Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 1,261.34 1,004.55 772.81 685.41 445.87 91.74 36.14
Cost of revenue 749.17 597.65 508.94 451.08 232.32 49.09 27.97
Gross profit 512.17 406.90 263.87 234.33 213.54 42.66 8.17
Total operating expenses + 288.36 340.06 288.27 485.84 219.35 21.40 12.08
Operating income 223.81 66.84 -24.40 -251.51 -5.81 21.25 -3.90
Non-operating income (net) -172.18 -487.96 -156.77 -24.87 -55.84 -0.06 -0.12
Income before tax 51.63 -421.12 -181.17 -276.37 -61.65 21.20 -4.03
Income tax expense -19.75 24.58 15.57 16.40 7.88 1.28 0.17
Net income 81.39 -401.41 -128.44 -302.32 -91.15 14.47 -5.62
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 317.94 321.04 339.89 317.71 282.70 275.67 249.28 242.59 237.00 210.43 201.45 185.69 175.25 178.17 185.61 163.30 158.33 144.26 128.15 92.18 91.63 36.38 36.38 13.13 13.13
Cost of revenue 177.56 190.05 200.57 191.47 167.08 158.20 148.97 145.60 144.88 134.48 128.79 120.61 125.06 124.71 129.12 104.98 92.28 50.82 81.73 62.59 49.89 17.69 17.69 6.86 6.86
Gross profit 140.38 130.99 139.31 126.25 115.62 117.47 100.32 96.99 92.12 75.95 72.66 65.07 50.20 53.46 56.50 58.32 66.05 93.44 46.42 29.59 41.75 18.69 18.69 6.27 6.27
Total operating expenses + 60.38 65.05 59.36 69.78 67.94 85.73 77.93 91.97 84.43 65.29 72.49 75.31 75.17 80.16 120.67 208.95 76.06 95.63 31.61 19.22 50.96 9.41 9.41 4.93 4.93
Operating income 80.00 65.94 79.96 56.47 47.69 31.74 22.38 5.03 7.69 10.65 0.16 -10.24 -24.98 -26.70 -64.17 -150.62 -10.01 -2.19 14.81 10.37 -9.21 9.28 9.28 1.34 1.34
Non-operating income (net) -52.69 -43.87 -71.90 -34.93 -47.73 -272.28 -108.14 -73.19 -34.35 -25.63 -47.26 -16.90 -66.98 -34.72 3.23 6.30 0.31 -4.30 -32.77 -9.20 -9.39 0.00 0.00 -0.03 -0.03
Income before tax 27.31 22.07 8.06 21.54 -0.05 -240.54 -85.76 -68.17 -26.66 -14.98 -47.10 -27.13 -91.96 -61.41 -60.94 -144.32 -9.70 -6.49 -17.96 1.17 -18.60 9.28 9.28 1.32 1.32
Income tax expense 3.15 -6.97 -15.21 4.98 -2.54 16.59 -11.52 14.51 5.00 5.06 -1.16 5.01 6.67 -9.20 6.07 19.73 -0.19 -3.54 3.62 1.63 3.90 0.58 0.58 0.06 0.06
Net income 24.69 34.30 22.55 16.66 7.89 -237.92 -67.48 -74.79 -21.22 -14.42 -21.75 -31.30 -60.97 -34.00 -74.79 -175.26 -18.27 -10.46 -28.16 -5.87 -26.27 5.97 5.97 1.26 1.26
4 days ago