Income Statement - Worthington Steel, Inc. (WS)
$(Billion, Million)| May-25 | May-24 | May-23 | May-22 | May-21 | |
|---|---|---|---|---|---|
| Total revenue | 3,093.30 | 3,430.60 | 3,607.70 | 4,068.90 | 2,127.40 |
| Cost of revenue | 2,704.70 | 2,990.80 | 3,271.20 | 3,673.40 | 1,756.56 |
| Gross profit | 388.60 | 439.80 | 336.50 | 395.50 | 370.84 |
| Total operating expenses | 241.60 | 245.30 | 216.20 | 168.90 | 149.32 |
| Operating income | 147.00 | 194.50 | 120.30 | 226.60 | 221.52 |
| Non-operating income (net) | 1.10 | 21.70 | 8.40 | 27.70 | 15.63 |
| Income before tax | 148.10 | 216.20 | 128.70 | 254.30 | 237.15 |
| Income tax expense | 28.80 | 46.10 | 29.00 | 54.00 | 48.48 |
| Net income | 110.70 | 154.70 | 87.10 | 180.40 | 171.01 |
Show Quarterly Income Statement
Income Statement - Worthington Steel, Inc. (WS)
$(Billion, Million)| Feb-26 | Nov-25 | Aug-25 | May-25 | Feb-25 | Nov-24 | Aug-24 | May-24 | Feb-24 | Nov-23 | Aug-23 | May-23 | Feb-23 | Nov-22 | Aug-22 | May-22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 769.80 | 871.90 | 872.90 | 832.90 | 687.40 | 739.00 | 834.00 | 911.00 | 805.80 | 808.00 | 905.80 | 887.89 | 780.70 | 868.40 | 1,074.64 | 1,074.64 |
| Cost of revenue | 693.70 | 778.70 | 757.70 | 705.90 | 606.20 | 659.00 | 733.60 | 780.00 | 685.70 | 747.80 | 777.30 | 733.78 | 717.50 | 833.90 | 986.03 | 986.03 |
| Gross profit | 76.10 | 93.20 | 115.20 | 127.00 | 81.20 | 80.00 | 100.40 | 131.00 | 120.10 | 60.20 | 128.50 | 154.11 | 63.20 | 34.50 | 88.61 | 88.61 |
| Total operating expenses | 77.50 | 70.90 | 66.90 | 60.60 | 62.90 | 61.10 | 57.00 | 63.70 | 53.80 | 69.00 | 58.80 | 57.12 | 53.70 | 54.40 | 47.74 | 45.74 |
| Operating income | -1.40 | 22.30 | 48.30 | 66.40 | 18.30 | 18.90 | 43.40 | 67.30 | 66.30 | -8.80 | 69.70 | 96.99 | 9.50 | -19.90 | 40.87 | 41.26 |
| Non-operating income (net) | 15.70 | 3.40 | 3.70 | 8.70 | -1.20 | 0.80 | -7.20 | 8.00 | 0.10 | 4.20 | 9.40 | -5.56 | 0.60 | 1.90 | 0.67 | 0.28 |
| Income before tax | 14.30 | 25.70 | 52.00 | 75.10 | 17.10 | 19.70 | 36.20 | 75.30 | 66.40 | -4.60 | 79.10 | 91.43 | 10.10 | -18.00 | 41.54 | 41.54 |
| Income tax expense | 3.50 | 4.20 | 13.40 | 16.20 | 5.00 | 3.60 | 4.00 | 17.60 | 14.00 | -2.50 | 17.00 | 22.56 | 0.80 | -5.50 | 10.26 | 10.26 |
| Net income | 10.40 | 18.80 | 36.30 | 55.70 | 13.80 | 12.80 | 28.40 | 53.20 | 49.00 | -6.00 | 58.50 | 64.52 | 5.40 | -15.80 | 30.12 | 30.12 |