Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 507.44 453.32 422.36 340.07 308.98 326.21 292.13 246.80 201.09 187.70
Cost of revenue 252.44 287.90 193.89 48.38 27.06 92.17 92.34 67.76 50.56 44.17
Gross profit 255.00 165.43 228.47 291.69 281.92 234.40 199.78 179.05 150.53 143.53
Total operating expenses + 194.84 181.34 182.42 174.82 155.74 158.14 128.70 145.39 103.45 93.77
Operating income 60.16 -15.91 46.05 116.88 126.18 76.26 71.08 33.66 47.08 49.76
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.69
Income before tax 60.16 -15.91 46.05 116.88 126.18 76.26 71.08 33.66 47.08 49.76 44.69
Income tax expense 8.39 -4.26 9.97 30.70 34.13 18.65 16.37 10.92 16.01 16.80 14.82
Net income 51.77 -11.65 36.09 86.17 92.05 57.60 54.72 22.74 31.07 32.95 29.87
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16
Total revenue 121.97 130.44 129.70 126.66 120.63 89.91 124.87 122.47 116.08 122.16 107.01 95.60 100.95 95.23 87.94 80.75 75.76 75.43 74.76 82.23 76.13 82.34 80.77 82.57 80.89 79.55 74.37 69.37 68.84 68.13 62.94 59.85 55.79 53.80 31.91 40.03 51.16 49.60 143.53
Cost of revenue 59.44 63.37 59.04 65.26 64.77 70.08 74.72 71.40 71.71 66.73 52.26 46.07 32.19 20.28 12.14 8.11 7.45 0.11 9.01 8.00 9.51 14.33 19.05 25.43 33.37 25.93 23.70 21.87 20.85 19.13 18.57 15.82 14.24 15.54 29.12 -11.33 11.00 10.69 44.38
Gross profit 62.54 67.07 70.67 61.41 55.86 19.84 50.15 51.07 44.37 55.43 54.75 49.53 68.76 74.95 75.80 72.64 68.31 75.33 65.75 74.23 66.62 68.01 61.72 57.14 47.53 53.62 50.67 47.51 47.99 49.00 44.37 44.03 41.55 38.26 31.91 40.03 40.16 38.91 143.53
Total operating expenses + 43.84 47.06 59.04 44.91 43.85 46.60 42.83 46.25 45.66 48.00 42.91 47.61 43.90 44.51 47.84 41.72 40.75 43.37 37.05 37.61 37.70 40.81 41.38 37.44 38.51 36.24 31.06 31.84 29.56 31.01 26.59 61.73 25.96 25.60 30.21 24.83 24.86 24.05 90.79
Operating income 18.70 20.01 11.63 16.50 12.02 -26.76 7.32 4.82 -1.28 7.43 11.84 1.92 24.86 30.44 27.96 30.92 27.56 31.95 28.69 36.62 28.91 27.20 20.34 19.70 9.02 17.38 19.61 15.67 18.43 17.99 17.78 -17.70 15.59 12.66 5.37 15.77 15.31 14.86 69.33
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.67 -0.57 0.00 0.00 -19.57
Income before tax 18.70 20.01 11.63 16.50 12.02 -26.76 7.32 4.82 -1.28 7.43 11.84 1.92 24.86 30.44 27.96 30.92 27.56 31.95 28.69 36.62 28.91 27.20 20.34 19.70 9.02 17.38 19.61 15.67 18.43 17.99 17.78 -17.70 15.59 12.66 1.71 15.21 15.31 14.86 49.76
Income tax expense 5.60 4.32 -3.24 4.20 3.12 -5.54 1.13 0.28 -0.13 0.87 2.71 0.26 6.14 8.55 7.04 7.96 7.16 8.62 7.71 9.93 7.87 6.55 5.25 4.60 2.25 3.83 5.39 3.63 3.51 3.12 6.96 -2.96 3.81 8.98 0.19 5.93 5.01 4.87 16.80
Net income 13.10 15.69 14.87 12.31 8.90 -21.22 6.19 4.54 -1.16 6.57 9.13 1.66 18.72 21.89 20.92 22.96 20.40 23.33 20.98 26.69 21.05 20.65 15.09 15.10 6.77 13.55 14.22 12.03 14.92 14.87 10.83 -14.74 11.78 3.68 1.51 9.27 10.29 9.99 32.95
4 days ago