Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	602.80	504.42	400.07	353.79	206.32	179.37	198.38	190.46	147.84	146.13	138.85	139.31	139.22	130.96	127.24	120.77	99.23	110.03	93.60	93.75
Cost of revenue	432.39	357.73	287.85	263.53	155.21	134.69	144.42	142.15	112.36	111.48	101.40	102.43	98.57	92.78	91.00	86.15	72.51	81.47	70.78	74.51
Gross profit	170.41	146.69	112.23	90.26	51.11	44.68	53.96	48.31	35.49	34.65	37.45	36.88	40.65	38.19	36.24	34.62	26.72	28.56	22.81	19.24
Total operating expenses +	78.07	65.80	54.56	34.86	29.90	27.95	29.25	27.76	23.85	24.11	24.01	23.85	23.24	21.53	21.37	20.24	18.54	18.82	15.56	14.18
Selling, general and administrative	77.44	62.22	49.66	55.63	29.48	27.49	29.25	27.76	23.85	24.11	24.01	23.85	23.24	21.53	21.37	20.24	18.54	18.82	15.56	14.18
Research and development			7.20	9.30	8.50	8.20	8.80	10.50	1.10	1.30	1.30	1.40	1.20	1.30	0.90	0.90	1.40	1.40
Other operating expenses	0.63	3.58	-2.30	-30.07	-8.08	-7.74	-8.80	-10.50	-1.10	-1.30	-1.30	-1.40	-1.20	-1.30	-0.90	-0.90	-1.40	-1.40	0.00	0.00
Operating income	92.34	80.90	57.66	55.40	21.22	16.73	24.71	19.61	11.69	12.24	11.71	11.56	17.40	16.67	15.72	14.38	8.18	8.42	7.25	5.05
Non-operating income (net)	-9.83	-7.87	-3.76	-2.68	-0.01	-0.45	-1.06	-1.21	0.17	0.08	0.03	0.20	-0.21	-0.09	-0.03	0.05	0.62	-0.31	-0.50	-1.05
Income before tax	82.51	73.03	53.90	52.72	21.21	16.28	23.65	18.40	11.86	12.32	11.74	11.77	17.19	16.57	15.69	14.43	8.80	8.11	6.74	4.01
Income tax expense	14.20	14.04	8.98	10.93	5.32	2.91	3.90	4.09	2.65	4.35	4.15	4.21	5.92	5.68	4.91	5.02	2.82	2.99	2.58	1.49
Net income	68.31	58.98	44.92	41.79	15.89	13.37	19.75	14.31	9.21	7.97	7.59	7.56	11.28	10.90	10.35	9.25	5.93	5.12	4.16	2.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	154.20	148.92	154.56	151.18	148.15	144.07	145.17	110.18	105.01	101.50	100.78	100.04	97.75	91.24	96.97	94.34	71.24	56.34	50.72	50.66	48.60	45.15	43.30	42.64	48.28	50.26	49.39	51.40	47.33	50.70	47.81	49.02	42.93	37.22	35.68	37.89	37.05	36.51	37.22	37.90	34.50	33.93	34.44	36.50	33.98	35.27	35.41	34.03	34.61	34.99	34.70	35.83	33.70	33.37	31.97	33.67	31.95	31.48	30.76	33.50	31.50	31.64	30.47	29.96	28.70	29.04	27.62	20.96	21.61	26.07	27.50	28.46	28.01	25.47	22.94	23.18	22.01	23.34	21.74	24.53	24.14
Cost of revenue	109.84	106.95	111.81	107.63	106.00	102.01	103.64	77.15	74.93	75.37	73.03	70.39	69.05	67.96	71.45	70.02	54.11	43.27	38.71	37.24	35.99	33.77	32.77	32.70	35.45	36.49	36.07	37.03	34.83	37.99	35.38	36.03	32.75	29.38	27.49	27.95	27.54	28.32	28.77	27.62	26.78	24.92	24.93	26.21	25.34	26.65	25.72	24.55	25.58	24.13	24.54	25.11	24.80	23.30	22.74	23.98	22.75	22.52	22.28	23.50	22.70	22.43	21.56	20.91	21.24	20.09	20.17	15.59	16.66	19.43	20.09	20.83	21.12	18.34	17.64	17.40	17.41	18.45	17.56	19.24	19.26
Gross profit	44.36	41.97	42.75	43.54	42.15	42.06	41.52	33.03	30.08	26.13	27.75	29.65	28.70	23.28	25.52	24.32	17.13	13.08	12.02	13.41	12.61	11.38	10.53	9.95	12.82	13.77	13.32	14.37	12.50	12.71	12.43	12.99	10.19	7.84	8.19	9.94	9.52	8.18	8.45	10.29	7.73	9.01	9.51	10.29	8.64	8.61	9.68	9.48	9.03	10.87	10.16	10.72	8.90	10.07	9.23	9.69	9.20	8.96	8.48	10.00	8.80	9.21	8.91	9.05	7.46	8.95	7.45	5.37	4.94	6.64	7.41	7.63	6.89	7.12	5.30	5.78	4.60	4.89	4.18	5.29	4.88
Total operating expenses +	21.02	20.46	19.37	19.21	19.03	19.80	16.76	15.08	14.16	13.39	12.71	12.60	15.86	12.41	-0.44	12.13	10.77	8.44	6.94	7.21	7.31	6.45	6.80	6.96	7.75	7.03	7.18	7.80	7.24	7.21	6.54	7.42	6.59	5.78	5.69	6.06	6.32	5.70	6.03	6.47	5.90	5.61	5.60	6.78	6.02	5.69	5.87	6.47	5.83	5.54	5.68	6.08	5.95	5.47	5.16	5.39	5.52	4.74	5.22	5.69	4.89	4.73	5.10	5.39	5.01	4.66	5.07	4.42	4.31	3.58	5.34	4.98	4.92	4.14	3.75	4.06	3.61	3.36	3.29	3.87	3.66
Selling, general and administrative	21.02	20.97	19.07	18.68	18.73	18.62	15.79	13.90	13.91	13.12	12.47	12.30	2.30	2.30	8.48	2.30	10.01	8.14	6.81	7.23	6.29	14.42	6.79	6.67	7.75	7.03	7.18	7.80	7.24	7.21	6.54	7.42	6.59	5.78	5.69	6.06	6.32	5.70	6.03	6.47	5.90	5.60	5.60	6.78	6.02	5.69	5.87	6.47	5.83	5.54	5.68	6.08	5.95	5.47	5.16	5.39	5.52	4.74	5.22	5.69	5.73	4.73	5.10	5.39	5.01	4.66	5.07	4.42	4.31	3.98	4.94	4.98	4.92	4.14	3.75	4.06	3.61	3.36	3.29	3.87	3.66
Research and development						10.40				7.20				9.30				8.50				8.20				8.80				10.50	0.00	0.00	0.00	1.10	0.00	0.00	0.00	1.30	0.00	0.00	0.00	1.30	0.00	0.00	0.00	1.20	0.00	0.00	0.00	1.20	0.00	0.00	0.00	1.30	0.00	0.00	0.00	0.90	0.00	0.00	0.00	0.90	0.00	0.00	0.00	1.40	0.00	0.00	0.00	1.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	-0.50	0.30	0.54	0.30	-9.22	0.97	1.18	0.25	-6.93	0.24	0.30	13.56	0.81	-8.92	9.83	0.76	-8.20	0.13	-0.02	1.02	-16.17	0.01	0.29	0.00	-8.80	0.00	0.00	0.00	-10.50	0.00	0.00	0.00	-1.10	0.00	0.00	0.00	-1.30	0.00	0.00	0.00	-1.30	0.00	0.00	0.00	-1.20	0.00	0.00	0.00	-1.20	0.00	0.00	0.00	-1.30	0.00	-0.01	0.00	-0.90	0.00	0.00	-0.83	-0.90	0.00	0.00	0.00	-1.40	0.00	0.00	0.00	-1.81	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	23.34	21.50	23.38	24.33	23.13	22.26	24.76	17.95	15.92	12.74	15.05	17.04	12.84	10.88	25.97	12.20	6.36	4.63	5.08	6.21	5.30	4.94	3.73	2.99	5.08	6.75	6.14	6.57	5.25	5.49	5.89	5.67	2.56	2.06	2.50	3.93	3.21	2.26	4.08	4.19	1.70	2.60	3.06	3.49	2.57	2.48	3.10	2.79	3.20	5.33	4.48	4.63	2.96	4.60	4.07	4.31	3.69	4.22	3.26	4.32	3.91	4.47	3.80	3.66	2.45	4.29	2.38	0.96	0.63	1.75	2.07	2.64	1.97	2.98	1.55	1.73	0.99	1.53	0.88	1.42	1.22
Non-operating income (net)	-1.73	-1.96	-2.32	-2.70	-2.85	-3.16	-3.55	-0.58	-0.59	-0.84	-0.90	-1.07	-0.95	-1.10	-0.73	-0.58	-0.28	0.00	-0.02	0.02	-0.01	-0.02	-0.02	-0.07	-0.34	-0.01	-0.19	-0.39	-0.47	-0.36	-0.26	-0.39	-0.20	0.06	0.05	0.03	0.03	0.03	0.03	0.02	0.01	0.03	0.01	0.01	-0.02	0.07	0.08	0.07	-0.02	-0.08	-0.04	-0.05	-0.04	-0.05	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01	-7.82	0.14	-0.03	-0.02	-0.04	-0.05	0.72	-0.05	-0.08	-0.04	-0.06	-0.10	-0.11	-0.08	-0.12	-0.15	-0.15	-0.22	-0.25	-0.29	-0.29
Income before tax	21.61	19.54	21.06	21.63	20.28	19.10	21.22	17.37	15.34	11.89	14.14	15.97	11.90	9.77	25.24	11.62	6.09	4.63	5.06	6.22	5.29	4.92	3.71	2.93	4.73	6.74	5.95	6.18	4.78	5.14	5.63	5.28	2.37	2.12	2.55	3.96	3.23	2.29	4.11	4.21	1.72	2.64	3.06	3.50	2.54	2.55	3.18	2.86	3.17	5.25	4.44	4.59	2.92	4.56	4.06	4.29	3.67	4.21	3.26	4.31	-3.91	4.61	3.77	3.64	2.41	4.24	3.10	0.90	0.55	1.71	2.01	2.54	1.85	2.90	1.42	1.58	0.84	1.32	0.64	1.13	0.93
Income tax expense	4.11	1.98	4.68	4.45	3.10	2.72	4.86	3.82	2.64	0.28	2.45	4.09	2.16	1.31	5.70	2.69	1.23	1.41	1.27	1.51	1.13	0.74	0.72	0.61	0.84	0.96	0.31	1.58	1.05	0.73	1.49	1.29	0.59	-0.60	0.86	1.33	1.06	0.80	1.44	1.47	0.64	0.96	1.07	1.22	0.89	0.98	1.11	1.00	1.11	1.87	1.55	1.61	0.89	1.35	1.46	1.55	1.32	1.20	0.82	1.60	1.28	1.40	1.39	1.34	0.89	1.33	0.98	0.32	0.19	0.56	0.76	0.97	0.70	1.12	0.54	0.60	0.32	0.47	0.24	0.43	0.35
Net income	17.50	17.57	16.38	17.18	17.18	16.38	16.36	13.55	12.69	11.61	11.69	11.88	9.74	8.46	19.54	8.93	4.86	3.22	3.79	4.72	4.16	4.17	2.99	2.32	3.89	5.78	5.64	4.60	3.73	4.41	4.13	3.99	1.78	2.72	1.70	2.63	2.17	1.49	2.67	2.74	1.08	1.68	1.99	2.27	1.65	1.57	2.07	1.86	2.06	3.38	2.89	2.98	2.03	3.20	2.60	2.75	2.35	3.00	2.44	2.70	2.20	3.09	2.36	2.28	1.51	2.91	2.11	0.57	0.34	1.15	1.25	1.57	1.15	1.78	0.88	0.98	0.52	0.85	0.40	0.70	0.57

4 days ago

Ask a follow up