Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	664.29	717.30	666.44	646.14	583.28	454.16	419.35	542.08	484.76	332.45	477.04	392.87	331.75	516.02	979.14	933.23	380.15	442.81	402.48	441.03
Cost of revenue	398.89	413.30	381.38	382.99	341.00	259.86	261.16	348.36	300.44	199.59	299.80	257.99	228.61	300.89	504.80	489.41	228.59	266.22	244.96	246.91
Gross profit	265.41	304.01	285.06	263.15	242.27	194.30	158.19	193.72	184.32	132.86	177.24	134.88	103.14	215.13	474.33	443.83	151.56	176.59	157.51	194.12
Total operating expenses +	229.70	237.02	215.12	202.85	185.56	171.74	197.77	222.17	217.71	177.88	196.37	184.08	172.44	173.17	196.20	166.43	151.01	236.59	162.85	170.51
Selling, general and administrative	98.91	99.66	92.76	88.95	84.54	76.25	79.75	92.06	100.25	77.64	90.19	89.76	85.49	73.11	95.13	91.78	85.46	92.84	90.97	93.11
Research and development	119.64	124.51	112.85	103.57	88.68	78.99	90.56	97.76	81.99	81.02	78.54	81.17	81.42	95.15	96.60	71.39	57.43	60.35	61.17	61.93
Other operating expenses	11.16	12.85	9.51	10.34	12.35	16.49	27.47	32.35	35.48	19.22	27.63	13.15	5.53	4.91	4.47	3.26	8.13	83.40	10.70	15.47
Operating income	35.71	66.98	69.94	60.30	56.71	22.57	-39.58	-415.50	-63.78	-120.40	-23.23	-79.21	-71.81	41.96	276.26	277.58	-7.44	-70.56	-12.06	22.46
Non-operating income (net)	3.68	1.85	-98.28	-9.31	-31.03	-31.03	-38.38	-18.33	-17.12	0.96	0.59	0.86	0.60	-3.78	-4.17	-6.57	-6.85	1.16	-2.28	-3.94
Income before tax	39.39	68.83	-28.34	50.99	25.68	-8.46	-77.96	-433.83	-80.90	-119.44	-22.65	-78.35	-71.21	38.19	272.09	271.00	-14.29	-69.40	-14.34	18.52
Income tax expense	4.00	-4.88	2.03	-115.96	-0.36	-0.07	0.78	-26.75	-36.11	2.77	9.33	-11.41	-28.95	11.66	81.58	10.47	1.35	1.89	3.65	4.96
Net income	35.39	73.71	-30.37	166.94	26.04	-8.39	-78.73	-407.09	-44.79	-122.21	-31.98	-66.94	-42.26	30.93	127.99	361.76	-15.57	-71.06	-17.36	14.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	158.34	165.02	165.88	166.10	167.29	182.13	184.81	175.88	174.48	173.92	177.37	161.64	153.50	153.80	171.91	164.00	156.43	152.97	150.25	146.34	133.71	138.95	112.08	98.64	104.50	113.20	108.95	97.82	99.37	98.97	126.76	157.78	158.57	143.43	131.87	115.07	94.39	93.61	85.48	75.35	78.01	106.54	140.74	131.41	98.34	113.57	93.34	95.12	90.84	73.21	99.32	97.44	61.78	106.85	132.72	136.55	139.91	191.69	267.96	264.82	254.68	300.00	277.09	253.04	163.23	146.37	98.91	72.02	62.85	110.34	115.71	114.45	102.31	106.82	97.72	98.77	99.17	123.11	112.37	111.64	93.92
Cost of revenue	103.22	103.73	98.95	97.38	98.83	108.15	105.60	100.49	99.07	95.27	100.49	94.13	91.49	90.88	101.96	99.73	90.41	88.95	87.08	86.18	78.80	82.10	62.94	56.74	58.08	68.23	66.73	61.54	64.66	63.71	80.37	102.38	101.89	85.10	78.81	76.35	60.19	57.60	52.03	43.91	46.06	67.76	86.49	82.34	63.21	75.70	60.78	64.45	57.06	57.57	69.02	62.80	39.23	68.12	82.83	75.29	74.64	108.60	143.03	164.75	125.34	147.20	141.61	139.28	92.88	80.48	58.01	47.64	42.47	70.19	69.63	66.72	59.68	71.15	61.82	56.52	55.47	68.33	64.51	61.92	52.15
Gross profit	55.12	61.28	66.93	68.73	68.47	73.99	79.21	75.39	75.42	78.66	76.88	67.51	62.02	62.92	69.95	64.27	66.01	64.02	63.17	60.17	54.91	56.85	49.14	41.89	46.42	44.97	42.22	36.29	34.72	35.26	46.39	55.40	56.68	58.34	53.06	38.72	34.20	36.01	33.46	31.44	31.96	38.79	54.25	49.07	35.14	37.87	32.56	30.67	33.78	15.64	30.31	34.64	22.55	38.73	49.88	61.25	65.27	83.09	124.93	100.07	129.33	152.80	135.48	113.76	70.35	65.89	40.91	24.38	20.38	40.16	46.08	47.73	42.63	35.68	35.89	42.25	43.70	54.79	47.86	49.71	41.77
Total operating expenses +	53.89	62.78	56.25	56.36	54.32	70.11	54.88	58.67	53.37	54.47	54.61	53.82	52.21	49.53	52.39	51.44	49.50	46.40	46.75	46.91	45.50	46.24	42.16	41.49	41.85	51.84	47.91	46.92	47.46	50.43	47.91	59.59	64.24	66.75	66.33	47.67	38.32	40.32	43.55	46.81	47.20	47.48	47.00	52.46	49.43	49.11	44.87	45.64	44.13	50.19	39.50	41.50	41.24	41.75	41.14	46.13	44.26	49.02	51.05	59.06	49.66	51.93	43.83	49.98	41.39	45.24	36.23	34.74	34.81	113.67	41.83	41.50	39.60	39.53	39.55	41.81	41.96	43.39	42.89	44.11	40.13
Selling, general and administrative	26.02	22.69	27.26	23.93	25.03	25.08	25.29	24.60	24.70	23.49	22.81	23.82	22.63	20.96	22.14	22.95	22.89	21.21	21.60	21.47	20.26	20.71	19.42	17.82	18.30	60.62	20.96	19.76	19.90	21.22	20.19	24.27	26.38	28.68	29.77	22.70	20.47	19.41	18.40	20.00	19.84	21.04	21.91	24.37	22.88	24.49	21.71	21.89	21.67	26.41	19.65	19.78	19.65	18.55	13.89	20.89	19.77	21.17	23.57	28.84	23.93	28.93	24.57	27.29	23.42	25.98	21.04	19.82	18.61	22.31	23.59	24.31	22.63	21.63	22.72	23.82	22.81	24.49	22.30	25.00	21.33
Research and development	29.88	30.58	28.99	31.56	28.51	30.95	32.22	31.70	29.64	29.09	28.82	27.38	27.56	26.33	27.10	26.02	24.12	22.28	22.00	22.55	21.84	21.42	19.13	19.25	19.20	21.66	22.64	22.92	23.34	24.96	23.54	24.93	24.32	24.32	24.06	18.62	14.99	17.47	19.89	21.54	22.11	20.64	19.20	20.12	18.59	20.42	19.97	21.01	19.77	20.82	18.99	20.87	20.74	22.16	25.78	23.91	23.31	26.67	26.40	28.83	24.58	23.53	18.31	20.55	16.44	17.66	13.72	13.16	12.89	15.18	15.30	15.15	14.73	14.83	15.05	15.90	15.39	16.37	15.72	15.25	14.59
Other operating expenses	-2.00	9.51	0.00	0.87	0.78	14.08	-2.63	2.38	-0.97	1.89	2.98	2.62	2.02	2.24	3.14	2.48	2.49	2.90	3.15	2.90	3.40	4.11	3.61	4.41	4.35	-30.44	4.31	4.24	4.22	4.25	4.18	10.39	13.53	13.75	12.50	6.35	2.87	3.43	5.26	5.27	5.25	5.80	5.89	7.98	7.96	4.20	3.19	2.74	2.69	2.96	0.86	0.86	0.86	1.03	1.48	1.33	1.18	1.18	1.08	1.39	1.15	-0.52	0.96	2.15	1.53	1.59	1.47	1.75	3.32	76.18	2.94	2.04	2.25	3.07	1.78	2.09	3.76	2.53	4.88	3.86	4.21
Operating income	1.23	-1.49	10.68	12.37	14.15	3.88	24.34	16.72	22.05	24.18	22.26	13.69	9.81	13.39	17.56	12.82	16.52	17.63	16.42	13.25	9.42	10.61	6.99	0.41	4.57	-6.87	-7.37	-11.21	-14.14	-138.98	-3.87	-261.21	-11.44	-12.00	-18.93	-27.01	-5.85	-5.15	-68.72	-31.25	-15.27	-9.96	6.58	-4.03	-15.83	-64.58	-17.49	-15.77	18.63	-35.44	-9.94	-6.86	-18.69	-3.02	8.74	15.12	20.95	32.20	73.88	23.67	79.67	100.87	91.65	63.78	29.14	20.54	3.49	-12.60	-18.86	-77.08	0.14	6.23	0.15	-8.60	-4.19	-1.01	1.74	10.24	4.97	5.61	1.64
Non-operating income (net)	-2.72	1.40	1.19	0.25	0.84	0.48	0.32	0.35	0.71	0.00	0.25	-97.72	-0.80	-1.56	-2.32	-2.64	-2.80	-10.81	-7.01	-6.59	-6.62	-11.31	-6.19	-8.66	-4.87	-25.64	-4.33	-4.21	-4.20	-4.49	-4.78	-4.45	-4.62	-4.75	-4.75	-4.28	-3.34	0.25	0.26	0.19	0.27	0.15	0.16	0.12	0.16	0.31	0.31	0.07	0.16	-0.02	0.19	0.29	-0.74	-3.03	-1.10	0.33	0.20	0.32	0.24	-3.13	-1.60	-1.39	-1.64	-1.76	-1.78	-1.79	-1.66	-1.70	-1.71	4.07	-1.05	-0.97	-0.89	-0.76	-0.67	-0.77	-0.08	-0.69	-1.06	-1.15	-1.05
Income before tax	-1.48	-0.09	11.88	12.62	14.98	4.36	24.66	17.07	22.75	24.18	22.51	-84.04	9.00	11.83	15.25	10.19	13.71	6.82	9.40	6.67	2.79	-0.70	0.79	-8.25	-0.30	-32.50	-11.70	-15.42	-18.34	-143.47	-8.65	-265.66	-16.06	-16.75	-23.67	-31.29	-9.19	-4.91	-68.46	-31.07	-15.01	-9.81	6.74	-3.91	-15.66	-64.26	-17.18	-15.70	18.79	-35.46	-9.75	-6.58	-19.43	-6.05	7.64	15.45	21.15	32.52	74.13	20.54	78.07	99.48	90.01	62.01	27.35	18.75	1.83	-14.30	-20.57	-73.01	-0.92	5.26	-0.74	-9.36	-4.85	-1.78	1.66	9.56	3.91	4.46	0.59
Income tax expense	-1.16	-1.21	1.28	0.89	3.04	-10.61	2.71	2.13	0.90	2.55	-2.06	1.29	0.26	-117.08	0.21	0.53	0.38	-1.39	0.41	0.32	0.30	-0.60	0.21	0.05	0.27	0.37	0.07	0.15	0.19	1.21	0.30	-28.03	-0.23	-11.14	-1.79	-12.90	-10.28	0.09	1.14	1.01	0.53	-0.03	1.43	4.48	3.45	-7.35	-3.21	-0.49	-0.37	-13.37	-3.72	-2.50	-9.36	2.59	-0.06	4.44	4.69	8.93	21.51	1.33	24.98	2.81	-1.09	9.62	1.31	0.01	0.56	0.40	0.38	-0.97	0.81	1.13	0.92	0.16	0.95	1.04	1.49	2.08	-0.61	1.43	0.83
Net income	-0.32	1.11	10.60	11.73	11.95	14.97	21.95	14.94	21.85	21.64	24.57	-85.32	8.74	128.92	15.04	9.66	13.33	8.20	8.99	6.35	2.49	-0.10	0.58	-8.30	-0.57	-32.87	-11.77	-15.57	-18.53	-144.67	-8.95	-237.63	-15.83	-5.62	-21.88	-18.39	1.10	-5.00	-69.60	-32.08	-15.53	-9.79	5.31	-8.39	-19.11	-56.91	-13.98	-15.21	19.16	-22.09	-6.03	-4.08	-10.07	-9.06	11.75	11.82	16.41	20.28	35.86	19.21	52.64	197.16	86.16	52.39	26.04	18.75	1.27	-14.68	-20.90	-72.01	-1.67	3.47	-1.58	-9.37	-5.68	-2.60	0.29	7.63	4.51	3.03	-0.24

4 days ago

Ask a follow up