Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1.50	7.02	6.88	2.36	4.65	7.42	3.57	9.54	12.74	6.79	5.48	3.59	4.11	11.20	9.27	46.79	15.18	7.46	5.10	4.93
Cost of revenue		163.55	118.01	82.26	53.31	42.53	42.67	66.45	96.17	102.03	4.01	3.40	2.33	10.78	9.12	12.08	8.40	38.92	24.51	17.64
Gross profit	1.50	-156.53	-111.13	-79.90	-48.66	-35.12	-39.10	-56.91	-83.43	-95.24	1.47	0.19	1.78	0.43	0.15	34.72	6.78	7.46	5.10	4.93
Total operating expenses +	288.90	38.55	43.41	35.33	22.58	28.24	15.93	99.53	38.10	37.68	34.85	122.62	83.22	58.50	43.60	41.17	43.63	41.46	27.96	27.30
Selling, general and administrative	43.80	38.55	30.91	27.20	20.49	14.46	15.43	19.27	25.00	35.98	33.84	20.62	14.81	10.02	9.24	10.43	17.12	14,747.39	8,501.89	8,236.85
Research and development	245.10	163.55	118.01	82.26	56.81	40.53	42.67	66.45	96.17	102.73	100.17	104.38	67.40	47.40	32.44	27.65	26.17	26.35	18.50	18.07
Other operating expenses	0.00	-163.55	-105.51	-74.12	-54.72	-26.75	-42.17	13.81	-83.08	-101.03	-99.16	-2.39	1.01	1.09	1.91	3.09	0.35	-14,732.28	-8,492.43	-8,227.62
Operating income	-287.40	-195.08	-154.54	-115.23	-71.24	-63.35	-55.03	-156.44	-121.53	-132.92	-129.54	-122.43	-81.44	-58.08	-43.40	-6.46	-32.85	-34.00	-22.85	-22.37
Non-operating income (net)	28.60	37.22	13.11	2.91	0.51	2.41	4.15	4.49	4.21	4.39	2.34	4.35	-0.11	-1.05	-1.40	3.92	-4.20	-13.50	1.10	2.11
Income before tax	-258.80	-157.86	-141.43	-112.33	-70.74	-60.95	-50.88	-151.95	-117.31	-128.53	-127.20	-118.08	-81.55	-59.12	-44.80	-2.53	-37.05	-47.50	-21.76	-20.25
Income tax expense		-157.86	2.84	10.46	-0.23	-1.17	-0.51	-0.77	-24.28	-8.77	-2.34	-4.35	-0.82	-0.53	-0.45	-5.31	-0.53	27.00	-0.12	0.12
Net income	-258.80	-157.86	-141.43	-112.33	-70.51	-59.78	-50.88	-151.18	-93.03	-128.53	-127.20	-118.08	-81.55	-59.12	-44.80	-2.53	-36.53	-47.50	-21.64	-20.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	0.02	0.08	0.00	0.73	0.70	1.18	3.19	2.50	0.16	4.13	1.52	0.27	0.97	1.61	0.41	0.16	0.17	0.33	0.15	3.48	0.69	3.79	0.67	0.24	2.73	0.89	0.55	0.72	1.43	1.76	0.94	2.76	4.07	3.46	3.92	3.83	1.53	1.87	2.22	1.39	1.30	1.79	1.03	2.18	0.49	1.48	1.10	0.59	0.42	0.62	0.98	0.10	2.41	3.65	3.11	2.01	2.43	2.43	2.36	1.95	2.52	37.72	2.41	2.95	3.71	4.73	4.03	2.69	3.73	2.99	2.36	1.96	0.15	1.72	0.27	1.01	1.18	0.38	0.34	0.51	3.71
Cost of revenue	0.85		62.93			0.82	0.79	0.80	0.78	30.43	0.77	26.25	26.80	22.90	21.57	20.73	17.06	14.68	13.56	12.36	12.72	10.43	10.71	9.71	11.70	10.34	11.10	10.08	11.15	10.21	11.92	21.45	21.88	23.46	21.92	25.00	25.79	0.00	48.87	49.57	51.31	-72.26	-71.50	-69.67	-71.04	27.03	26.19	24.10	24.57	-35.51	-17.42	-22.75	2.33	3.55	3.01	1.87	2.34	2.36	2.32	1.94	2.50	6.80	1.22	1.73	2.33	8.40	9.17	9.66	11.34	10.14	10.11	11.51	7.17	4.96	4.25	3.22	4.96	5.20	4.75	8.58	4.35
Gross profit	-0.84	0.08	-62.93	0.73	0.70	0.36	3.19	1.70	-0.62	-26.30	0.75	-25.98	-25.83	-21.29	-21.17	-20.57	-16.88	-14.34	-13.40	-8.88	-12.04	-6.64	-10.04	-9.47	-8.97	-9.45	-10.56	-9.37	-9.73	-8.44	-10.98	-18.69	-17.81	-20.01	-17.99	-21.17	-24.26	1.87	-46.65	-48.18	-50.00	74.05	72.53	71.85	71.52	-25.55	-25.08	-23.51	-24.15	-17.18	18.40	22.85	0.08	0.10	0.11	0.14	0.09	0.08	0.05	0.01	0.01	30.92	1.19	1.22	1.39	-3.66	4.03	2.69	3.73	2.99	2.36	1.96	0.15	6.68	1.19	1.01	-3.78	0.38	0.34	0.51	-0.64
Total operating expenses +	83.60	87.26	73.62	64.59	63.43	56.38	55.32	48.02	39.99	21.33	41.99	7.22	6.64	6.60	6.53	15.83	6.38	6.00	7.42	4.56	4.60	18.14	4.30	1.90	3.90	3.54	1.29	2.89	8.22	3.68	-3.21	-1.81	123.75	5.52	13.97	7.76	10.85	36.73	7.20	8.04	9.56	35.23	8.74	8.44	6.34	6.50	5.26	5.04	7.34	4.93	3.83	18.76	17.48	16.65	14.86	13.62	13.38	12.46	11.52	9.89	9.67	9.86	10.07	10.51	10.79	9.52	11.19	11.41	11.52	10.63	10.94	12.32	7.57	12.09	6.70	6.88	2.29	7.40	6.48	6.83	2.24
Selling, general and administrative	11.45	11.90	10.69	10.39	10.82	10.26	10.05	9.13	9.10	8.83	8.22	7.22	6.64	6.60	6.53	7.15	6.91	6.24	5.82	4.31	4.12	3.62	3.64	3.53	3.67	3.22	3.40	3.91	4.90	4.33	3.72	5.62	5.59	5.89	5.35	6.53	7.23	11.93	6.95	7.79	9.31	11.08	8.49	8.18	6.09	6.25	5.00	4.79	4.58	4.68	3.58	3.41	3.14	2.64	2.84	2.22	2.32	2.34	2.27	2.24	2.39	2.58	2.42	2.59	2.84	17.12	3.85	3.51	3.34	14,747.39	4.21	4.61	3.03	8,496.17	2.00	1.67	2.05	8,230.93	1.82	2.12	1.99
Research and development	73.00	75.36	62.93	54.20	52.61	46.12	0.00	38.89	30.89	30.43	34.54	26.25	26.80	22.90	21.57	20.73	17.06	14.68	17.06	12.36	12.72	28.43	10.71	13.21	11.70	10.34	11.10	10.08	11.15	11.21	11.92	21.45	21.88	23.46	21.92	25.00	25.79	24.56	25.01	25.71	27.45	23.90	24.66	26.49	25.13	27.03	26.19	24.10	27.07	17.80	20.42	15.09	14.09	13.75	11.77	11.11	10.77	9.82	8.59	7.17	6.85	6.74	7.22	7.26	6.44	2.44	7.24	7.80	8.69	7.60	6.63	7.61	4.49	4.11	4.46	4.97	0.01	4.84	4.42	4.46	4.35
Other operating expenses	-0.85	0.00	0.00	0.00	0.00	0.00	45.26	0.00	0.00	-17.93	-0.77	-26.25	-26.80	-22.90	-21.57	-12.06	-17.59	-14.92	-15.46	-12.10	-12.24	-13.91	-10.05	-14.84	-11.46	-10.02	-13.22	-11.10	-7.83	-11.86	-18.85	-28.88	96.28	-23.84	-13.29	-23.78	-22.17	0.24	-24.76	-25.46	-27.19	0.25	-24.40	-26.24	-24.87	-26.77	-25.93	-23.85	-24.32	-17.55	-20.16	0.25	0.25	0.25	0.25	0.29	0.29	0.29	0.66	0.48	0.43	0.53	0.43	0.66	1.52	-10.04	0.10	0.10	-0.51	-14,744.37	0.10	0.10	0.05	-8,488.19	0.24	0.24	0.23	-8,228.37	0.25	0.25	-4.10
Operating income	-84.44	-87.19	-73.62	-63.86	-62.74	-56.03	-52.13	-46.32	-40.61	-47.63	-41.24	-33.21	-32.47	-27.89	-27.70	-36.40	-23.26	-20.34	-20.82	-13.44	-16.64	-24.78	-14.34	-11.37	-12.87	-12.99	-11.84	-12.26	-17.94	-12.12	-7.76	-16.87	-119.68	-25.53	-31.96	-28.93	-35.11	-34.85	-29.99	-32.37	-35.70	-33.44	-32.37	-32.75	-30.98	-32.05	-30.34	-28.55	-31.49	-22.11	-23.27	-18.66	-17.40	-16.55	-14.75	-13.49	-13.29	31.07	-11.48	-9.88	-9.66	27.57	-8.88	-9.29	-9.41	23.67	-7.16	-8.72	-7.79	11.65	-8.58	-10.36	-22.18	-5.41	-4.18	-2.84	-4.20	-7.02	-6.14	-6.32	-2.88
Non-operating income (net)	5.75	5.83	6.57	7.26	8.94	8.94	10.01	10.48	7.80	4.32	2.98	2.70	3.11	1.40	0.91	0.39	0.21	0.19	0.15	0.07	0.10	1.94	0.12	0.11	0.24	2.54	0.43	0.48	0.70	2.72	0.52	0.47	0.78	2.60	0.40	0.36	0.85	2.55	0.40	0.41	1.03	0.75	0.39	0.39	0.81	0.23	2.26	0.28	1.59	0.05	0.13	-0.36	0.07	-0.26	-0.28	-0.29	-0.23	-0.36	-0.29	0.08	0.08	-3.38	0.12	0.10	3.16	-37.14	-0.02	0.02	0.08	-47,490.09	0.92	0.10	0.05	0.16	-1.20	-2.67	0.17	0.55	0.62	0.65	0.28
Income before tax	-78.69	-81.36	-67.04	-56.60	-53.80	-47.09	-42.12	-35.84	-32.81	-43.31	-38.26	-30.50	-29.36	-26.49	-26.78	-36.00	-23.05	-20.15	-20.68	-13.37	-16.54	-22.84	-14.22	-11.26	-12.63	-10.45	-11.41	-11.78	-17.24	-9.40	-7.24	-16.41	-118.90	-22.92	-31.56	-28.57	-34.26	-32.31	-29.60	-31.95	-34.67	-32.68	-31.98	-32.36	-30.17	-31.82	-28.08	-28.27	-29.90	-22.06	-23.14	-19.02	-17.33	-16.81	-15.03	-13.77	-13.52	30.71	-11.77	-9.80	-9.57	24.19	-8.76	-9.19	-6.25	-13.47	-7.17	-8.71	-7.70	-47,478.44	-7.66	-10.26	-22.13	-5.25	-5.37	-5.51	-4.03	-6.46	-5.52	-5.67	-2.60
Income tax expense									0.73	13.38	-2.98	-3.46	-6.95	-2.80	-0.91	16.56	-1.49	-0.87	-0.23	0.38	0.76	-0.94	1.09	-0.23	-0.02	-4.45	-5.09	-2.99	5.23	-8.75	-14.91	-15.80	-0.77	-19.08	-5.20	1.28	5.10	-5.09	-0.79	-0.83	-2.06	0.84	-0.78	-0.78	-1.61	-0.23	-2.26	-0.28	-1.59	-0.14	-0.14	-0.16	-0.38	-0.09	-0.11	-0.25	0.41	0.27	-0.29	-0.16	-0.27	1.45	-0.25	-0.19	-6.32	-0.16	0.04	-0.04	-0.16	-1.44	-0.92	-0.10	29.42	-0.31	-0.12	-0.73	-0.88	-0.25	-1.25	-1.31	0.37
Net income	-78.69	-81.36	-67.04	-56.60	-53.80	-47.09	-42.12	-35.84	-32.81	-43.31	-38.26	-30.50	-29.36	-26.49	-26.78	-36.00	-23.05	-20.15	-20.45	-13.37	-16.54	-21.90	-14.22	-11.03	-12.63	-10.45	-11.41	-11.78	-17.24	-9.40	-7.24	-16.41	-118.13	-3.84	-26.36	-28.57	-34.26	-32.31	-29.60	-31.95	-34.67	-32.68	-31.98	-32.36	-30.17	-31.82	-28.08	-28.27	-29.90	-22.06	-23.14	-19.02	-17.33	-16.81	-15.03	-13.77	-13.52	-12.73	-11.77	-10.24	-10.06	22.66	-9.09	-9.53	-6.58	-12.94	-7.17	-8.71	-7.70	-7.45	-7.66	-10.26	-22.13	-5.25	-4.06	-2.76	-4.03	-6.21	-5.52	-5.67	-2.97

4 days ago

Ask a follow up