Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	692.85	600.48	549.30	603.49	467.69	299.95	316.35	207.38	137.52
Cost of revenue	209.03	152.96	173.03	254.80	194.22	112.38	114.83	70.46	49.88
Gross profit	483.82	447.52	376.28	348.69	273.48	187.57	201.52	136.92	87.64
Total operating expenses +	507.75	504.02	542.57	537.85	488.39	360.38	301.63	210.82	139.43
Selling, general and administrative	201.59	187.74	440.83	195.34	176.42	141.76	110.66	168.66	102.72
Research and development	242.91	227.73	225.35	251.44	212.30	144.96	129.82	104.93	58.68
Other operating expenses	63.25	88.55	-123.61	91.07	99.67	73.66	61.14	-62.76	-21.97
Operating income	-23.93	-56.50	-166.29	-189.16	-214.91	-172.82	-100.11	-73.90	-51.78
Non-operating income (net)	-17.50	-77.43	-1.90	-7.11	-21.14	-2.92	1.88	-1.76	-0.47
Income before tax	-41.44	-133.93	-168.19	-196.27	-236.05	-175.73	-98.23	-75.67	-52.25
Income tax expense	0.36	0.28	0.28	0.17	0.06	0.10	0.20	0.10	0.06
Net income	-41.80	-134.20	-168.47	-196.45	-236.11	-175.83	-98.43	-75.77	-52.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	189.72	194.05	173.57	165.19	160.03	164.00	147.76	144.93	143.80	143.37	133.17	130.86	141.90	159.66	142.70	154.44	146.70	145.13	118.84	104.91	98.82	86.27	78.05	57.29	78.24	97.32	80.49	70.98	69.26	62.09	51.84	46.99	46.46
Cost of revenue	56.48	57.01	44.65	42.51	40.01	41.93	37.04	45.57	36.52	37.32	39.10	44.68	51.92	63.05	56.93	66.75	68.08	64.50	47.74	41.50	40.48	33.45	28.27	21.62	29.04	34.77	28.26	24.93	26.87	19.89	18.51	16.21	15.85
Gross profit	133.24	137.04	128.92	122.68	120.02	122.06	110.71	99.37	107.28	106.05	94.07	86.17	89.98	96.61	85.78	87.69	78.62	80.63	71.10	63.41	58.34	52.82	49.78	35.67	49.20	62.55	52.23	46.05	42.38	42.20	33.33	30.78	30.61
Total operating expenses +	135.51	130.77	136.47	132.56	132.79	127.22	125.32	118.16	125.22	127.11	116.56	127.12	171.78	134.56	131.31	138.67	133.32	126.81	122.26	128.21	111.11	101.73	91.15	78.74	88.76	85.41	79.23	71.39	65.60	64.48	55.21	46.65	44.49
Selling, general and administrative	52.33	51.98	51.62	48.03	49.96	46.37	47.51	47.08	46.77	43.49	44.79	44.33	49.85	48.10	47.01	52.14	48.26	43.91	44.91	44.26	43.62	38.72	35.38	32.56	35.10	34.55	28.44	25.36	53.86	51.85	44.58	37.37	34.86
Research and development	64.63	61.09	62.49	60.73	58.60	57.53	58.10	57.32	54.77	54.23	53.29	57.61	60.53	64.39	63.59	62.73	60.74	57.23	55.14	53.44	46.53	40.78	35.68	36.54	40.74	39.96	37.41	34.32	31.54				21.33
Other operating expenses	18.56	17.70	22.36	23.80	24.23	23.31	19.70	13.76	23.68	29.39	18.48	25.18	61.41	22.07	20.71	23.80	24.33	25.66	22.21	30.51	20.96	22.24	20.09	9.64	12.92	10.90	13.39	11.72	-19.81	12.63	10.62	9.28	-11.70
Operating income	-2.27	6.27	-7.55	-9.89	-12.77	-5.15	-14.60	-18.80	-17.94	-21.06	-22.49	-40.94	-81.80	-37.95	-45.53	-50.98	-54.71	-46.18	-51.16	-64.80	-52.77	-48.91	-41.36	-43.07	-39.57	-22.86	-27.01	-25.34	-23.21	-22.27	-21.88	-15.87	-13.89
Non-operating income (net)	41.32	-44.90	-46.48	-1.39	75.27	-63.20	-3.26	2.12	-13.09	-0.60	-0.41	-0.27	-0.61	-0.59	-1.67	-2.15	-2.71	-6.04	-6.01	-5.90	-3.19	-2.37	-1.96	0.14	1.27	1.64	1.72	-1.48	-0.01	0.16	0.03	-1.72	-0.22
Income before tax	39.04	-38.63	-54.03	-11.28	62.50	-68.36	-17.87	-16.67	-31.03	-21.66	-22.90	-41.22	-82.41	-38.53	-47.20	-53.13	-57.41	-52.22	-57.17	-70.70	-55.97	-51.28	-43.32	-42.94	-38.29	-21.23	-25.28	-26.82	-23.22	-22.12	-21.85	-17.60	-14.11
Income tax expense	0.11	0.16	0.02	0.09	0.10	0.10	0.07	0.04	0.07	0.04	0.05	0.11	0.09	0.08	0.06	0.03	2.71	-0.03	0.03	0.03	0.03	0.06	-0.02	0.06	0.03	0.15	-0.01	0.06	-0.15	0.06	0.04	-0.75	0.09
Net income	38.94	-38.78	-54.05	-11.37	62.40	-68.46	-17.94	-16.71	-31.10	-21.69	-22.95	-41.33	-82.50	-38.61	-47.26	-53.17	-57.41	-52.20	-57.20	-70.72	-55.99	-51.34	-43.31	-42.99	-38.29	-21.38	-25.27	-26.88	-23.22	-22.18	-21.89	-17.60	-14.11

4 days ago

Ask a follow up