Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	392.11	371.25	334.45	255.73	228.65	255.05	260.64	219.96	202.61	186.52	179.08	184.54	193.52	164.81	165.49	168.90	189.36	207.88	213.45	210.33
Cost of revenue	82.31	88.01	55.27	10.13	6.73	34.34	35.09	23.38	19.81	17.60	18.82	16.01	20.15	20.83	25.36	34.72	43.60	56.34	65.63	57.53
Gross profit	309.80	283.24	279.18	245.60	221.92	220.71	225.55	196.58	182.80	168.92	160.26	168.52	173.37	143.98	140.13	134.18	145.76	151.54	147.83	152.80
Total operating expenses +	147.23	138.73	136.07	118.74	110.73	109.40	112.06	108.56	92.06	91.71	77.75	91.29	99.88	84.74	78.88	76.77	82.58	113.94	71.01	71.29
Selling, general and administrative	81.46	79.26	76.09	68.21	63.43	62.96	62.78	55.64	52.41	52.51	49.64	53.40	53.28	45.10	43.29	41.97	49.97	47.83	36.03	34.48
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	65.77	59.47	59.99	50.54	47.30	46.44	49.28	52.93	39.65	39.20	28.11	37.90	46.60	39.64	35.59	34.79	32.61	66.12	34.98	36.80
Operating income	162.57	144.52	143.11	127.33	111.19	111.31	113.49	88.02	90.75	77.21	82.51	77.23	73.49	59.24	61.25	57.41	63.18	37.60	76.81	81.52
Non-operating income (net)	-1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	161.47	144.52	143.11	127.33	111.19	111.31	113.49	88.02	90.75	77.21	82.51	77.23	73.49	59.24	61.25	57.41	63.18	37.60	76.81	81.52
Income tax expense	30.98	27.42	28.74	25.26	23.11	21.72	24.14	18.02	36.44	25.08	28.41	24.27	25.28	20.30	20.57	18.45	20.53	9.49	25.79	28.33
Net income	130.49	117.10	114.37	102.07	88.08	89.60	89.35	70.00	54.31	52.13	54.10	52.96	48.22	38.95	40.68	38.96	42.65	28.11	51.03	53.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	98.40	101.09	100.02	97.03	93.98	93.29	96.11	92.61	89.25	84.16	85.37	86.22	78.69	73.77	67.65	58.93	55.35	58.51	57.96	56.20	55.98	58.78	58.70	57.45	80.13	65.31	65.13	66.53	63.68	57.83	57.35	53.73	51.06	51.66	49.93	49.25	51.78	46.94	48.61	46.50	44.48	45.52	43.69	46.33	44.43	46.06	46.17	46.13	46.52	49.37	49.47	48.21	46.63	39.92	41.79	40.56	39.93	40.49	42.26	44.86	41.42	42.37	44.51	45.34	44.70	45.42	47.30	47.25	49.12	39.84	23.76	51.16	54.84	53.27	53.41	53.22	53.58	53.61	54.51	52.47	49.83
Cost of revenue	19.75	20.89	20.48	19.37	21.57	23.54	23.65	21.87	18.96	16.90	14.78	12.60	10.99	5.05	2.76	1.45	0.88	1.84	1.35	0.59	2.96	4.79	6.28	7.49	15.77	8.63	9.72	8.73	8.02	7.52	7.14	3.54	5.18	5.08	5.73	4.55	4.45	4.81	4.70	4.39	3.71	5.82	3.36	5.77	3.86	3.43	4.84	3.41	4.34	5.06	4.46	5.44	5.19	5.13	4.53	5.30	5.86	6.44	4.80	7.09	7.03	8.63	8.66	8.92	8.52	9.88	10.68	11.65	11.43	15.92	12.59	12.34	15.48	16.60	16.57	16.80	15.66	15.72	15.46	13.76	12.59
Gross profit	78.65	80.20	79.53	77.67	72.40	69.75	72.46	70.74	70.29	67.27	70.60	73.62	67.70	68.72	64.89	57.47	54.47	56.67	56.61	55.62	53.03	53.99	52.42	49.95	64.36	56.68	55.41	57.80	55.66	50.31	50.20	50.18	45.88	46.57	44.19	44.70	47.33	42.13	43.91	42.11	40.77	39.70	40.33	40.56	40.57	42.64	41.33	42.73	42.18	44.31	45.02	42.77	41.43	34.78	37.26	35.26	34.07	34.04	37.46	37.77	34.39	33.74	35.86	36.43	36.17	35.54	36.62	35.60	37.69	23.92	11.17	38.82	39.35	36.67	36.84	36.42	37.93	37.89	39.06	38.71	37.24
Total operating expenses +	39.39	39.55	35.69	36.50	35.49	35.27	35.35	34.48	33.63	33.17	32.80	33.00	37.10	31.23	30.10	29.02	27.88	27.05	27.63	27.83	28.23	27.20	27.20	26.97	28.03	27.75	26.84	29.24	28.23	36.95	23.91	23.85	23.86	21.94	23.26	23.20	23.66	21.14	24.10	23.27	23.20	20.39	24.59	22.45	11.21	22.14	23.45	23.47	22.57	24.18	23.99	23.19	28.68	18.04	21.13	24.07	18.90	19.60	20.04	22.91	19.86	19.62	22.71	20.26	22.20	19.83	21.10	20.36	20.99	17.77	19.25	18.76	19.90	17.86	18.03	17.53	17.63	18.20	18.13	17.56	17.50
Selling, general and administrative	26.48	20.20	20.54	20.75	19.97	20.22	19.98	19.47	19.59	19.64	19.21	19.12	18.12	17.56	17.81	16.82	16.01	15.70	15.72	15.94	16.08	16.35	15.72	15.04	15.85	15.92	15.21	16.11	15.53	14.33	13.89	13.86	13.47	12.48	12.91	13.11	13.32	12.56	13.50	13.30	13.14	11.74	12.64	12.64	12.63	12.94	13.58	13.33	13.55	13.41	13.43	12.98	13.46	5.64	11.70	11.06	10.63	12.49	12.67	13.13	12.89	12.15	12.77	12.65	12.67	11.62	12.34	13.74	12.28	8.85	9.54	9.52	9.36	8.76	9.31	8.91	9.06	8.36	8.73	8.76	8.63
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	12.91	19.36	15.15	15.75	15.52	15.05	15.37	15.01	14.04	13.53	13.59	13.88	18.98	13.67	12.29	12.20	11.87	11.35	11.91	11.89	12.15	10.85	11.48	11.93	12.18	11.83	11.63	13.12	12.70	22.62	10.02	9.98	10.40	9.46	10.35	10.10	10.33	8.58	10.60	9.97	10.06	8.65	11.96	9.81	-1.42	9.21	9.87	10.14	9.02	10.77	10.56	10.21	15.22	12.40	9.43	13.01	8.27	7.12	7.38	9.79	6.97	7.47	9.94	7.61	9.53	8.21	8.77	6.62	8.72	8.92	9.71	9.24	10.54	9.10	8.72	8.61	8.57	9.84	9.40	8.79	8.87
Operating income	39.26	40.64	43.85	41.16	36.92	34.48	37.12	36.26	36.66	34.09	37.80	40.62	30.60	37.49	34.80	28.45	26.59	29.62	28.98	27.79	24.80	26.79	25.22	22.98	36.32	28.93	28.56	28.56	27.43	13.37	26.30	26.34	22.02	24.64	20.94	21.50	23.67	20.99	19.81	18.84	17.57	19.31	15.74	18.11	29.36	20.49	17.88	19.25	19.61	20.12	21.03	19.58	12.76	16.74	16.13	11.19	15.18	14.44	17.41	14.86	14.53	14.12	13.15	16.17	13.97	15.72	15.52	15.24	16.70	6.16	-8.07	20.06	19.46	18.81	18.81	18.90	20.30	19.69	20.92	21.16	19.75
Non-operating income (net)	0.00	-1.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	39.26	39.54	43.85	41.16	36.92	34.48	37.12	36.26	36.66	34.09	37.80	40.62	30.60	37.49	34.80	28.45	26.59	29.62	28.98	27.79	24.80	26.79	25.22	22.98	36.32	28.93	28.56	28.56	27.43	13.37	26.30	26.34	22.02	24.64	20.94	21.50	23.67	20.99	19.81	18.84	17.57	19.31	15.74	18.11	29.36	20.49	17.88	19.25	19.61	20.12	21.03	19.58	12.76	16.74	16.13	11.19	15.18	14.44	17.41	14.86	14.53	14.12	13.15	16.17	13.97	15.72	15.52	15.24	16.70	6.16	-8.07	20.06	19.46	18.81	18.81	18.90	20.30	19.69	20.92	21.16	19.75
Income tax expense	7.53	7.97	8.66	7.77	6.58	5.83	7.31	7.15	7.13	6.64	7.96	7.88	6.26	6.83	7.42	5.77	5.25	6.24	6.25	5.64	4.99	4.57	5.10	4.73	7.32	6.32	6.19	5.81	5.81	2.65	5.61	5.36	4.41	14.97	7.00	6.81	7.65	6.34	6.58	6.30	5.87	5.79	5.13	6.13	11.37	5.96	6.01	6.50	5.80	6.88	7.06	6.57	4.77	5.85	5.53	3.78	5.14	4.79	5.84	5.03	4.92	4.21	4.13	5.45	4.66	4.64	5.02	5.09	5.78	1.91	-5.52	6.68	6.42	6.05	6.09	6.58	7.07	6.75	7.30	7.40	6.88
Net income	31.74	31.57	35.19	33.39	30.34	28.65	29.81	29.12	29.52	27.45	29.84	32.73	24.34	30.66	27.37	22.68	21.34	23.39	22.73	22.15	19.81	22.22	20.13	18.25	29.00	22.61	22.37	22.75	21.62	10.72	20.69	20.98	17.62	9.66	13.93	14.69	16.03	14.65	13.23	12.54	11.70	13.52	10.61	11.98	17.99	14.53	11.87	12.76	13.80	13.25	13.98	13.01	7.99	10.90	10.61	7.41	10.03	9.65	11.58	9.83	9.61	9.91	9.02	10.72	9.31	11.08	10.50	10.15	10.92	4.25	-2.56	13.38	13.04	12.76	12.71	12.32	13.23	12.94	13.62	13.76	12.87

4 days ago

Ask a follow up