Sign in

Income Statement - Danaos Corp (DAC)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,042.46 1,014.11 973.58 993.34 689.51 461.59 447.24 458.73 451.73 498.33 567.94 552.09 588.12 589.01 468.10 359.68 319.51 298.91 258.85 245.59
Cost of revenue 208.78 398.17 332.41 328.39 277.11 226.74 210.60 224.57 234.81 252.35 256.80 263.79 271.26 280.80 129.89 96.20 99.67 96.72 73.17 68.02
Gross profit 833.68 615.94 641.17 664.96 412.39 234.85 236.64 234.16 216.92 245.98 311.13 288.30 316.86 308.21 338.21 263.48 219.84 202.18 185.67 177.56
Total operating expenses + 334.91 75.06 60.51 11.52 54.13 35.37 35.57 35.57 29.42 27.63 25.68 25.83 24.94 26.45 133.01 105.81 83.74 53.22 56.98 29.58
Operating income 498.77 540.88 580.66 653.44 358.26 199.48 201.07 -12.12 187.50 -212.64 244.38 192.41 272.47 152.96 205.20 86.16 136.10 148.96 128.69 147.99
Non-operating income (net) -4.15 -35.81 -4.36 -75.98 700.47 -45.93 -69.82 -20.81 -103.59 -153.55 -127.36 -196.33 -234.94 -258.17 -137.95 -213.76 -63.94 -31.90 11.96 -25.14
Income before tax 494.61 505.07 576.30 577.46 1,058.73 153.55 131.25 -32.94 83.91 -366.20 117.02 -3.92 37.52 -105.20 67.26 -127.60 72.16 117.06 140.66 122.85
Income tax expense -3.99 18.25 5.89 60.40 74.23 64.89 71.76 25.11 68.57 80.40 91.49 88.15 191.77 260.01 100.01 -86.57 46.91
Net income 494.61 505.07 576.30 559.21 1,052.84 153.55 57.03 -32.94 83.91 -366.20 117.02 -3.92 37.52 -105.20 13.44 -102.34 36.09 115.24 215.26 101.08
Show Quarterly Income Statement

Income Statement - Danaos Corp (DAC)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 253.70 266.27 260.73 262.15 253.31 258.18 256.18 246.31 253.45 249.32 239.22 241.48 243.57 252.48 260.04 250.92 229.90 215.04 195.92 146.43 132.12 119.64 118.93 116.82 106.20 110.20 111.83 112.32 112.89 115.63 117.78 113.47 111.85 114.17 113.59 113.89 110.09 112.11 111.75 137.00 137.47 143.32 144.54 141.47 138.61 140.67 139.50 136.44 135.49 147.00 148.45 146.58 146.09 151.83 156.29 146.66 134.24 128.34 126.00 114.76 98.99 100.49 94.59 84.95 79.66 85.34 79.79 79.13 75.25 78.70 76.42 73.91 69.88 71.34 62.64 63.81 67.58 69.23 61.83 57.27 57.27
Cost of revenue 103.14 48.44 76.91 108.60 109.87 100.11 105.59 95.15 97.32 89.42 80.78 82.17 80.05 81.25 83.65 83.78 79.71 78.26 73.74 64.01 61.11 58.02 56.98 57.12 54.63 51.63 51.99 54.08 52.91 55.53 55.34 56.63 55.75 57.12 57.92 59.63 60.15 62.24 62.41 63.30 64.41 64.02 64.33 65.58 62.87 65.71 64.34 66.28 67.46 67.85 68.47 68.61 66.33 178.01 35.05 34.76 32.99 34.53 35.16 31.38 28.82 30.32 26.27 20.48 19.13 25.27 24.67 25.66 22.06 25.67 24.53 25.12 21.40 21.15 17.57 15.80 16.10 23.49 15.13 16.39 15.46
Gross profit 150.55 217.83 183.82 153.56 143.44 158.07 150.59 151.16 156.13 159.90 158.44 159.31 163.52 171.23 176.39 167.15 150.19 136.77 122.18 82.43 71.01 61.62 61.95 59.71 51.57 58.57 59.84 58.24 59.98 60.10 62.44 56.84 56.10 57.05 55.67 54.26 49.94 49.87 49.34 73.70 73.07 79.30 80.21 75.89 75.74 74.96 75.16 70.16 68.02 79.15 79.98 77.97 79.76 -26.18 121.24 111.90 101.25 93.82 90.84 83.38 70.17 70.16 68.32 64.47 60.53 60.07 55.12 53.47 53.19 53.03 51.89 48.79 48.48 50.19 45.07 48.00 51.48 45.74 46.69 40.88 57.27
Total operating expenses + 25.36 94.90 53.77 28.02 23.19 29.28 18.91 11.18 15.70 27.93 11.84 11.69 9.04 -19.17 10.24 10.34 10.11 21.14 9.92 9.68 13.40 9.05 9.22 8.95 8.15 9.26 8.69 8.56 9.06 10.29 10.07 8.19 8.34 7.53 7.02 7.00 7.87 7.53 7.02 6.84 6.25 6.62 6.35 6.26 6.44 6.69 6.28 6.46 6.40 5.84 6.26 6.20 6.65 -97.51 45.18 41.06 37.72 37.73 34.21 32.47 28.60 30.35 29.02 25.18 21.26 22.47 21.46 20.56 21.26 16.87 17.77 7.93 10.65 15.92 13.63 0.02 56.17 8.00 12.77 2.72 25.00
Operating income 125.20 122.93 130.05 125.54 120.25 128.79 131.68 139.98 140.43 131.97 146.60 147.62 154.48 190.40 166.15 156.81 140.08 115.64 112.26 72.75 57.61 52.58 52.73 50.76 43.42 49.31 51.15 49.69 50.92 -160.91 52.38 48.66 47.76 49.52 48.64 47.26 42.07 -372.77 26.49 66.86 66.78 31.61 73.85 69.62 69.29 -7.51 68.88 68.91 62.12 53.71 73.72 71.95 73.09 -57.47 76.06 70.84 63.53 56.08 56.64 50.91 41.57 39.82 39.30 39.28 -32.24 37.60 33.66 32.91 31.93 36.16 34.11 40.85 37.83 34.27 31.44 48.03 107.65 37.75 33.92 38.16 57.27
Non-operating income (net) 15.22 -5.01 0.60 5.36 -5.10 -38.36 -8.68 1.17 10.06 17.95 -13.44 -0.59 -8.28 -37.68 -95.58 -146.32 203.61 50.36 109.06 300.08 239.17 -9.40 -9.95 -12.26 -14.33 -15.50 -17.30 -19.55 -17.48 -20.07 74.84 -42.82 -32.77 -26.72 -26.22 -27.03 -23.63 -73.79 -34.89 -22.21 -22.66 -25.07 -31.79 -31.55 -38.95 -43.87 -46.48 -52.27 -53.71 -57.94 -64.93 -52.41 -59.66 -146.88 -59.32 -40.82 -36.15 -31.40 -43.44 -38.47 -20.21 -36.75 -23.20 -43.80 -110.02 -44.03 -8.04 -7.48 -0.16 0.60 0.82 0.21 6.35 17.08 -2.22 13.60 70.00 85.10 -0.28 -2.12 -35.79
Income before tax 140.42 117.91 130.65 130.90 115.15 90.43 123.00 141.15 150.50 149.92 133.16 147.02 146.20 152.72 70.57 10.49 343.68 166.00 221.32 372.84 296.78 43.18 42.79 38.50 29.09 33.82 33.86 30.14 33.44 -180.98 127.22 5.84 14.99 22.81 22.43 20.23 18.44 -446.57 -8.40 44.65 44.12 6.53 42.07 38.07 30.34 -51.38 22.41 16.64 8.41 -4.24 8.79 19.54 13.43 -204.35 16.74 30.03 27.38 24.68 13.20 12.44 21.37 3.07 16.10 -4.51 -142.26 -6.44 25.62 25.43 31.77 36.76 34.94 41.07 44.19 51.35 29.22 61.62 177.65 122.85 33.65 36.04 21.48
Income tax expense 0.00 0.14 2.66 5.44 -0.75 -17.72 3.77 2.26 12.22 17.58 4.09 20.54 20.89 13.45 13.46 15.38 18.11 18.39 18.77 19.24 17.83 19.89 -0.40 3.69 13.44 18.29 18.40 16.41 18.66 -22.66 7.54 20.38 19.86 15.90 16.72 17.75 18.21 19.13 19.73 20.49 21.05 22.17 22.93 23.52 22.86 -111.01 83.09 61.88 54.19 47.03 57.47 51.14 36.13 48.71 38.32 53.95 119.04 53.78 17.60 17.06 13.80 12.59 6.18 8.64 31.47 -10.37 26.65 25.83 -81.67 50.52 26.05 15.97 -2.19
Net income 140.42 117.91 130.65 130.90 115.15 90.43 123.00 141.15 150.50 149.92 133.16 147.02 146.20 152.72 66.80 8.22 331.47 166.00 217.23 372.84 296.78 43.18 42.79 38.50 29.09 33.82 33.86 30.14 33.44 -180.98 127.22 5.84 14.99 22.81 22.43 20.23 18.44 -446.57 -8.40 44.65 44.12 6.53 42.07 38.07 30.34 -51.38 22.41 16.64 8.41 -4.24 8.79 19.54 13.43 -116.48 -7.03 8.97 9.34 9.06 -0.83 -0.23 5.44 -8.89 0.98 -14.67 -79.77 -16.18 16.37 15.85 20.05 23.57 27.93 32.22 31.52 44.64 25.49 44.77 100.37 30.56 26.14 22.19 2.19
4 days ago