19.46 22.21 20.11 15.39 12.45 20.76 17.48 16.50 16.20 19.55 20.34 20.98 19.72 14.31 12.95 12.93 12.83 15.74 15.31
Total assets 22.31 21.80 24.61 22.50 19.78 16.91 24.63 21.38 20.06 19.16 23.36 23.99 24.59 23.29 17.67 17.33 16.00 16.45 19.26 18.68
Total current liabilities + 5.53 3.16 3.10 2.74 1.59 3.35 3.76 2.57 2.40 2.31 4.69 5.20 5.07 4.98 2.15 2.12 1.79 2.20 2.22 1.72
Total non-current liabilities + 17.24 18.49 18.42 17.12 15.21 13.46 18.98 17.69 16.14 15.77 16.65 16.33 16.74 15.79 13.29 13.08 12.11 12.77 14.10 14.39
Total liabilities 22.77 21.65 21.51 19.85 16.81 16.82 22.74 20.26 18.54 18.08 21.34 21.52 21.82 20.78 15.44 15.20 13.90 14.96 16.32 16.11
Total stockholders' equity + -0.46 0.15 3.09 2.65 2.98 0.06 1.77 1.12 1.52 1.08 2.02 2.46 2.77 2.51 2.23 2.11 2.08 1.47 2.91 2.53
Common shares outstanding 322 306 326 403 315 150 117 96 95 96 104 104 106 102 102 94 85 74 74 56
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 1.22 1.17 1.10 1.13 0.63 0.59 0.50 0.57 0.47 0.77 0.62 0.71 0.75 1.08 1.15 1.14 1.52 2.26 2.70 1.82 1.09 1.10 1.14 1.37 1.02 0.87 0.47 0.42 0.55 1.13 0.76 0.69 1.05 1.07 0.75 1.14 0.79 0.82 1.43 1.33 0.86 0.50 0.74 0.81 0.85 0.52 0.63 0.00 0.42 0.43 0.68 0.62 0.65 0.53 0.49 0.59 0.59 0.93 0.39 0.75 1.37 2.37 1.48 0.90 0.80 0.99 0.93 0.57 0.56 0.59 0.73 0.81 0.73 0.73 0.40 0.40 0.48 0.67 0.44 0.00 0.00
Accounts receivable, net 1.12 1.11 1.21 1.15 1.23 1.21 1.34 1.27 1.21 1.19 1.41 1.29 1.03 0.97 1.05 0.98 0.80 0.76 0.89 1.02 0.79 0.78 1.42 1.57 2.10 1.84 1.97 1.70 1.56 1.59 1.81 1.43 1.33 1.37 1.52 1.21 1.03 1.28 1.46 1.32 1.52 1.79 1.62 1.39 1.30 1.60 1.40 1.70 1.66 1.56 1.88 1.73 1.45 1.40 1.62 2.00 1.45 1.31 1.36 1.67 1.40 1.45 1.33 1.27 1.06 1.07 1.91 1.90 1.61 1.53 1.69 1.83 1.41 1.44 1.66 1.52
Inventories -0.01 -0.01 -0.28 0.46 0.48 0.51 0.48 0.50 -0.10 0.39 0.76 0.88 1.35 2.22 0.75 0.95 0.39 0.50 0.23 0.24 0.45 0.28 0.27 0.24 0.89 0.43 1.03 1.06 0.27 0.28 0.03 0.04 0.05 0.05 0.06 0.08 0.07 0.07 0.09 0.11 0.13 0.11 0.11 0.11 0.10 0.10 0.08 0.09 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.10 0.10 0.09 0.10 0.13 0.14 0.13 0.12 0.12 0.13 0.11 0.11 0.12
Other current assets 1.19 0.78 1.23 0.74 0.40 0.54 0.40 0.43 0.48 0.44 0.46 0.48 0.51 0.48 0.50 0.52 1.93 1.38 1.41 2.06 2.14 2.58 1.17 1.51 1.51 1.16 0.83 0.93 1.11 0.90 0.99 0.92 2.22 0.69 1.04 1.06 0.50 0.58 0.57 0.27 1.30 1.84 1.87 1.88 1.98 1.83 0.75 0.86 1.35 1.53 1.10 0.55 0.76 0.59 0.62 1.15 0.77 0.74 0.62 0.56 1.07 1.05 0.50 0.67 0.72 0.47 0.59 1.02 0.86 0.59 0.48 0.98 0.79 0.62 0.55 0.92 1.03
Total current assets 3.53 3.06 3.54 3.02 2.25 2.34 2.25 2.26 2.16 2.40 2.46 2.46 2.28 2.39 2.56 2.54 4.25 4.40 5.00 4.90 4.02 4.45 3.73 4.44 4.63 3.86 3.49 3.28 3.68 3.90 3.82 3.27 4.38 3.56 3.82 3.98 2.58 2.96 3.81 3.56 3.43 3.81 3.41 3.36 3.36 3.64 1.38 0.42 3.61 3.55 3.43 3.30 3.57 3.05 2.73 2.71 3.36 3.25 3.03 3.39 4.38 4.31 3.43 2.84 3.07 3.01 2.20 2.31 3.62 3.63 3.15 2.87 3.52 3.14 2.57 2.58 3.37 3.11
Total non-current assets + 19.76 19.25 19.45 20.07 19.79 19.46 20.73 22.92 22.15 22.21 23.09 23.64 21.47 20.11 19.13 19.53 16.69 15.39 14.60 14.10 12.59 12.45 15.03 18.68 21.22 20.76 22.05 23.08 20.35 17.48 18.64 19.50 17.94 16.50 17.52 18.46 17.07 16.20 17.32 18.46 20.60 19.55 21.16 22.61 21.24 20.34 24.10 -0.42 20.98 22.02 22.51 20.78 19.72 16.49 16.70 15.57 14.31 15.84 15.27 13.43 12.95 13.81 14.42 13.43 12.93 13.15 13.45 12.38 12.83 16.27 17.54 16.50 15.74 17.08 17.28 15.95 15.31 16.36
Total assets 23.29 22.31 22.99 23.08 22.05 21.80 22.98 25.19 24.31 24.61 25.55 26.09 23.75 22.50 21.69 22.07 20.94 19.78 19.59 19.01 16.61 16.91 18.76 23.12 25.84 24.63 25.54 26.35 24.03 21.38 22.46 22.77 22.32 20.06 21.34 22.43 19.66 19.16 21.13 22.02 24.03 23.36 24.57 25.97 24.60 23.99 25.47 24.59 25.57 25.93 24.08 23.29 19.54 19.43 18.28 17.67 19.09 18.31 16.83 17.33 18.13 17.86 16.28 16.00 16.16 15.65 14.69 16.45 19.89 20.69 19.36 19.26 20.23 19.85 18.53 18.68 19.47
Total current liabilities + 4.73 5.53 3.17 2.74 3.28 3.16 4.63 2.13 3.34 3.10 3.38 3.67 2.93 2.74 2.58 2.79 2.06 1.59 2.28 2.41 5.96 3.35 3.52 3.90 3.92 3.76 2.42 3.04 2.90 2.57 3.14 3.35 3.05 2.40 2.77 3.71 2.60 2.31 2.64 3.03 5.14 4.69 5.17 5.86 5.56 5.20 5.07 5.80 6.47 5.72 4.98 2.20 2.72 2.66 2.15 2.39 2.74 2.31 2.12 2.24 2.54 2.25 1.79 1.83 2.23 1.94 2.20 17.01 17.69 2.78 2.22 2.15 2.58 2.18 1.72 1.73
Total non-current liabilities + 19.34 17.24 20.13 20.85 19.03 18.49 17.67 21.09 18.16 18.42 18.78 18.75 18.05 17.12 16.36 16.54 16.18 15.21 11.66 11.53 10.36 13.46 14.84 18.55 20.43 18.98 21.13 22.25 20.12 17.69 18.10 18.35 18.13 16.14 17.71 17.97 16.14 15.77 16.91 17.39 16.85 16.65 17.06 17.72 16.69 16.33 6.75 16.74 16.95 17.30 16.32 15.79 14.80 14.45 13.41 13.29 14.44 13.44 12.48 13.08 13.74 13.40 12.08 12.11 12.21 11.63 11.44 12.77 13.70 14.10 15.23 14.62 13.85 14.39 16.27
Total liabilities 24.07 22.77 23.31 23.59 22.31 21.65 22.30 23.23 21.50 21.51 22.16 22.42 20.98 19.85 18.93 19.34 18.24 16.81 13.94 13.94 16.32 16.82 18.36 22.44 24.35 22.74 23.55 25.28 23.03 20.26 21.23 21.70 21.18 18.54 20.48 21.68 18.74 18.08 19.55 20.41 21.99 21.34 22.23 23.58 22.25 21.52 6.75 21.82 22.75 23.77 22.04 20.78 17.00 17.16 16.07 15.44 16.82 16.18 14.79 15.20 15.98 15.94 14.34 13.90 14.04 13.86 13.38 14.96 17.01 17.69 16.48 16.32 17.38 17.20 16.03 16.11 18.00
Total stockholders' equity + -0.79 -0.46 -0.32 -0.50 -0.26 0.15 0.68 1.96 2.81 3.09 3.39 3.67 2.77 2.65 2.76 2.73 2.70 2.98 5.64 5.05 0.27 0.06 0.34 0.56 1.37 1.77 1.87 0.96 0.92 1.12 1.23 1.07 1.14 1.52 0.87 0.76 0.92 1.08 1.57 1.61 2.04 2.02 2.34 2.39 2.35 2.46 2.78 2.57 2.77 2.82 2.16 2.04 2.51 2.54 2.27 2.21 2.23 2.25 2.12 2.01 2.11 2.13 1.90 1.92 2.08 2.10 1.78 1.29 1.47 2.86 2.98 2.85 2.91 2.83 2.63 2.48 2.53 1.45
Common shares outstanding 314 322 364 309 307 307 307 306 305 306 327 315 323 347 379 424 461 468 490 160 157 156 156 144 142 142 134 97 96 96 96 96 95 95 95 95 95 95 97 85 85 88 91 460 459 459 464 465 447 464 465 465 461 421 446 447 418 417 441 452 414 412 430 412 411 407 425 349 323 323 323 323 322 321 328 328 321 231 232 231 230
4 days ago