Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 1,662.56 1,725.30 1,726.59 1,731.24 1,503.73 431.78 1,398.24 1,372.29 1,263.32 1,344.29 1,371.00 1,377.81 1,460.25
Cost of revenue 1,056.02 131.41 131.70 135.22 114.29 36.71 916.47 973.51 953.52 997.03 812.73 836.68 857.51
Gross profit 606.54 1,593.89 1,594.89 1,596.02 1,389.44 395.07 481.78 398.78 309.81 347.26 558.28 541.13 602.74
Total operating expenses + 236.35 1,130.60 1,135.14 1,088.49 957.48 636.73 229.60 217.62 228.84 238.56 413.88 380.80 420.02
Operating income 370.19 463.29 459.76 507.53 431.96 -241.66 252.18 181.15 80.97 108.70 161.70 175.49 249.35
Non-operating income (net) -143.65 -171.77 -146.65 -117.46 -175.61 -101.18 -123.17 -118.45 -368.36 -111.90 -88.87 -96.69 -171.72
Income before tax 226.54 291.53 313.11 390.07 256.35 -342.85 129.00 62.70 -287.39 -3.20 72.83 78.79 77.63
Income tax expense 58.18 64.03 78.91 98.88 -0.16 -30.53 39.53 17.92 -85.01 9.33 23.70 28.87 25.71
Net income 168.35 227.50 234.20 291.19 256.51 -312.32 89.48 44.79 -202.39 -12.53 49.13 49.92 51.92
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 278.29 373.55 511.85 490.21 286.95 384.38 545.90 497.59 297.42 388.97 548.25 496.03 293.35 390.52 565.21 504.82 270.69 370.82 521.21 439.78 171.92 154.08 106.12 18.03 153.56 298.01 473.67 405.99 220.58 280.03 483.18 391.92 217.17 265.51 437.71 373.75 186.36 267.60 485.32 371.14 220.24 267.86 496.94 391.62 214.59 264.54 495.83 405.15 212.29 271.96 538.39 411.29 238.61
Cost of revenue 237.96 257.88 39.93 37.17 225.64 29.09 40.63 38.65 23.05 29.84 40.43 38.21 23.22 29.27 41.39 270.57 214.58 27.20 37.98 227.73 14.94 13.16 9.30 1.15 13.10 21.89 213.48 202.40 167.10 195.09 230.64 214.74 172.52 173.30 226.79 217.63 171.81 185.24 234.61 220.35 190.89 186.81 233.89 222.31 169.71 190.06 239.11 222.84 184.67 190.40 243.05 227.65 193.09
Gross profit 40.34 115.67 471.92 453.04 61.31 355.30 505.27 458.95 274.38 359.13 507.82 457.82 270.13 361.25 523.82 234.25 56.12 343.63 483.23 212.06 156.98 140.92 96.82 16.87 140.46 276.12 260.19 203.59 53.48 84.94 252.53 177.18 44.64 92.21 210.92 156.12 14.55 82.36 250.71 150.79 29.35 81.05 263.05 169.30 44.88 74.48 256.72 182.31 27.62 81.56 295.34 183.64 45.52
Total operating expenses + 48.07 58.55 319.75 312.17 44.14 279.54 304.26 294.56 252.24 269.86 304.55 302.38 258.35 259.38 306.20 57.06 46.06 258.33 285.04 43.19 175.88 164.29 156.31 118.10 198.03 281.41 106.58 107.25 84.81 82.15 100.74 121.93 110.85 103.09 101.99 378.89 99.22 93.98 98.14 112.86 148.77 88.25 92.23 138.06 95.34 96.86 94.75 101.68 87.04 81.01 89.74 167.96 81.32
Operating income -7.73 57.12 152.17 140.87 17.18 75.76 201.01 164.38 22.14 89.27 203.27 155.44 11.77 101.87 217.63 177.19 10.06 85.30 198.19 168.87 -18.90 -23.37 -59.49 -101.23 -57.57 -5.29 154.74 96.33 -28.74 10.67 159.80 71.16 -44.71 -2.99 113.92 47.46 -76.74 -2.64 152.64 38.05 -79.36 0.03 170.86 45.87 -50.05 -9.55 163.11 80.66 -58.73 1.91 205.59 81.05 -35.87
Non-operating income (net) -32.26 -38.02 -33.83 -34.58 -34.37 -51.38 -39.74 -41.69 -38.96 -36.22 -37.03 -36.95 -36.45 -34.83 -30.49 -25.96 -25.39 -26.18 -87.16 -32.64 -31.13 -31.99 -28.14 -21.91 -19.14 -20.27 -22.58 -21.79 -23.39 -28.82 -27.51 -36.47 -41.41 -28.02 -25.15 -289.69 -26.20 -27.35 -15.21 -14.70 -54.65 -21.82 -15.06 -36.41 -20.58 -33.29 -22.46 -20.55 -20.40 -21.54 -20.20 -105.32 -28.53
Income before tax -39.99 19.09 118.34 106.30 -17.20 24.38 161.27 122.69 -16.82 53.05 166.24 118.49 -24.68 67.04 187.14 151.23 -15.33 59.13 111.03 136.22 -50.03 -55.37 -87.63 -123.14 -76.72 -25.56 132.15 74.54 -52.13 -18.15 132.29 34.69 -86.12 -31.01 88.77 -242.22 -102.93 -29.98 137.43 23.35 -134.01 -21.79 155.80 9.46 -70.64 -42.84 140.65 60.11 -79.13 -19.63 185.40 -24.27 -64.41
Income tax expense -5.93 4.04 29.02 26.19 -1.06 -3.52 41.60 31.57 -5.62 13.00 42.69 31.43 -8.21 18.03 52.58 34.62 -6.34 -12.41 8.94 8.46 -5.15 -9.83 -8.39 7.89 -20.20 -1.38 34.12 21.89 -15.11 -7.10 36.30 11.99 -23.28 -10.57 33.74 -66.37 -41.80 -18.08 71.78 5.59 -49.96 -10.76 57.85 3.65 -27.04 -17.39 53.48 22.70 -29.91 -6.66 64.66 -8.41 -24.05
Net income -34.07 15.05 89.33 80.11 -16.13 27.90 119.68 91.12 -11.20 40.05 123.56 87.06 -16.47 49.01 134.56 116.61 -8.99 71.54 102.10 127.76 -44.88 -45.54 -79.24 -131.03 -56.52 -24.18 98.03 52.65 -37.02 -11.05 95.99 22.70 -62.84 -20.44 55.03 -175.85 -61.13 -11.91 65.66 17.77 -84.05 -11.03 97.95 5.81 -43.60 -25.45 87.18 37.41 -49.22 -12.97 120.74 -15.85 -40.36
4 days ago