Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 596.26 625.45 615.38 343.35 261.75 249.92 170.56 148.74 129.22 123.66 117.52
Cost of revenue 183.01 191.53 163.00 84.75 22.30 66.45 19.79 9.34 8.55 12.98 14.60
Gross profit 413.25 433.92 452.38 258.60 239.45 183.47 150.77 139.39 120.68 110.68 102.92
Total operating expenses + 285.47 288.96 290.49 196.08 139.55 127.49 88.68 80.74 76.65 71.46 67.99
Operating income 127.78 144.96 161.88 62.52 99.89 55.97 62.09 58.65 44.02 39.22 34.93
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 127.78 144.96 161.88 62.52 99.89 55.97 62.09 58.65 44.02 39.22 34.93
Income tax expense 24.91 29.96 31.39 11.09 18.34 10.44 11.57 11.36 16.45 12.01 10.79
Net income 102.87 115.00 130.50 51.43 81.55 45.53 50.52 47.29 27.57 27.21 24.14
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16
Total revenue 143.59 149.55 150.40 148.49 147.83 155.05 158.08 157.60 154.72 159.06 155.96 152.44 147.91 217.12 70.88 65.54 64.32 35.89 37.83 35.46 37.38 37.39 37.49 36.98 40.16 41.85 42.90 45.59 40.16 40.36 37.78 36.25 34.08 33.14 33.26 31.82 31.00 31.97 30.69 30.49
Cost of revenue 41.66 45.79 45.07 45.45 46.69 48.01 44.28 48.83 50.40 47.29 46.86 40.59 28.25 78.90 9.15 7.50 6.95 0.21 -3.45 -3.60 1.98 1.64 6.16 12.14 9.04 4.63 5.20 5.16 4.80 1.49 2.00 2.94 2.91 3.25 0.66 1.51 3.13 2.89 3.40 3.03
Gross profit 101.93 103.76 105.33 103.04 101.13 107.05 113.79 108.76 104.32 111.77 109.10 111.85 119.66 138.22 61.72 58.04 57.38 35.68 41.28 39.06 35.40 35.75 31.32 24.85 31.12 37.22 37.70 40.43 35.35 38.87 35.78 33.31 31.17 29.89 32.59 30.32 27.88 29.08 27.29 27.46
Total operating expenses + 68.55 72.16 73.14 70.00 70.17 75.27 71.07 71.22 71.41 77.94 70.75 69.21 72.60 119.23 44.03 37.90 34.52 34.39 23.95 24.66 22.90 23.24 23.56 22.14 21.72 21.68 21.64 23.04 22.26 21.38 19.55 19.63 19.92 21.62 18.62 18.43 17.98 18.20 17.48 18.24
Operating income 33.38 31.60 32.18 33.03 30.97 31.78 42.73 37.55 32.91 33.83 38.35 42.64 47.06 18.99 17.69 20.14 22.86 1.29 17.33 14.40 12.50 12.52 7.77 2.70 9.41 15.54 16.07 17.39 13.09 17.49 16.23 13.68 11.25 8.27 13.97 11.89 9.89 10.88 9.81 9.22
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 33.38 31.60 32.18 33.03 30.97 31.78 42.73 37.55 32.91 33.83 38.35 42.64 47.06 18.99 17.69 20.14 22.86 1.29 17.33 14.40 12.50 12.52 7.77 2.70 9.41 15.54 16.07 17.39 13.09 17.49 16.23 13.68 11.25 8.27 13.97 11.89 9.89 10.88 9.81 9.22
Income tax expense 6.41 5.45 6.51 6.68 6.26 6.57 8.84 7.79 6.76 6.56 7.45 7.47 9.91 2.61 3.41 3.70 4.20 1.83 2.91 2.69 2.49 2.28 1.34 0.54 1.87 2.91 2.99 3.08 2.60 3.38 3.21 2.64 2.14 6.31 3.93 3.18 3.03 3.32 3.03 2.85
Net income 26.97 26.15 25.67 26.35 24.70 25.21 33.89 29.75 26.15 27.27 30.91 35.18 37.15 16.38 14.29 16.44 18.66 -0.55 14.42 11.70 10.02 10.24 6.42 2.16 7.54 12.64 13.08 14.32 10.49 14.11 13.02 11.04 9.11 1.96 10.05 8.71 6.86 7.56 6.78 6.37
4 days ago