Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,925.30	2,063.32	2,059.32	1,241.59	1,253.05	863.81	1,178.17	1,745.65	725.29	1,131.35	1,300.50	1,119.49	1,174.09	890.05	843.70	437.85	846.15	900.56	954.56	663.93
Cash and cash equivalents	1,923.73	1,963.84	2,047.45	1,241.59	1,253.05	863.81	1,178.17	1,745.65	672.05	1,069.54	1,299.97	780.52	839.72	707.03	843.00	436.71	424.56	900.59	477.58	332.17
Short-term investments	1.57	99.49	11.87						53.24	61.81	0.53	338.97	334.37	183.02	0.70	1.13	421.60	-0.04	476.98	331.76
Accounts receivable, net	94.30	122.23	115.53	71.68	24.71	28.30	41.76	54.76	36.25	49.60	51.88	52.46	42.29	39.57	39.43	31.11	25.56	46.32	107.17	55.24
Inventories			-2,102.60	-1,552.29	-1,483.11	-969.50	-1,339.18	13.61	6.79	5.41	6.43
Other current assets	-94.30	3.81	2.63	1.45	1,483.11	969.50	1,339.18	-94.22	5,451.12	5,942.37	6,623.81	5.65	5.04	10.19	10.36
Total current assets	1,925.30	2,189.37	2,177.47	1,314.71	1,277.76	892.11	1,219.93	1,800.41	708.30	1,119.14	1,351.85	1,177.60	1,221.42	939.81	881.65	467.82	450.12	946.91	584.75	387.40
Total non-current assets +	10,861.09	9,669.31	8,566.32	7,969.20	851.29	416.27	108.97	5,808.78	5,559.45	6,061.65	6,934.37	6,844.81	6,196.69	5,816.59	590.37	4,632.26	712.59	3,415.77	531.13	612.56
Property, plant and equipment, net	19.67	19.68	16.79	17.28	17.78	16.21	18.75	6.69	7.42	8.55	6.17	8.13	10.47	12.81	6.67	6.53	7.75	7.97	10.18	11.14
Goodwill
Intangible assets	10.74	3.66	2.61	2.10	1.60	1.98	1.43	1.63	5.43	2.91	0.43	1.02	1.89
Long-term investments	1,428.99	1,201.93	1,022.13	1,023.63	831.91	398.07	88.79	123.60	94.07	107.82	51.92	42.27	487.32
Other non-current assets
Total assets	12,786.39	11,858.67	10,743.79	9,283.91	8,038.11	6,288.90	7,249.67	7,609.19	6,267.75	7,180.78	8,286.22	8,022.41	7,418.11	6,756.40	6,360.00	5,100.09	3,878.77	4,362.68	4,790.53	3,978.34

Total current liabilities +	130.51	7,404.97	6,575.10	5,775.68	1,595.61	393.33	1,612.58	5,066.67	4,034.71	4,304.90	5,378.49	5,529.70	5,378.37	4,001.29	1,335.26	3,195.27	339.09	2,429.08	1,260.70	1,185.67
Accounts payable	8.75	92.92	97.24	69.82	12.55	11.15	18.30	26.37	25.12	27.78	28.81	19.12	16.26	23.99	17.21	10.08	11.29	32.96	39.20	28.42
Short-term debt	131.97	1,867.52	2,035.95	2,495.69	1,583.05	382.18	1,596.81	2,060.87	1,072.72	1,470.08	2,544.44	2,993.06	2,991.53	1,607.40	1,323.47	1,360.33	327.80	1,212.92	1,221.50	1,157.25
Current portion of long-term debt	1,519.76	1,653.37	1,724.61	2,194.23	1,582.06	380.94	1,595.66	2,021.10	1,072.72	1,470.08	4,456.23	4,433.05	4,154.04
Deferred revenue
Other current liabilities	-10.21	5,444.53	4,432.27	3,207.53	-1,595.61	-393.33	-1,615.11	2,979.42	2,936.86	2,807.05	2,805.23	2,517.53	2,370.59	2,369.91	440.28	1,824.86	-339.09	1,183.21	-1,260.70	-1,185.67
Total non-current liabilities +	10,977.14	3,116.50	2,964.87	2,438.88	3,321.91	1,985.07	3,138.31	1,548.93	1,190.23	1,864.57	1,935.80	1,581.67	1,180.74	1,928.63	1,487.55	1,188.81	1,390.39	1,354.58	1,010.32	558.86
Long-term debt	4,030.39	2,698.95	4,351.99	4,416.51	3,321.91	1,985.07	1,522.73	1,497.34	1,138.84	1,776.74	1,881.81	1,169.15	801.79	1,493.39	1,069.32	686.37	1,390.39	994.67	653.02	558.86
Capital lease obligations	18.43	19.23	16.71	16.75	17.73	18.80	19.91
Other non-current liabilities
Total liabilities	11,107.65	10,521.46	9,539.97	8,214.56	7,046.32	5,250.98	6,233.50	6,615.60	5,224.94	6,169.47	7,314.29	7,111.37	6,559.11	5,929.92	5,595.00	4,384.09	3,203.13	3,783.67	4,178.28	3,394.44

Total stockholders' equity +	1,678.75	1,337.21	1,203.82	1,069.35	991.79	1,037.92	1,016.17	993.59	1,042.81	1,011.31	971.93	911.04	859.00	826.48	759.00	697.05	675.64	574.32	612.25	583.90
Common stock and paid-in capital	603.23	545.20	530.54	525.74	503.91	573.83	570.08	570.54	563.10	423.81	411.29	409.37	404.11	404.43	386.00	376.90	279.04	210.68	366.90	378.70
Retained earnings	1,075.52	792.01	673.28	543.61	487.89	464.09	446.08	423.05	479.71	587.51	560.64	501.67	454.90	422.05	373.00	320.15	396.60	363.65	245.35	205.20
Common shares outstanding	37	37	36	36	39	40	40	40	39	39	39	39	39	38	37	37	37	36	36	38

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,274.88	1,925.30	2,051.60	2,071.64	2,002.37	2,063.32	1,810.72	2,002.00	1,825.39	1,998.93	1,645.00	1,820.02	1,313.88	1,241.59	1,048.70	867.26	1,253.05	1,253.05	663.98	823.49	819.51	863.81	1,401.67	2,021.37	1,353.02	1,178.17	981.48	869.50	803.55	1,745.65	820.87	717.84	584.59	725.29	842.53	867.59	1,328.20	1,131.35	843.83	1,030.33	771.94	1,300.50	1,075.35	1,278.34	1,276.98	1,119.49	1,005.07	1,081.98	900.61	1,174.09	1,220.26	959.23	880.25	890.05	721.71	732.39	957.92	873.48	585.00	356.00	328.00	449.73	363.00	620.00	349.00	846.15	0.00	485.00	0.00	929.00	445.22	0.35	0.54	954.56	441.00	326.00	308.00	663.93	147.00	279.00	150.00
Cash and cash equivalents	1,988.43	1,923.73	1,959.78	1,972.58	1,873.68	1,963.84	1,709.50	1,903.54	1,726.30	1,987.07	1,645.00	1,820.02	1,313.88	1,241.59	1,048.70	867.26	1,253.05	1,253.05	663.98	823.49	819.51	863.81	1,401.67	2,021.37	1,353.02	1,178.17	981.48	869.50	803.55	1,745.65	792.95	683.52	560.28	672.05	799.44	819.39	1,273.66	1,069.54	754.88	944.62	771.41	1,299.97	904.56	992.11	945.15	780.52	647.27	749.47	584.11	839.72	890.71	626.25	581.04	707.03	538.71	732.39	541.62	843.48	585.00	356.00	328.00	436.71	363.00	620.00	349.00	424.56	0.00	485.00	0.00	900.59	445.22	0.35	0.54	477.58	441.00	326.00	308.00	332.17	147.00	279.00	150.00
Short-term investments	286.45	1.57	91.82	99.06	128.69	99.49	101.22	98.46	99.10	11.87	0.00	0.00																			27.92	34.32	24.31	53.24	43.09	48.20	54.54	61.81	88.95	85.71	0.53	0.53	170.79	286.23	331.83	338.97	357.79	332.51	316.50	334.37	329.55	332.98	299.21	183.02	183.00		416.30	30.00				13.02				421.60				28.41				476.98				331.76
Accounts receivable, net	121.52	94.30	108.41	105.24	127.00	122.23	123.74	110.20	133.39	115.53	8.38	87.48	95.41	72.96	63.07	38.02	24.71	24.71	21.88	20.53	21.82	28.30	31.75	33.73	43.42	41.76	44.15	48.00	47.83	54.76	49.59	44.77	41.73	36.25	38.33	39.28	44.45	49.60	56.03	58.17	53.99	51.88	38.28	38.13	40.49	52.46	43.59	40.76	37.63	42.29	38.37	39.82	36.12	39.57	36.43	36.90	38.99	38.17	33.00	32.00	28.00	31.11	26.00	27.00	22.00	25.56		41.00	46.32	46.32		0.06	0.05	107.17	53.00	52.00	52.00	55.24	49.00	41.00	35.00
Inventories									-2,102.60		-2,030.89	-2,310.64	-1,647.14	-1,552.29	-1,196.26	-1,058.52	-1,483.11								3.58	3.58	3.58		13.61	13.61	13.61	3.97	6.79	6.79	6.79		5.41	5.41	5.41		6.43	6.43	6.43
Other current assets	-379.97	-94.30	3.73	4.87	4.27	3.81	2.56	3.21	3.36	2,427.03	2,022.51	2,223.17	4.84	1,479.33	1,196.26	3.94	1,483.11	201.52	1.61	2.41	2.90	4,980.53	4,621.72	1.44	5,320.41	5,917.19	5,534.56	5,530.04	5,467.79	-94.22	-94.22	5,491.83	5,491.83	5,451.12	5,255.61	5,473.67	5,647.30	5,942.37	6,321.31	6,445.27	6,506.13	6,623.81	6,623.81			5.65	5.65			5.04	5.04			10.19	10.19		10.36
Total current assets	2,016.43	1,925.30	2,163.75	2,181.75	2,133.63	2,189.37	1,937.02	2,115.41	1,962.14	2,427.03	1,645.00	1,820.02	1,414.14	1,241.59	1,111.77	909.22	1,277.76	1,277.76	687.46	846.44	844.24	5,872.63	6,055.14	2,056.54	1,396.44	7,140.69	1,025.64	917.50	6,319.17	1,800.41	842.54	728.30	626.32	708.30	837.76	858.67	1,318.11	1,119.14	7,132.21	7,448.07	7,331.53	1,351.85	1,113.63	1,316.47	1,317.46	1,177.60	1,048.66	1,122.74	938.24	1,221.42	1,258.62	999.05	916.37	939.81	575.14	769.29	580.60	881.65	618.00	388.00	356.00	467.82	389.00	647.00	371.00	450.12	0.00	526.00	0.00	946.91	445.22	0.41	0.59	584.75	494.00	378.00	360.00	387.40	196.00	320.00	185.00
Total non-current assets +	11,722.71	10,861.09	10,334.05	10,492.46	10,261.23	9,669.31	9,475.12	8,791.20	8,725.68	8,316.76	1,029.13	1,029.09	7,834.50	1,043.02	1,067.28	8,015.29	851.29	851.29	6,289.62	5,876.80	5,530.61	416.27	256.06	4,570.68	5,426.08	108.97	5,655.56	5,658.05	131.18	5,808.78	5,718.22	5,602.78	5,248.72	5,559.45	5,362.36	5,563.49	5,748.74	6,061.65	154.87	185.58	338.04	6,934.37	6,879.74	409.84	6,638.00	6,844.81	6,747.00	437.92	6,240.58	6,196.69	6,354.84	6,243.66	5,977.48	5,816.59	338.96	343.70	410.45	590.37	613.00	713.00	632.00	617.20	786.00	3,765.00	3,591.00	712.59	0.00	3,541.00	3,415.77	839.93	909.16	0.92	4.50	531.13	3,960.00	3,827.00	3,914.00	612.56	3,325.00	3,212.00	2,920.00
Property, plant and equipment, net		19.67	18.89	19.42	19.23	19.68	15.99				16.81	16.98	16.88	17.28	17.20	17.18	17.33	17.78	15.29	14.84	15.36	16.21	16.62	17.11	18.11	18.75	22.57	22.51	23.16	6.69	6.69	6.96	7.12	7.42	7.85	8.00	8.31	8.55	6.65	5.42	5.79	6.17	7.08	7.36	7.76	8.13	8.67	9.20	9.82	10.47	10.95	11.53	12.19	12.81	12.11	12.41	6.23	6.67	7.00	7.00	6.00	6.53	7.00	7.00	7.00	7.75	7.00	8.00	7.00	7.97	8.00	8.00	10.00	10.18	10.00	10.00	11.00	11.14	8.00	4.00	3.00
Goodwill	10.60		11.55									2.37	2.37	2.10		1.60	1.69			1.55
Intangible assets	10.74	10.74	11.55	3.46	3.43	3.66	3.09	2.61	2.61	2.61	2.47	2.26	2.10	0.00	2.09	0.00	1.60	1.60	1.66	0.00	1.71	1.98	0.86	1.05	1.24	1.43	1.47	1.42	1.47	1.63	1.80	4.79	5.12	5.43	2.37	2.58	2.71	2.91	3.09	0.42	0.42	0.43	0.43		1.02	1.02	1.02		1.89	1.89	1.89
Long-term investments	1,690.35	1,428.99	1,426.52	1,377.81	1,276.17	1,201.93	1,213.33	1,146.48	1,110.37	1,022.13	1,009.86	1,009.86	939.88	1,023.63	1,048.00	1,111.07	1,099.19	831.91	772.96	527.17	391.40	398.07	238.57	100.22	86.33	88.79	96.96	104.08	106.55	51.23	40.56	78.13	68.11	68.93	79.74	62.79	66.13	77.21	10.10	36.00		51.92				42.27				487.32
Other non-current assets
Total assets	13,739.14	12,786.39	12,497.80	12,674.21	12,394.86	11,858.67	11,412.14	10,906.61	10,687.82	10,743.79	10,094.59	10,133.69	9,248.64	9,283.91	9,319.81	8,924.51	8,038.11	8,038.11	6,977.08	6,723.23	6,374.85	6,288.90	6,311.19	6,627.23	6,822.52	7,249.67	6,681.19	6,575.55	6,450.34	7,609.19	6,560.76	6,331.07	5,875.05	6,267.75	6,200.12	6,422.16	7,066.84	7,180.78	7,287.08	7,633.65	7,669.57	8,286.22	7,993.36	8,307.65	7,955.46	8,022.41	7,795.66	7,678.94	7,178.82	7,418.11	7,613.46	7,242.71	6,893.84	6,756.40	6,352.05	6,226.66	6,030.32	6,360.03	6,293.00	5,807.00	5,301.00	5,100.09	4,861.00	4,412.00	3,962.00	3,878.77	3,723.00	4,067.00	0.00	4,362.68	5,313.79	5.41	5.09	4,790.53	4,454.00	4,205.00	4,274.00	3,978.34	3,521.00	3,532.00	3,105.00

Total current liabilities +	7,593.64	130.51	8,148.13	8,009.17	7,671.08	7,404.97	6,887.98	6,525.56	6,357.59	2,928.92	88.54	74.29	5,718.91	62.55	2,207.25	5,663.33	1,595.61	1,595.61	4,150.85	4,032.35	3,821.66	399.64	444.13	4,178.20	4,230.32	1,615.11	2,927.94	4,188.19	1,178.90	5,066.67	4,085.81	4,065.82	3,676.50	4,034.71	3,772.20	3,866.18	3,963.63	4,304.90	1,167.63	1,245.24	1,532.74	5,378.49	5,197.33	2,201.08	5,676.58	5,529.70	5,407.77	1,935.64	4,950.47	5,378.37	5,487.84	5,229.05	4,400.59	4,001.29	1,005.10	742.03	1,042.59	1,335.26	1,077.00	1,115.00	1,162.00	1,105.48	799.00	2,199.00	1,747.00	339.09	1,759.00	2,199.00	0.00	771.70	0.00	1.27	3.13	1,260.70	2,816.00	2,475.00	2,809.00	1,185.67	2,345.00	2,310.00	1,852.00
Accounts payable	7.51	8.75	91.30	95.47	89.37	92.92	97.81	103.36	102.64	5.14	88.54	74.29	75.85	62.55	62.65	39.97	12.55	12.55	15.50	14.92	15.58	11.15	16.83	13.42	17.24	15.77	20.40	18.03	22.70	26.37	29.24	22.42	30.38	25.12	26.67	22.62	20.81	27.78	35.14	28.62	35.21	28.81	22.53	15.01	17.75	19.12	19.74	14.03	17.49	16.26	19.49	15.29	23.86	23.99	25.22	18.50	15.44	11.79	12.00	10.00	9.00	10.08	9.00	8.00	10.00	11.29	13.00	17.00	32.96	32.96	1,551.00	0.04	0.04	39.20	38.00	36.00	34.00	28.42	32.00	29.00	20.00
Short-term debt	247.36	131.97	1,201.09	1,437.51	1,694.48	1,867.52	1,123.49	1,140.91	1,511.59	2,035.95	1,793.66	1,797.99	2,063.24	0.02	2,144.60	2,502.19	1,583.05	1,583.05	747.79	663.32	613.08	382.18	427.30	1,270.79	1,738.18	1,596.81	56.07	1,155.67	1,156.20	2,060.87	1,277.37	1,048.47	826.28	1,072.72	737.13	487.06	761.56	1,470.08	1,132.49	1,216.62	1,497.53	2,544.44	2,059.27	2,186.06	3,044.45	2,993.06	2,267.78	1,921.60	2,422.24	2,991.53	2,653.63	2,430.07	1,777.32	1,607.40	979.88	723.53	1,027.15	1,323.47	1,065.00	1,105.00	1,153.00	1,095.40	790.00	680.00	377.00	327.80	0.00	910.00	0.00	738.75	0.00	1.23	1.73	1,221.50	1,330.00	1,058.00	1,395.00	1,157.25	1,209.00	1,046.00	688.00
Current portion of long-term debt	1,653.60	1,519.76	1,060.27	1,239.55	1,234.67	1,653.37	776.02	836.98	1,146.63	1,724.61	1,597.05	1,797.01	1,714.66	2,194.23	2,143.61	1,814.15	1,392.46	1,582.06	415.47	549.53	455.12	380.94	426.09	1,259.20	1,683.13	1,595.66	1,191.55	1,126.35	1,155.14	2,021.10		2,248.21	1,962.66	2,246.51	2,120.54	2,006.74	2,819.28	3,306.52	3,099.92	3,393.00		4,456.23				4,433.05				4,154.04
Deferred revenue
Other current liabilities	7,338.77	-10.21	6,855.74	6,476.19	5,887.22	5,444.53	5,666.68	5,281.29	4,743.36	887.84	-88.54	-74.29	3,579.82	-2.66	-2,207.25	3,121.18	-1,595.61	-1,595.61	3,387.56	3,354.11	3,193.00	6.31	3,196.86	2,893.99	2,474.89	2.53	2,851.47	3,014.49	-1,178.90	2,979.42	2,779.20	2,994.93	2,819.83	2,936.86	3,008.40	3,356.51	3,181.26	2,807.05	-1,167.63	-1,245.24	-1,532.74	2,805.23	3,115.53	-2,201.08	2,614.38	2,517.53	3,120.25	-1,935.64	2,510.74	2,370.59	2,814.72	2,783.69	2,599.41	2,369.91	-1,005.10	-742.03	-1,042.59		0.00	-1,115.00	-1,105.48		-799.00	1,511.00	1,360.00		1,746.00	1,272.00	1,183.21		0.00	-1.27	1.36		1,448.00	1,381.00	1,380.00		1,104.00	1,235.00	1,144.00
Total non-current liabilities +	4,437.48	10,977.14	2,703.20	3,249.56	3,353.11	3,116.50	3,214.34	3,117.46	3,092.33	6,611.04	4,067.91	4,064.67	2,434.20	62.55	2,207.25	2,242.64	3,321.91	3,321.91	1,813.50	1,660.18	1,516.51	1,602.89	1,639.64	1,427.16	1,573.72	1,541.50	2,744.15	1,384.85	1,357.01	1,548.93	1,486.00	1,217.87	1,151.81	1,190.23	1,396.18	1,531.84	2,084.30	1,864.57	1,831.37	2,047.18	1,861.63	1,935.80	1,834.26	1,590.04	1,337.37	1,581.67	1,478.91	1,499.53	1,342.93	1,180.74	1,272.47	1,173.18	1,647.83	1,928.63	2,011.45	2,055.92	1,567.96	1,487.55	1,434.00	1,548.00	1,196.00	1,075.14	1,028.00	1,540.00	1,534.00	1,390.39	1,298.00	1,217.00	0.00	1,204.95	2,969.35	1.20	1.36	1,010.32	1,024.00	1,124.00	875.00	558.86	611.00	664.00	665.00
Long-term debt	4,090.79	4,030.39	2,337.03	2,539.80	2,769.49	2,698.95	3,571.40	3,540.49	3,933.30	4,351.99	4,051.42	4,048.07	3,955.04	4,416.51	4,108.98	3,861.96	3,580.69	3,321.91	1,527.35	2,060.01	1,869.30	1,985.07	2,066.94	1,348.65	1,434.30	1,542.65	1,433.38	1,277.71	1,357.01	1,497.34	1,423.95	1,169.67	1,123.91	1,138.84	1,357.80	1,485.71	2,003.23	1,776.74	1,831.37	2,047.18	1,861.63	1,881.81	1,759.41	1,559.04	1,216.99	1,169.15	1,361.78	1,252.37	902.67	1,153.87	1,112.80	910.70	1,506.34	1,905.54	1,905.20	1,884.84	1,299.47	1,069.32	1,434.00	1,548.00	1,196.00	1,075.14	1,028.00	1,370.00	1,394.00	1,390.39	1,298.00	1,128.00	1,152.00	1,204.95	1,296.00	1,202.00	1,220.00	653.02	937.00	813.00	732.00	558.86	462.00	474.00	519.00
Capital lease obligations	18.07	18.43	18.38	18.71	18.99	19.23	15.87	16.15	16.43	16.71	16.49	16.60	16.49	16.75	16.99	17.24	17.49	17.73	17.88	18.20	18.50	18.80	19.07	19.36	19.60	19.91		20.22	20.48
Other non-current liabilities
Total liabilities	12,031.13	11,107.65	10,851.33	11,258.73	11,024.19	10,521.46	10,102.32	9,643.02	9,449.91	9,539.97	8,933.61	9,006.17	8,153.11	8,214.56	8,270.89	7,905.97	7,046.32	7,046.32	5,964.36	5,692.53	5,338.17	5,250.98	5,285.49	5,605.37	5,804.04	6,233.50	5,672.09	5,573.04	5,453.41	6,615.60	5,571.81	5,283.70	4,828.31	5,224.94	5,168.38	5,398.02	6,047.93	6,169.47	6,276.21	6,641.38	6,686.53	7,314.29	7,031.58	7,357.22	7,013.95	7,111.37	6,886.68	6,782.59	6,293.39	6,559.11	6,760.31	6,402.23	6,048.42	5,929.92	5,534.66	5,415.37	5,241.57	5,660.29	5,556.00	5,071.00	4,583.00	4,384.09	4,172.00	3,739.00	3,281.00	3,203.13	3,057.00	3,416.00	0.00	3,783.67	4,736.41	4.76	4.48	4,178.28	3,840.00	3,599.00	3,684.00	3,394.44	2,956.00	2,974.00	2,517.00

Total stockholders' equity +	1,708.02	1,678.75	1,646.47	1,415.48	1,370.67	1,337.21	1,309.82	1,263.60	1,237.91	1,203.82	1,160.98	1,127.52	1,095.53	1,069.35	1,048.92	1,018.54	991.79	991.79	1,012.72	1,030.70	1,036.68	1,037.92	1,025.71	1,021.86	1,018.49	1,016.17	1,009.10	1,002.52	996.93	993.59	988.95	1,047.38	1,046.74	1,042.81	1,031.74	1,024.14	1,018.91	1,011.31	1,010.87	992.27	983.04	971.93	961.78	950.42	941.51	911.04	908.98	896.36	885.43	859.00	853.15	840.48	845.42	826.48	814.10	807.58	782.33	694.19	732.00	731.00	709.00	697.05	689.00	673.00	681.00	675.64	666.00	643.00	0.00	574.32	577.38	0.65	0.61	612.25	614.00	606.00	590.00	583.90	565.00	558.00	588.00
Common stock and paid-in capital	773.39	603.23	755.15	554.05	550.13	545.20	546.36	525.64	531.68	530.54	524.95	528.45	524.06	525.74	527.26	514.66	503.91	503.91	535.62	559.58	569.70	573.83	567.44	569.12	569.73	570.08	569.72	568.40	569.87	570.54	543.99	561.66	565.96	563.10	428.22	425.92	423.02	423.81	421.63	415.97	413.96	411.29	399.06	406.29	402.62	409.37	406.57	407.00	403.23	404.11	393.31	391.94	407.08	404.43	403.28	400.17	396.05	226.34	377.00	385.00	381.00	376.90	282.00	276.00	280.00	279.04	276.00	263.00	0.00	305.89	378.09	0.37	0.35	366.90	376.00	375.00	378.00	378.70	374.00	372.00	404.00
Retained earnings	934.62	1,075.52	891.33	861.43	820.54	792.01	763.46	737.96	706.23	673.28	636.03	599.07	571.47	543.61	521.67	503.88	487.89	487.89	477.11	471.12	466.98	464.09	458.27	452.74	448.76	446.08	439.39	434.11	427.06	423.05	444.96	485.72	480.78	479.71	603.52	598.22	595.89	587.51	589.24	576.30	569.08	560.64	562.72	544.13	538.89	501.67	502.41	489.35	482.20	454.90	459.84	448.55	438.34	422.05	410.82	407.41	386.28	467.85	355.00	346.00	328.00	320.15	407.00	397.00	401.00	396.60	390.00	380.00	0.00	268.44	199.29	0.27	0.26	245.35	238.00	231.00	212.00	205.20	191.00	186.00	184.00
Common shares outstanding	43	37	37	37	37	37	37	37	37	37	37	36	36	36	36	36	37	37	39	40	40	40	40	40	40	40	40	40	40	40	40	40	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	38	38	38	38	38	38	37	37	37	37	37	37	37	37	37	37	36	36	36	36	36	36	37	37	37	37	36	39	38

Balance Sheet - FOREIGN TRADE BANK OF LATIN AMERICA, INC. (BLX)

Balance Sheet - FOREIGN TRADE BANK OF LATIN AMERICA, INC. (BLX)