Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 251.28 259.70 277.53 263.95 219.24 204.80 181.07 146.60 144.24 132.85 117.66 43.15 0.32
Cost of revenue 39.56 113.23 119.94 120.07 102.19 98.79 87.46 62.67 64.17 60.18 54.88 20.18 0.17
Gross profit 211.72 146.48 157.58 143.89 117.05 106.01 93.61 83.93 80.07 72.67 62.77 22.97 0.14
Total operating expenses + 183.79 62.92 44.41 97.63 52.63 23.30 -48.99 67.13 66.78 50.44 52.32 24.59 0.18
Operating income 27.93 83.56 113.18 46.25 64.42 82.72 142.59 16.79 91.65 21.85 7.48 -10.26 -0.17
Non-operating income (net) -59.96 -82.45 -68.75 -55.54 -41.32 -38.57 -43.16 -18.41 -35.30 4.04 -18.47 -7.27 0.00
Income before tax -32.03 1.11 44.43 -9.29 23.11 44.15 99.44 -1.61 56.36 25.89 -10.99 -17.53 -0.17
Income tax expense 0.30 21.92 55.51 46.32 46.66 38.27 12.46 32.56 23.59 16.94 4.25 0.14
Net income -32.03 1.11 44.26 -9.26 23.04 44.02 99.14 -1.61 53.37 21.88 -10.83 -15.60 -0.17
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13
Total revenue 63.54 64.01 62.83 61.23 63.22 63.79 64.10 62.38 67.58 68.92 69.84 69.57 69.23 69.35 68.05 65.77 60.79 58.50 56.38 52.56 51.80 50.55 50.99 50.68 52.58 49.68 46.83 43.07 41.49 39.39 36.50 35.66 35.06 34.91 37.10 35.23 36.99 32.60 33.08 33.66 33.51 32.60 30.77 28.75 25.54 20.42 11.92 6.82 3.98 0.32
Cost of revenue 26.26 -23.23 9.11 26.69 26.99 26.87 29.07 28.22 29.06 27.14 30.77 31.03 29.47 29.18 24.18 32.21 27.92 24.25 26.08 24.86 24.85 23.19 24.62 24.68 24.99 21.83 19.73 17.49 17.06 17.37 15.56 14.47 15.28 14.89 16.52 16.33 16.42 14.43 15.37 15.39 14.98 15.58 14.10 13.36 11.84 9.39 5.99 3.08 1.73 0.24
Gross profit 37.28 87.23 53.72 34.54 36.23 36.92 35.02 34.16 38.52 41.78 39.07 38.54 39.76 40.17 43.88 33.56 32.86 34.25 30.30 27.71 26.95 27.35 26.37 26.01 27.59 27.84 27.10 25.57 24.44 22.03 20.94 21.19 19.78 20.02 20.58 18.90 20.57 18.17 17.71 18.26 18.53 17.03 16.67 15.39 13.69 11.03 5.93 3.74 2.25 0.08
Total operating expenses + 28.76 82.05 46.30 26.64 28.81 25.41 29.44 8.68 -2.48 5.23 -14.39 28.50 26.63 14.74 32.91 29.36 27.20 -16.62 24.74 22.96 23.70 22.84 -9.63 24.33 -12.93 27.50 4.73 17.58 19.29 17.57 14.44 14.67 -0.56 15.72 14.43 15.67 15.36 12.05 11.22 10.54 11.73 12.59 10.94 12.37 12.76 11.72 6.72 3.79 2.17 0.00
Operating income 8.52 5.19 7.42 7.90 7.42 11.51 5.58 25.48 40.99 36.55 53.46 10.05 13.12 25.43 10.97 4.20 5.66 50.87 5.56 4.74 3.25 4.51 36.00 1.68 40.52 0.34 131.93 6.60 3.72 3.05 4.81 5.24 17.44 2.78 4.76 1.90 3.86 4.69 4.94 6.69 5.52 3.66 3.73 1.97 -1.88 -2.98 -4.40 -1.00 -1.89 0.00
Non-operating income (net) -15.30 -15.49 -15.16 -14.96 -14.35 -38.55 -14.47 -14.84 -14.59 -18.13 -19.58 -14.02 -17.02 -21.62 -11.57 -12.03 -10.33 -12.04 -10.97 -8.16 -10.15 -8.72 -6.36 -10.99 -12.48 -13.65 -12.83 -8.59 -8.09 -7.83 -10.07 -6.90 -7.35 -7.12 49.32 8.03 -7.16 -4.52 3.88 9.90 -5.23 -5.60 -4.62 -4.24 -4.01 -3.16 -2.05 -1.33 -0.74 0.00
Income before tax -6.78 -10.31 -7.74 -7.06 -6.92 -27.04 -8.89 10.64 26.40 18.42 33.88 -3.97 -3.90 3.80 -0.60 -7.83 -4.67 38.83 -5.41 -3.42 -6.90 -4.21 29.64 -9.32 28.04 -13.31 119.10 -1.99 -4.37 -4.78 -5.26 -1.67 10.09 -4.34 54.08 9.93 -3.30 0.18 8.83 16.60 0.29 -1.95 -0.89 -2.26 -5.89 -6.13 -6.44 -2.34 -2.62 0.00
Income tax expense -0.03 0.03 -0.03 0.03 0.04 14.31 0.10 21.82 18.04 14.83 0.27 21.64 11.76 12.00 10.31 7.49 12.08 11.15 11.06 -0.15 11.46 12.04 11.75 -0.34 10.32 9.99 9.93 -0.01 7.10 7.36 6.79 -3.00 7.42 8.78 6.49 -4.05 6.26 7.45 5.20 0.33 4.51 3.94 3.09 2.32 1.06 0.68 0.19 0.00
Net income -6.75 -10.31 -7.79 -7.03 -6.90 -26.93 -8.85 10.60 26.30 18.35 33.75 -3.95 -3.88 3.79 -0.60 -7.80 -4.65 38.72 -5.39 -3.41 -6.88 -4.20 29.55 -9.29 27.96 -13.27 118.75 -1.98 -4.36 -4.77 -5.25 -1.66 10.06 -4.33 53.91 7.41 -3.62 0.22 7.09 14.59 -0.02 -2.12 -1.06 -2.25 -5.40 -5.57 -5.74 -1.98 -2.30 0.00
4 days ago