Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	839.00	805.90	835.60	885.40	869.20	523.00	554.67	508.05	342.84	196.93	200.73	227.67	205.27	204.37	204.17	150.70	97.39	178.28	167.37	142.28
Cost of revenue	567.80	553.60	573.90	586.90	556.40	326.80	342.38	315.36	206.31	125.59	123.63	133.78	122.31	123.80	124.96	98.35	75.44	119.16	112.52	98.35
Gross profit	271.20	252.30	261.70	298.50	312.80	196.20	212.28	192.68	136.53	71.35	77.09	93.89	82.96	80.57	79.22	52.34	21.96	59.12	54.85	43.93
Total operating expenses +	205.20	170.50	181.80	161.20	163.50	160.80	122.17	117.13	74.00	36.89	30.20	29.82	26.79	26.16	23.95	21.30	19.81	22.74	21.22	18.88
Selling, general and administrative	147.60	139.00	148.80	133.10	130.69	106.83	99.67	93.87	65.58	36.89	30.20	29.82	0.01	0.04	23.95	0.00	0.01	0.04	0.02	0.02
Research and development		20.10	19.20	17.40	16.80	15.56	15.16	14.12	10.62	4.33	0.00
Other operating expenses	57.60	11.40	13.80	10.70	16.02	38.41	7.34	9.14	-2.20	-4.33	0.00	0.00	26.78	26.13	0.00	21.30	19.80	22.70	21.20	18.86
Operating income	66.00	81.80	79.90	137.30	149.30	35.40	90.12	75.55	61.49	34.46	46.89	64.07	56.17	54.41	55.27	31.04	2.14	36.38	33.64	25.05
Non-operating income (net)	-3.60	-31.30	-30.70	-15.50	-18.10	-11.40	-14.81	-19.16	-13.95	0.44	2.34	1.67	1.00	1.44	2.32	0.60	-0.13	1.35	0.74	-0.15
Income before tax	62.40	50.50	49.20	121.80	131.20	24.00	75.31	56.40	47.54	34.90	49.23	65.74	57.17	55.85	57.59	31.64	2.02	37.73	34.37	24.90
Income tax expense	14.00	11.50	11.70	23.40	26.60	9.80	15.04	9.67	15.99	11.60	16.09	21.97	19.19	18.46	19.91	10.24	0.16	11.99	12.24	8.68
Net income	48.40	39.00	37.50	98.40	104.60	14.20	60.27	46.73	31.56	23.30	33.14	43.78	37.98	37.40	37.68	21.40	1.86	25.74	22.13	16.22

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	228.40	210.70	220.30	212.50	195.50	179.50	194.50	219.90	212.00	193.40	201.40	227.60	213.20	195.98	207.20	241.70	240.50	217.69	223.24	223.41	204.84	151.62	122.65	119.29	129.48	125.93	138.05	143.84	146.85	138.72	135.84	136.17	97.32	84.15	88.00	89.34	81.35	49.87	45.23	50.81	51.03	44.29	48.04	54.02	54.39	54.80	55.01	61.05	56.81	49.05	49.37	55.79	51.06	43.24	48.83	57.03	55.27	45.66	53.04	54.77	50.70	41.77	38.07	39.25	31.61	27.26	23.32	21.61	25.21	32.94	44.77	51.56	49.01	41.29	41.81	43.42	40.85	34.97	36.20	36.93	34.19
Cost of revenue	161.10	139.90	147.30	145.00	135.60	125.50	134.00	149.30	144.80	138.20	141.70	151.80	142.20	132.70	137.90	159.40	156.90	143.34	142.30	141.26	129.48	98.90	75.70	74.58	77.63	78.50	85.93	87.62	90.34	85.80	84.10	85.76	59.70	55.30	51.71	50.75	48.56	32.55	29.69	31.86	31.49	28.50	29.54	32.61	32.99	33.03	32.72	35.29	32.74	29.61	29.76	32.39	30.56	27.25	29.43	34.06	33.06	28.81	32.29	33.10	30.76	27.08	24.52	25.26	21.49	20.47	17.97	17.37	19.63	24.73	30.03	32.49	31.91	27.94	28.49	29.13	26.97	23.92	25.54	25.69	23.20
Gross profit	67.30	70.80	73.00	67.50	59.90	54.00	60.50	70.60	67.20	55.20	59.70	75.80	71.00	63.28	69.30	82.30	83.60	74.34	80.94	82.15	75.37	52.72	46.94	44.72	51.85	47.43	52.12	56.23	56.51	52.93	51.74	50.40	37.62	28.85	36.29	38.58	32.79	17.32	15.54	18.95	19.54	15.79	18.50	21.40	21.39	21.78	22.29	25.76	24.07	19.44	19.61	23.40	20.50	15.99	19.40	22.97	22.22	16.85	20.75	21.67	19.94	14.69	13.55	13.98	10.12	6.79	5.35	4.23	5.58	8.21	14.74	19.08	17.09	13.35	13.32	14.30	13.88	11.05	10.66	11.24	10.98
Total operating expenses +	37.40	45.10	71.70	45.60	42.90	40.70	38.30	44.60	46.90	43.30	45.90	46.30	46.20	42.59	38.60	39.30	40.70	42.45	40.19	40.09	40.76	42.32	28.60	28.02	61.88	28.66	28.54	29.85	30.68	30.88	32.49	33.40	20.36	20.22	18.89	17.88	17.01	12.43	8.30	8.51	7.66	8.12	7.46	7.33	7.29	7.45	7.66	7.38	7.34	7.04	6.54	6.64	6.57	6.50	6.20	6.51	6.95	6.38	5.25	6.29	6.03	5.94	5.37	4.85	5.16	5.24	4.93	4.87	4.78	5.54	5.46	5.79	5.96	5.28	5.28	5.44	5.22	4.81	4.71	4.69	4.67
Selling, general and administrative	37.40	37.60	38.20	37.30	34.60	32.80	30.40	36.70	39.00	35.10	37.70	38.00	38.10	35.00	31.75	32.53	33.78	34.93	32.79	32.41	30.56	33.53	24.04	23.60	25,638.34	24.13	24.07	25.31	26.88	24.79	0.00	25.33	18.32	0.02	16.85	0.04		12.43	0.00	0.01	0.05	0.03	0.04	0.03	0.01	0.05	0.05	0.02	0.04	0.04	0.04	0.04	0.03	0.00	0.00	6.51	6.95	6.38	0.05	0.01	0.03	0.04	0.03	0.05	0.04	0.04	0.03	0.03	0.03	0.04	0.04	0.01	0.05	0.02	0.02	5.44	0.01	0.01	4.71	0.01	0.03
Research and development			5.10							19.20				17.40				4.33	4.04	4.13	4.30	3.74	3.83	3.88	4.11	3.53	3.86	3.88	3.90	3.67	4.15	3.80	2.50	10.62
Other operating expenses	0.00	7.50	28.40	8.30	8.30	7.90	7.90	7.90	7.90	-11.00	8.20	8.30	8.10	-9.81	6.85	6.77	6.92	3.20	3.37	3.55	5.90	5.06	0.73	0.54	-25,580.56	0.99	0.62	0.67	-0.10	2.42	28.34	4.28	-0.45	9.58	2.04	17.84	17.01	0.00	8.29	8.50	7.61	8.10	7.43	7.30	7.27	7.40	7.61	7.36	7.30	7.00	6.50	6.60	6.54	6.50	6.20	0.00	0.00	0.00	5.20	6.28	6.00	5.90	5.34	4.80	5.11	5.20	4.90	4.83	4.75	5.50	5.41	5.78	5.91	5.27	5.26	0.00	5.20	4.80	0.00	4.68	4.64
Operating income	29.90	25.60	1.30	21.90	17.00	13.30	22.20	26.00	20.30	11.90	13.80	29.50	24.80	20.70	30.70	43.00	42.90	31.89	40.75	42.06	34.61	10.40	18.34	16.70	-10.03	18.77	19.14	26.37	25.83	22.05	19.25	17.00	17.25	7.60	17.40	20.70	15.78	4.89	7.24	10.44	11.89	7.67	11.04	14.08	14.11	14.33	14.64	18.38	16.73	12.40	13.07	16.76	13.93	9.49	13.20	16.46	15.26	10.47	15.50	15.38	13.91	8.76	8.18	9.14	4.96	1.55	0.42	-0.63	0.80	2.67	9.28	13.28	11.14	8.06	8.05	8.86	8.67	6.24	5.96	6.55	6.31
Non-operating income (net)	-4.30	-0.40	11.50	-7.00	-7.50	-5.70	-8.90	-8.40	-8.30	-7.50	-8.80	-7.70	-6.80	-3.57	-4.00	-4.20	-3.60	-4.62	-3.50	-4.79	-5.21	-3.24	-1.98	-3.16	-2.98	-1.91	-3.68	-4.45	-4.77	-5.02	-5.00	-7.78	-1.36	-2.08	-1.42	-9.80	-0.65	-0.33	0.31	0.15	0.31	-0.32	1.51	-0.10	1.25	1.04	0.37	0.05	0.22	0.30	-0.28	0.76	0.22	0.17	0.40	0.40	0.48	0.14	1.48	0.19	0.51	0.01	0.23	0.18	0.18	0.08	0.15	-0.27	-0.08	0.48	0.49	0.06	0.33	0.14	0.24	0.19	0.18	0.02	-0.06	-0.05	-0.06
Income before tax	25.60	25.20	12.80	14.90	9.50	7.60	13.30	17.60	12.00	4.40	5.00	21.80	18.00	17.13	26.70	38.80	39.30	27.27	37.25	37.27	29.39	7.16	16.36	13.54	-13.02	16.86	15.46	21.93	21.06	17.03	14.25	9.22	15.89	5.52	15.98	10.90	15.14	4.56	7.56	10.59	12.20	7.36	12.54	13.97	15.36	15.37	15.00	18.42	16.95	12.71	12.79	17.52	14.15	9.66	13.59	16.86	15.74	10.61	16.98	15.57	14.42	8.76	8.41	9.32	5.15	1.63	0.57	-0.90	0.72	3.16	9.77	13.34	11.47	8.20	8.28	9.05	8.85	6.25	5.90	6.50	6.25
Income tax expense	5.90	5.70	2.50	3.50	2.20	2.80	1.90	4.00	2.80	1.00	1.50	5.00	4.10	-0.38	6.30	8.70	8.80	3.71	9.49	6.58	6.81	1.61	3.38	0.64	4.21	3.05	2.67	4.66	4.66	0.61	2.65	2.42	3.98	2.76	4.68	3.62	4.93	1.44	2.57	3.60	3.99	2.25	4.13	4.73	4.98	5.04	5.12	6.24	5.56	4.36	4.52	5.73	4.58	2.96	4.76	5.62	5.12	4.54	5.59	5.13	4.65	2.50	2.70	3.21	1.84	0.34	0.02	-0.37	0.17	0.68	3.11	4.43	3.78	3.07	3.03	3.09	3.04	2.44	1.98	2.19	2.07
Net income	19.70	19.50	10.30	11.40	7.30	4.80	11.40	13.60	9.20	3.40	3.50	16.80	13.90	17.51	20.40	30.00	30.50	23.55	27.76	30.69	22.59	5.55	12.98	12.91	-17.22	13.81	12.79	17.27	16.40	16.42	11.60	6.80	11.91	2.77	11.30	7.28	10.21	3.12	4.99	6.99	8.21	5.10	8.41	9.25	10.38	10.33	9.88	12.19	11.39	8.34	8.28	11.79	9.58	6.69	8.84	11.25	10.62	6.07	11.39	10.44	9.77	6.27	5.71	6.11	3.31	1.29	0.55	-0.54	0.55	2.48	6.66	8.91	7.69	5.13	5.25	5.95	5.81	3.81	3.92	4.31	4.18

4 days ago

Ask a follow up