Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	624.02	543.68	505.99	432.73	354.33	290.87	200.46	144.56	104.90
Cost of revenue	267.82	247.74	239.66	222.94	167.00	120.01	88.32	65.50	48.67
Gross profit	356.20	295.94	266.33	209.78	187.33	170.87	112.14	79.06	56.23
Total operating expenses +	474.79	463.85	464.36	455.98	406.35	278.08	158.69	108.20	87.26
Selling, general and administrative	110.69	113.40	116.08	120.80	126.85	102.08	41.10	23.45	17.45
Research and development	162.66	137.98	152.19	155.31	126.86	74.81	46.49	34.62	28.99
Other operating expenses	201.43	212.47	196.09	179.87	152.65	101.18	71.10	50.13	40.82
Operating income	-117.80	-167.92	-198.03	-246.20	-219.02	-107.21	-46.55	-29.14	-31.03
Non-operating income (net)	-1.39	12.46	64.72	55.52	-3.61	-0.20	-4.51	-1.61	-1.21
Income before tax	-119.19	-155.45	-133.31	-190.68	-222.63	-107.41	-51.06	-30.75	-32.24
Income tax expense	2.49	2.60	-0.22	0.09	0.07	-11.48	0.49	0.19	0.21
Net income	-121.68	-158.06	-133.09	-190.77	-222.70	-95.93	-51.55	-30.94	-32.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	173.02	172.61	158.22	148.71	144.47	140.58	137.21	132.37	133.52	137.78	127.82	122.83	117.56	119.32	108.50	102.52	102.38	97.72	86.74	85.03	84.85	82.65	70.64	74.66	62.92	58.94	49.80	46.17	45.56	40.80	36.82	34.45	32.50
Cost of revenue	64.84	66.65	65.89	72.39	67.68	65.52	62.47	59.47	60.29	62.00	61.73	58.62	57.31	56.74	55.83	56.47	53.92	47.94	41.24	40.32	37.49	33.75	29.29	29.70	27.27	25.53	22.29	20.78	19.72	17.71	16.71	15.70	15.38
Gross profit	108.18	105.96	92.33	76.32	76.80	75.06	74.74	72.90	73.23	75.77	66.09	64.21	60.25	62.58	52.68	46.05	48.47	49.77	45.49	44.71	47.36	48.90	41.35	44.97	35.66	33.41	27.51	25.39	25.84	23.09	20.11	18.75	17.11
Total operating expenses +	132.08	121.05	121.12	112.84	114.98	109.39	115.33	119.64	119.49	118.36	124.43	114.04	107.53	111.05	118.44	115.02	111.47	106.43	100.43	102.17	97.32	106.24	64.80	59.40	47.64	47.44	40.26	37.07	33.92	30.15	27.83	24.20	26.02
Selling, general and administrative	34.99	28.44	29.70	24.32	28.24	26.15	27.17	28.43	31.64	31.43	30.00	28.82	25.83	29.23	32.48	29.54	29.55	29.28	28.61	35.49	33.46	45.89	23.96	18.07	14.17	12.90	10.58	8.92	8.70	7.35	6.27	4.13	5.70
Research and development	41.97	41.59	41.42	42.22	37.43	32.74	31.88	35.11	38.25	38.27	39.07	37.42	37.43	37.20	38.96	38.72	40.44	35.00	32.53	30.35	28.99	25.59	18.27	16.66	14.30	12.95	12.12	11.24	10.18	9.31	9.23	8.10	7.98
Other operating expenses	55.11	51.02	50.00	46.30	49.31	50.50	56.27	56.10	49.61	48.66	55.36	47.80	44.27	44.62	47.01	46.76	41.48	42.15	39.29	36.33	34.87	34.77	22.57	24.68	19.17	21.59	17.56	16.91	15.04	13.49	12.33	11.97	12.34
Operating income	-23.90	-14.87	-28.79	-36.53	-38.18	-34.33	-40.59	-46.73	-46.26	-42.58	-58.34	-49.83	-47.28	-48.46	-65.77	-68.97	-63.00	-56.66	-54.93	-57.47	-49.96	-57.34	-23.45	-14.44	-11.98	-14.03	-12.76	-11.68	-8.08	-7.06	-7.72	-5.45	-8.91
Non-operating income (net)	-0.76	0.05	-0.14	-0.46	-0.28	2.59	3.03	3.67	3.18	18.73	4.03	39.23	2.72	1.59	2.46	52.69	-1.22	-0.84	-1.23	-0.98	-0.55	-0.97	0.01	-0.05	0.81	0.27	0.64	-3.82	-1.60	-0.21	-0.72	-0.35	-0.34
Income before tax	-24.65	-14.82	-28.92	-36.98	-38.46	-31.75	-37.56	-43.07	-43.08	-23.85	-54.31	-10.59	-44.55	-46.88	-63.30	-16.28	-64.22	-57.50	-56.17	-58.45	-50.51	-58.32	-23.44	-14.48	-11.17	-13.76	-12.12	-15.51	-9.67	-7.27	-8.44	-5.80	-9.25
Income tax expense	-4.13	0.68	0.56	0.56	0.69	1.14	0.46	0.66	0.35	-0.47	0.00	0.11	0.14	-0.22	0.12	0.16	0.04	0.03	0.03	-0.16	0.17	-12.61	0.34	-0.02	0.82	0.31	0.05	0.08	0.06	0.04	0.05	0.04	0.06
Net income	-20.52	-15.51	-29.48	-37.54	-39.15	-32.89	-38.02	-43.73	-43.43	-23.39	-54.31	-10.70	-44.69	-46.65	-63.42	-16.44	-64.26	-57.52	-56.20	-58.30	-50.68	-45.70	-23.78	-14.46	-11.99	-14.07	-12.16	-15.59	-9.73	-7.31	-8.49	-5.84	-9.31

4 days ago

Ask a follow up