Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 8,504.00 9,049.00 9,371.00 8,685.00 7,336.00 5,258.00 9,779.00 9,504.00 8,803.00 8,803.00 9,017.00 11,046.00 10,775.00 9,020.81 8,298.38 7,562.53 7,101.51 8,525.06 8,685.63 8,058.41
Cost of revenue 7,533.00 8,766.00 7,643.00 5,651.00 4,597.00 5,634.00 8,051.00 7,777.00 7,410.00 7,204.00 7,264.00 8,994.00 8,166.00 6,939.05 6,444.22 5,988.70 5,950.13 7,124.18 6,647.51 6,233.18
Gross profit 971.00 283.00 1,728.00 3,034.00 2,739.00 -376.00 1,728.00 1,727.00 1,393.00 1,599.00 1,753.00 2,052.00 2,609.00 2,081.76 1,854.16 1,573.84 1,151.37 1,400.87 2,038.12 1,825.23
Total operating expenses + 957.00 845.00 954.00 959.00 672.00 516.00 969.00 1,143.00 982.00 989.00 950.00 1,123.00 1,062.00 993.98 882.93 708.71 599.75 769.63 720.58 723.92
Operating income 14.00 -562.00 774.00 2,075.00 2,067.00 -892.00 759.00 584.00 411.00 610.00 803.00 929.00 1,547.00 1,087.78 971.24 865.12 551.63 631.24 1,317.54 1,101.31
Non-operating income (net) -844.00 -2,675.00 -488.00 374.00 -1,384.00 -1,160.00 -746.00 -841.00 -986.00 -1,080.00 -671.00 -952.00 -944.00 -637.23 -646.97 -878.72 -722.63 -2,014.05 -930.72 -900.66
Income before tax -830.00 -3,237.00 286.00 2,449.00 683.00 -2,052.00 13.00 -257.00 -575.00 -470.00 132.00 -23.00 603.00 450.55 324.27 -13.59 -171.01 -1,382.81 386.82 200.65
Income tax expense -83.00 -375.00 -330.00 390.00 318.00 -329.00 63.00 -30.00 -902.00 4.00 68.00 59.00 316.90 207.50 128.50 17.00 -59.70 -200.60 102.57 67.99
Net income -747.00 -2,862.00 616.00 2,059.00 366.00 -1,714.00 -58.00 -225.00 327.00 -491.00 273.00 -82.00 302.00 243.08 176.17 -48.04 -126.02 -1,206.75 264.56 115.94
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,004.00 2,028.00 2,478.00 2,185.00 1,813.00 2,040.00 2,576.00 2,353.00 2,080.00 2,184.00 2,703.00 2,437.00 2,047.00 2,035.00 2,496.00 2,344.00 1,810.00 1,949.00 2,226.00 1,873.00 1,289.00 1,235.00 1,268.00 832.00 1,923.00 2,326.00 2,836.00 2,511.00 2,107.00 2,294.00 2,758.00 2,389.00 2,063.00 2,091.00 2,572.00 2,224.00 1,916.00 2,009.00 2,542.00 2,270.00 2,311.00 2,413.00 2,976.00 2,692.00 2,454.00 2,559.00 3,121.00 2,830.00 2,536.00 2,556.30 3,069.40 2,714.60 2,436.50 2,318.50 2,516.20 2,225.10 1,960.90 2,013.82 2,432.30 2,072.30 1,780.00 1,835.76 2,186.30 3,759.20 1,660.90 1,740.72 2,041.40 1,754.50 1,564.89 1,788.74 2,421.90 2,275.28 2,039.16 2,138.82 2,449.61 2,175.66 1,921.53 1,990.58 2,022.61 2,040.63 1,786.59
Cost of revenue 1,828.00 1,941.00 1,936.00 1,876.00 1,780.00 1,997.00 2,344.00 2,334.00 2,091.00 2,265.00 2,033.00 1,708.00 1,637.00 1,671.00 1,612.00 1,341.00 1,027.00 1,179.00 1,239.00 1,112.00 1,070.00 1,248.00 1,179.00 1,314.00 1,918.00 2,011.00 2,159.00 2,022.00 1,858.00 1,922.00 2,078.00 1,983.00 1,830.00 1,806.00 1,984.00 1,915.00 1,737.00 1,750.00 1,955.00 1,896.00 2,047.00 2,082.00 2,281.00 2,201.00 2,115.00 2,430.00 2,448.00 2,302.00 2,169.00 2,082.30 2,202.10 2,047.00 1,938.20 1,804.40 1,241.10 1,188.90 1,115.10 1,057.79 1,247.60 1,187.30 1,073.70 1,036.83 1,157.50 1,075.00 1,013.00 1,021.69 1,118.60 988.60 955.32 1,128.19 1,351.80 1,278.51 1,171.53 1,149.00 1,216.11 1,164.71 1,114.32 1,091.82 1,128.05 1,137.22 1,070.15
Gross profit 176.00 87.00 542.00 309.00 33.00 43.00 232.00 19.00 -11.00 -81.00 670.00 729.00 410.00 364.00 884.00 1,003.00 783.00 770.00 987.00 761.00 219.00 -13.00 89.00 -482.00 5.00 315.00 677.00 489.00 249.00 372.00 680.00 406.00 233.00 285.00 588.00 309.00 179.00 259.00 587.00 374.00 264.00 331.00 695.00 491.00 339.00 129.00 673.00 528.00 367.00 474.00 867.30 667.60 498.30 514.10 1,275.10 1,036.20 845.80 956.03 1,184.70 885.00 706.30 798.93 1,028.80 2,684.20 647.90 719.04 922.80 765.90 609.57 660.55 1,070.10 996.77 867.63 989.83 1,233.50 1,010.95 807.21 898.76 894.56 903.41 716.44
Total operating expenses + 235.00 251.00 241.00 246.00 219.00 246.00 185.00 240.00 173.00 241.00 217.00 285.00 221.00 221.00 246.00 257.00 235.00 205.00 154.00 118.00 114.00 115.00 92.00 191.00 208.00 248.00 232.00 258.00 234.00 274.00 291.00 287.00 254.00 238.00 238.00 238.00 236.00 223.00 238.00 234.00 267.00 224.00 259.00 295.00 266.00 243.00 303.00 264.00 276.00 222.20 276.80 275.00 251.70 330.40 761.50 726.40 721.90 696.61 720.90 615.30 421.40 607.31 669.70 628.70 626.90 616.27 678.80 620.90 656.55 709.34 829.30 697.87 727.25 694.35 738.22 678.48 668.19 628.04 617.70 633.53 569.43
Operating income -59.00 -164.00 301.00 63.00 -186.00 -203.00 47.00 -221.00 -184.00 -322.00 453.00 444.00 189.00 143.00 638.00 746.00 548.00 565.00 833.00 643.00 105.00 -128.00 -3.00 -673.00 -203.00 67.00 445.00 231.00 15.00 98.00 389.00 119.00 -21.00 47.00 350.00 71.00 -57.00 36.00 349.00 140.00 -3.00 108.00 436.00 196.00 73.00 -114.00 370.00 264.00 91.00 242.50 590.50 392.60 246.58 183.68 513.59 309.90 123.91 259.42 463.81 269.73 36.15 191.61 359.09 175.84 20.97 102.77 243.99 145.05 -46.99 -48.79 240.75 298.90 140.38 295.48 495.28 332.47 139.01 270.73 276.86 269.88 147.01
Non-operating income (net) -245.00 -59.00 -67.00 -379.00 -339.00 -360.00 -1,667.00 -252.00 -397.00 -171.00 106.00 -286.00 -127.00 -16.00 9.00 373.00 8.00 -702.00 -65.00 -858.00 163.00 -260.00 -256.00 -371.00 -158.00 -197.00 -198.00 -187.00 -164.00 -218.00 -208.00 -205.00 -210.00 -226.00 -207.00 -316.00 -237.00 -502.00 -241.00 -175.00 -66.00 -59.00 -129.00 -146.00 -159.00 -170.00 -167.00 -143.00 -153.00 -180.20 -262.20 -180.70 -174.38 -223.98 -144.69 -151.20 -160.71 -166.61 -168.11 -175.13 -195.05 -199.41 -200.79 -182.04 -178.77 -170.19 -168.19 -114.35 -163.09 -1,397.35 -214.55 -205.91 -196.20 -214.17 -240.15 -191.51 -229.59 -228.02 -224.21 -212.61 -210.31
Income before tax -304.00 -223.00 234.00 -316.00 -525.00 -563.00 -1,620.00 -473.00 -581.00 -493.00 559.00 158.00 62.00 127.00 647.00 1,119.00 556.00 -137.00 768.00 -215.00 268.00 -388.00 -259.00 -1,044.00 -361.00 -130.00 247.00 44.00 -149.00 -120.00 181.00 -86.00 -231.00 -179.00 143.00 -245.00 -294.00 -466.00 108.00 -35.00 -69.00 49.00 307.00 50.00 -86.00 -284.00 203.00 121.00 -62.00 62.30 328.30 211.90 72.20 -40.30 368.90 158.70 -36.80 92.82 295.70 94.60 -158.90 -7.80 158.30 -6.20 -157.80 -67.43 75.80 30.70 -210.07 -1,446.13 26.20 92.99 -55.82 81.31 255.13 140.96 -90.57 42.71 52.65 57.27 -63.30
Income tax expense 29.00 -29.00 50.00 -22.00 -82.00 -84.00 -288.00 392.00 -395.00 -145.00 -70.00 19.00 -134.00 11.00 70.00 179.00 130.00 125.00 160.00 -46.00 79.00 -97.00 -36.00 -192.00 -4.00 -15.00 74.00 4.00 -1.00 -18.00 41.00 -23.00 -29.00 -795.00 50.00 -87.00 -71.00 -28.00 64.00 -7.00 -18.00 -21.00 70.00 27.00 -16.00 -50.00 54.00 49.00 7.00 62.90 113.60 90.50 54.20 -3.90 126.00 65.80 19.50 40.74 83.20 34.50 -30.00 16.89 -3.00 14.20 -11.00 -39.79 6.90 22.90 -49.65 -232.82 2.90 36.07 -2.95 -4.72 86.87 52.54 -32.12 -1.56 23.18 35.42 -17.32
Net income -333.00 -194.00 184.00 -294.00 -443.00 -479.00 -1,332.00 -865.00 -186.00 -348.00 629.00 139.00 196.00 116.00 577.00 940.00 426.00 -260.00 605.00 -168.00 190.00 -289.00 -222.00 -847.00 -356.00 -118.00 169.00 38.00 -147.00 -101.00 141.00 -63.00 -202.00 616.00 93.00 -158.00 -223.00 -440.00 42.00 -43.00 -51.00 70.00 237.00 23.00 -70.00 -234.00 149.00 72.00 -69.00 -0.60 214.70 121.40 18.00 -36.40 242.90 92.90 -56.30 47.05 206.70 55.00 -132.60 -29.16 156.60 -25.10 -150.40 -30.90 64.50 7.80 -163.51 -1,217.95 17.70 51.25 -57.70 80.74 162.71 83.68 -62.57 39.82 25.37 17.82 -49.24
4 days ago