Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	262.85	209.85	197.24	175.15	155.32	159.34	185.30	168.65	168.07	161.58	136.20	118.96	104.97	92.48	83.62	74.30	69.38	68.84	74.79	73.16
Cost of revenue	65.37	12.93	13.27	15.49	15.39	15.07	16.76	30.20	29.95	26.44	17.50	13.13	11.36	9.93	6.43	2.65	7.52	6.84	7.23	6.70
Gross profit	197.48	196.92	183.98	159.67	139.93	144.27	168.55	168.65	168.07	135.14	118.71	105.83	93.61	82.55	77.18	71.65	62.38	62.52	67.56	66.47
Total operating expenses +	70.74	104.48	94.02	60.59	85.12	48.64	86.68	16.43	82.99	51.16	48.03	37.39	38.21	32.24	77.18	71.65	25.02	25.65	26.75	20.77
Selling, general and administrative	31.12	27.24	24.29	23.71	21.46	19.71	18.45	19.19	17.51	17.41	14.99	11.64	11.54	10.73	9.67	9.83	7.52
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	39.62	77.24	69.73	36.88	63.66	28.93	68.22	-2.76	65.47	33.75	33.04	25.76	26.67	21.51	67.52	61.82	17.50	25.65	26.75	20.77
Operating income	126.74	92.44	89.96	99.08	54.81	95.63	81.87	152.21	85.08	83.98	70.68	68.44	55.41	50.31	55.05	48.62	44.36	43.19	48.04	52.39
Non-operating income (net)	-2.68	2.44	1.50	1.50	1.42	0.05	-1.00	2.86	2.26	1.14	2.41	4.96	0.00	0.00	-6.43	-3.02	0.00	-43.10	0.00	-19.09
Income before tax	124.06	94.88	91.46	100.58	56.22	95.68	80.87	155.08	87.34	85.12	73.08	73.40	55.41	50.31	48.62	45.60	44.36	0.09	48.04	33.30
Income tax expense	0.18	-3.84	2.31	-0.36	29.16	29.76	33.32	33.06	32.21	27.58	19.32	13.13	-2.41	9.95	7.25	2.65	2.42	-42.58	-42.40	-26.45
Net income	117.97	91.04	89.74	100.02	55.86	95.29	80.53	154.98	87.34	85.12	73.08	73.40	57.82	51.29	49.25	45.86	44.06	42.98	47.76	78.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	95.54	84.29	69.29	60.24	49.03	52.58	55.78	50.12	51.37	50.20	49.30	48.25	49.50	47.84	43.50	43.02	40.79	39.44	37.47	38.13	40.28	46.27	38.17	28.48	46.41	46.46	47.12	46.27	45.46	43.59	41.78	41.47	41.81	41.73	41.25	42.47	42.62	42.14	40.84	40.00	38.60	37.39	34.94	32.39	31.48	30.76	29.54	29.23	29.44	28.59	25.83	25.68	25.66	24.51	23.40	23.06	22.64	22.30	21.43	21.18	20.25	19.98	18.36	17.93	17.74	17.47	17.20	17.39	17.72	16.66	17.00	17.85	17.85	18.02	18.25	19.79	18.73	18.38	18.13	18.65	18.03
Cost of revenue	63.50	30.11	19.94	12.21	3.11	3.11	3.19	3.25	3.38	3.52	3.27	3.19	3.29	3.31	4.18	4.02	3.98	3.68	3.93	3.80	3.98	3.38	3.35	4.11	4.22	4.19	4.27	3.91	4.39	7.22	7.50	7.66	7.83	7.68	7.64	7.15	7.47	6.86	6.84	6.75	6.00	5.58	4.30	3.85	3.77	3.68	3.17	3.09	3.19	2.85	2.58	2.80	3.13	8.69	2.99	2.00	2.03	-53.71	2.15	2.33	2.45	-28.55	1.91	1.93	1.97	5.96	1.77	1.92	1.88	5.82	1.61	1.51	1.81	-49.54	1.79	1.94	1.59	-48.41	2.25	1.39	1.33
Gross profit	32.04	54.19	49.35	48.03	45.92	49.47	52.60	46.87	47.98	46.68	46.03	45.06	46.21	44.53	39.32	39.01	36.81	35.76	33.54	34.33	36.30	42.89	34.82	24.37	42.19	42.27	42.85	42.36	41.07	36.37	41.78	41.47	41.81	34.05	33.60	35.32	35.15	35.29	34.01	33.25	32.60	31.81	30.65	28.53	27.71	27.07	26.37	26.14	26.25	25.74	23.24	22.88	22.53	24.51	20.41	21.05	20.61	76.00	19.28	18.85	17.81	48.53	16.60	16.26	15.89	17.47	15.56	15.47	15.84	16.66	15.39	16.34	16.04	67.56	16.45	17.86	17.14	66.78	15.88	17.41	16.85
Total operating expenses +	-3.52	9.05	16.71	17.61	27.37	30.58	22.43	27.80	23.67	18.38	23.78	38.83	13.02	26.71	26.31	-15.11	22.67	23.21	22.80	16.38	22.74	25.24	22.91	21.80	-21.30	26.67	16.33	21.95	21.73	-56.41	7.59	-26.74	22.08	13.60	13.60	15.57	14.08	14.92	13.66	13.15	13.02	14.72	11.67	11.36	10.28	9.89	9.25	9.01	9.25	25.74	8.82	8.99	22.53	24.51	20.41	21.05	20.61	22.30	21.43	21.18	20.25	19.98	18.36	17.93	17.74	17.47	17.20	17.39	17.72	6.77	6.30	6.40	5.53	5.50	6.73	6.85	5.15	5.24	5.83	4.91	4.84
Selling, general and administrative	8.58	8.18	7.52	8.45	6.97	7.23	6.77	6.76	6.49	5.94	5.96	6.09	6.29	6.30	5.89	5.71	5.81	5.77	5.32	5.34	5.03	5.22	4.81	4.58	5.10	4.54	4.75	4.60	4.57	4.80	4.88	4.72	4.80	4.24	4.14	4.39	4.74	4.55	4.46	4.12	4.28	3.95	3.71	3.94	3.50	3.27	2.87	2.69	2.95	2.67	2.68	2.87	3.42	2.91	2.37	2.60	2.52	2.36	2.15	2.33	2.45	2.34	1.91	1.93	1.97	2.10	1.77	1.92	1.89	0.00	0.00	0.00	1.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-12.11	0.87	9.19	9.16	20.40	23.35	15.66	21.04	17.18	12.44	17.82	32.74	6.73	20.41	20.42	-20.82	16.87	17.44	17.48	11.04	17.71	20.02	18.10	17.22	-26.40	22.13	11.58	17.35	17.16	-61.21	2.71	-31.45	17.29	9.36	9.46	11.18	9.34	10.37	9.20	9.03	8.74	10.77	7.97	7.42	6.78	6.63	6.38	6.31	6.30	23.07	6.14	6.12	19.11	21.60	18.04	18.45	18.08	19.94	19.28	18.85	17.80	17.64	16.45	16.00	15.76	15.36	15.43	15.47	15.83	6.77	6.30	6.40	3.69	5.50	6.73	6.85	5.15	5.24	5.83	4.91	4.84
Operating income	35.56	45.14	32.63	30.42	18.56	18.89	30.17	19.07	24.31	28.29	22.25	6.23	33.19	17.82	13.01	54.11	14.13	12.55	10.74	17.95	13.56	17.66	11.91	2.57	63.49	15.61	26.52	20.41	19.34	92.78	34.19	68.21	19.73	20.45	20.00	19.75	21.07	20.37	20.34	20.10	19.59	17.09	18.97	17.18	17.44	17.18	17.12	17.13	17.00	17.50	14.43	13.89	16.11	15.91	15.24	15.10	14.95	14.80	14.30	13.94	13.51	12.94	12.39	12.12	10.92	11.43	11.61	11.55	12.13	9.89	10.70	11.45	12.32	12.52	11.52	12.94	13.58	13.13	12.30	13.73	13.19
Non-operating income (net)	-10.50	58.73	-51.13	-13.95	3.67	0.70	0.69	0.67	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.29	0.01	0.43	-0.62	0.23	-2.97	0.76	0.13	1.09	-61.94	0.75	0.73	0.63	-0.61	0.62	5.63	0.45	0.30	2.07	2.08	0.27	0.86	0.67	0.75	0.12	3.82	0.00	1.14	0.00	-2.85	0.00	0.00	-3.13	35.38	-2.99	-2.00	-2.03	34.46	-1.93	-1.73	-1.40	32.92	-0.88	-0.54	-0.39	-44.50	-0.36	-0.89	-0.89	-43.05	-0.08	-0.08	-12.23	-12.46	-0.10	-0.10	-13.43	20.17	-11.62	-1.74	19.19
Income before tax	25.07	103.87	-18.50	16.47	22.22	19.59	30.86	19.74	24.69	28.67	22.63	6.60	33.56	18.20	13.39	54.49	14.51	12.93	11.11	18.33	13.85	17.67	12.34	1.95	63.72	12.63	27.28	20.53	20.43	30.84	34.94	68.94	20.36	19.83	20.62	25.38	21.51	20.67	22.41	22.18	19.86	17.95	19.65	17.93	17.55	21.00	17.12	18.27	17.00	14.65	14.43	13.89	12.98	51.29	12.25	13.09	12.92	49.25	12.38	12.21	12.11	45.86	11.51	11.58	10.52	-33.08	11.25	10.66	11.24	-33.16	10.63	11.38	0.09	0.06	11.42	12.84	0.15	33.30	0.68	11.99	32.38
Income tax expense	0.11	0.22	0.04	-0.08		-1.51	12.21	9.57	9.72	9.92	13.48	12.12	-14.40	11.88	10.34	8.01	7.17	6.93	7.08	7.33	7.35	-0.29	7.54	7.01	8.03	-0.26	8.68	7.93	8.63	-0.02	8.26	8.38	8.46	8.31	8.26	7.73	7.92	7.16	7.13	7.03	6.27	5.86	4.97	4.61	3.88	3.68	3.17	3.09	0.00	1.87	-2.86	0.99	0.00	38.52	3.20	2.19	2.10	36.70	1.93	1.70	1.10	33.62	0.85	0.00	0.00	2.71	0.34	0.81	0.08	5.51	0.00	0.00	-9.81	36.65	0.00	0.00	-10.90	66.84	-8.56	0.00	-9.40
Net income	23.59	102.20	-20.00	15.09	20.68	18.08	29.37	19.36	24.23	28.23	22.20	6.17	33.13	17.94	13.29	54.38	14.41	12.84	11.02	18.24	13.76	17.57	12.22	1.87	63.63	12.54	27.19	20.45	20.35	30.77	34.92	68.94	20.36	19.83	20.62	25.38	21.51	20.67	22.41	22.18	19.86	17.95	19.65	17.93	17.55	21.00	17.12	18.27	17.00	14.65	17.29	12.90	12.98	12.77	12.50	13.10	12.92	12.56	12.38	12.21	12.11	12.24	11.51	11.58	10.52	10.99	11.25	10.66	11.16	9.81	10.63	11.38	11.16	11.11	11.42	12.84	12.39	11.95	11.11	11.99	43.74

4 days ago

Ask a follow up