Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	876.99	754.09	700.05	557.84	534.14	563.06	514.23	465.27	466.49	428.56	385.17	373.18	379.57	396.65	418.21	432.51	420.39	445.58	439.05	414.60
Cost of revenue	277.87	258.12	175.11	56.43	11.46	126.32	79.57	57.47	47.82	51.84	66.04	76.90	79.68	101.54	126.97	153.41	177.65	192.14	219.76	199.59
Gross profit	599.13	495.96	524.94	501.41	522.68	436.74	434.65	407.80	418.67	376.72	319.13	296.28	299.89	295.11	291.24	279.09	242.74	253.44	219.30	215.01
Total operating expenses +	434.35	366.42	349.86	327.72	320.35	344.22	293.54	273.89	282.75	305.41	230.63	212.52	207.13	205.48	200.23	198.05	203.09	188.30	152.74	143.68
Selling, general and administrative	254.07	226.06	204.96	193.14	198.86	198.87	177.90	169.28	172.16	161.90	137.26	132.87	132.24	130.51	126.55	146.78	143.91	126.90	84.22	78.61
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	180.29	140.36	144.90	134.58	121.49	145.35	115.64	104.61	110.60	143.51	93.37	79.65	74.89	74.97	73.68	51.27	59.18	61.40	68.53	65.07
Operating income	164.77	129.55	175.08	173.69	201.12	92.53	141.11	133.91	135.91	71.32	88.50	83.76	92.76	89.63	91.01	81.05	39.65	65.14	66.55	71.33
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	164.77	129.55	175.08	173.69	201.12	92.53	141.11	133.91	135.91	71.32	88.50	83.76	92.76	89.63	91.01	81.05	39.65	65.14	66.55	71.33
Income tax expense	38.76	29.27	40.12	40.03	46.80	17.67	30.68	28.42	41.44	21.65	27.96	21.80	26.20	26.24	26.86	23.52	7.00	16.97	17.46	19.79
Net income	126.01	100.28	134.96	133.67	154.32	74.85	110.43	105.49	94.47	49.67	60.54	61.96	66.56	63.39	64.15	57.52	32.65	48.17	49.10	51.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	234.13	240.60	226.10	201.67	208.62	209.88	198.74	157.60	187.87	186.23	181.94	173.36	158.52	155.15	145.10	135.94	121.65	129.36	133.79	131.63	139.36	142.96	148.82	143.40	127.88	131.07	132.29	129.23	121.64	120.24	117.68	116.55	110.81	113.29	114.26	130.72	108.22	111.92	104.98	105.10	104.07	105.19	98.61	91.89	90.74	93.81	94.27	93.41	94.71	97.80	93.84	92.18	96.01	97.13	99.15	99.89	99.89	103.27	104.54	105.91	105.42	109.02	108.23	108.17	122.43	103.75	105.30	107.24	102.27	94.08	113.35	109.95	109.81	109.46	113.32	110.19	106.08	104.97	104.74	101.52	103.37
Cost of revenue	63.44	66.40	89.91	60.87	60.69	73.09	64.95	59.64	60.44	59.03	44.23	44.38	27.47	19.83	17.14	11.66	5.93	4.35	2.24	6.82	1.95	6.61	16.70	62.22	40.79	22.70	19.23	18.87	18.77	14.73	16.77	14.00	11.98	13.85	10.02	12.63	11.33	9.24	12.99	14.21	15.41	19.08	17.32	14.84	14.80	15.06	17.65	22.50	21.69	15.77	20.27	20.84	22.80	25.21	25.14	24.06	27.13	32.77	31.08	31.83	31.30	39.71	37.23	36.57	39.91	47.33	43.42	46.30	40.61	47.88	46.77	46.82	50.68	54.75	56.62	55.52	52.86	53.71	51.64	48.60	45.64
Gross profit	170.70	174.20	136.19	140.80	147.93	136.79	133.79	97.96	127.59	127.20	137.70	128.99	131.05	135.32	127.96	124.29	115.73	125.01	131.55	124.81	137.42	136.35	132.12	81.18	87.09	108.37	113.06	110.36	102.87	105.51	100.91	102.55	98.83	99.44	104.24	118.09	96.90	102.69	91.99	90.89	88.66	86.10	81.29	77.05	75.94	78.75	76.61	70.92	73.02	82.03	73.57	71.34	73.21	71.91	74.01	75.84	72.76	70.50	73.47	74.08	74.12	69.31	71.00	71.59	82.52	56.41	61.89	60.94	61.66	46.21	66.58	63.13	59.13	54.71	56.70	54.67	53.22	51.26	53.10	52.92	57.73
Total operating expenses +	104.04	113.52	132.72	96.70	91.41	94.42	90.29	92.01	89.69	90.35	87.02	85.43	87.06	90.09	78.67	81.01	79.83	85.68	85.69	60.70	85.58	91.96	85.61	88.52	78.14	76.01	69.85	76.57	71.42	71.49	66.13	69.35	66.91	70.72	68.23	72.71	71.10	65.83	73.09	101.39	62.60	61.23	63.18	54.53	52.94	55.21	53.35	53.81	53.16	52.58	50.28	52.81	51.47	49.55	51.80	51.97	51.28	48.87	49.92	53.00	49.38	51.53	49.44	48.38	64.04	59.81	45.88	51.29	44.27	31.12	53.62	42.64	42.53	32.10	44.99	37.78	37.88	38.30	35.28	34.90	35.20
Selling, general and administrative	88.87	73.31	66.38	57.51	56.87	56.15	58.95	56.40	54.56	52.84	53.58	49.71	48.83	51.52	47.91	49.20	48.05	52.97	54.39	53.56	51.71	53.87	53.50	45.38	46.13	46.17	43.31	46.40	42.03	43.41	41.76	43.47	40.64	43.51	41.27	43.20	43.66	38.94	42.81	38.00	38.00	37.81	35.45	33.11	32.15	36.40	32.71	33.75	33.03	33.66	32.50	33.45	32.64	14.39	32.62	32.17	32.78	35.64	36.50	40.96	36.79	39.84	37.31	35.59	36.94	36.99	34.16	36.16	34.14	27.29	22.76	31.24	31.01	21.42	20.77	20.38	21.65	19.39	19.99	19.58	19.65
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	15.16	40.21	66.35	39.19	34.54	38.27	31.34	35.62	35.13	37.51	33.44	35.72	38.24	38.57	30.76	31.81	31.78	32.72	31.30	7.14	33.86	38.09	32.11	43.14	32.01	29.83	26.54	30.18	29.40	28.08	24.37	25.88	26.27	27.21	26.97	29.51	27.44	26.89	30.29	63.40	24.60	23.42	27.74	21.42	20.79	18.81	20.65	20.06	20.14	18.92	17.77	19.36	18.84	35.16	19.19	19.79	18.49	13.23	13.43	12.04	12.59	11.70	12.13	12.78	27.10	22.82	11.71	15.13	10.13	3.83	30.86	11.40	11.52	10.68	24.23	17.40	16.22	18.92	15.29	15.32	15.56
Operating income	66.66	60.68	3.47	44.10	56.53	42.37	43.54	5.94	37.74	36.85	50.68	43.56	43.99	45.23	49.29	43.28	35.90	39.32	45.86	64.11	51.84	44.39	46.52	-7.34	8.96	32.36	43.21	33.79	31.75	34.01	34.78	33.20	31.93	28.72	36.01	45.38	25.80	36.86	18.89	-10.50	26.07	24.88	18.11	22.52	23.00	23.54	23.26	17.11	19.86	29.45	23.29	18.53	21.74	22.37	22.21	23.87	21.48	21.64	23.54	21.08	24.74	17.78	21.56	23.22	18.49	-3.40	16.01	9.65	17.39	15.08	12.96	20.49	16.60	22.61	11.71	16.89	15.34	12.96	17.82	18.03	22.52
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	66.66	60.68	3.47	44.10	56.53	42.37	43.49	5.94	37.74	36.85	50.68	43.56	43.99	45.23	49.29	43.28	35.90	39.32	45.86	64.11	51.84	44.39	46.52	-7.34	8.96	32.36	43.21	33.79	31.75	34.01	34.78	33.20	31.93	28.72	36.01	45.38	25.80	36.86	18.89	-10.50	26.07	24.88	18.11	22.52	23.00	23.54	23.26	17.11	19.86	29.45	23.29	18.53	21.74	22.37	22.21	23.87	21.48	21.64	23.54	21.08	24.74	17.78	21.56	23.22	18.49	-3.40	16.01	9.65	17.39	15.08	12.96	20.49	16.60	22.61	11.71	16.89	15.34	12.96	17.82	18.03	22.52
Income tax expense	16.12	14.97	0.30	10.42	13.07	9.62	9.88	1.20	8.58	7.84	11.46	10.51	10.31	10.58	11.99	9.85	7.61	9.27	10.79	15.14	11.60	9.33	8.47	-1.14	1.02	6.77	9.79	7.40	6.71	7.55	7.04	6.90	6.94	6.58	12.41	14.40	8.05	12.36	4.70	-3.49	8.08	8.68	5.24	7.21	6.83	6.19	5.93	4.44	5.24	9.09	5.73	5.05	6.44	6.04	6.52	7.51	6.30	6.46	6.82	6.08	7.49	5.04	6.07	7.08	5.33	-4.40	3.96	2.36	5.09	3.80	3.14	6.05	3.98	6.70	2.12	4.59	4.05	3.12	4.96	5.00	6.71
Net income	50.54	45.71	3.17	33.68	43.46	32.75	33.62	4.75	29.16	29.01	39.22	33.04	33.68	34.65	37.30	33.43	28.29	30.06	35.06	48.97	40.24	35.07	38.05	-6.20	7.94	25.59	33.41	26.38	25.04	26.47	27.74	26.30	24.99	22.15	23.59	30.98	17.75	24.49	14.20	-7.01	17.98	16.19	12.87	15.31	16.17	17.35	17.33	12.67	14.61	20.36	17.57	13.48	15.30	16.33	15.69	16.36	15.18	15.18	16.72	15.00	17.25	12.74	15.49	16.14	13.15	1.01	12.05	7.29	12.30	11.28	9.82	14.44	12.62	15.91	9.59	12.30	11.30	9.84	12.86	13.03	15.81

4 days ago

Ask a follow up