Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	4,322.85	4,451.61	3,748.59	3,342.34	1,923.91	1,133.81	976.56	522.26
Cost of revenue	3,568.08	3,623.02	3,011.81	2,722.14	1,610.33	962.93	844.38	454.40
Gross profit	754.77	828.58	736.77	620.20	313.58	170.88	132.18	67.86
Total operating expenses +	485.21	395.75	308.80	271.04	154.41	90.79	83.00	43.55
Selling, general and administrative	485.21	395.75	288.91	271.04	154.40	90.79	58.73	43.55
Research and development
Other operating expenses	0.00	0.00	19.89	0.00	0.00	0.00	24.27	0.00
Operating income	269.55	432.83	427.98	349.16	159.17	80.09	49.18	24.31
Non-operating income (net)	14.55	5.02	-23.55	7.00	2.88	4.43	-2.11	-1.05
Income before tax	284.10	437.85	404.43	356.16	162.05	84.51	47.07	23.26
Income tax expense	66.70	97.27	96.48	81.86	27.46	3.62	10.34	-0.37
Net income	217.20	335.34	295.90	262.31	122.38	79.09	31.02	17.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19
Total revenue	887.84	1,212.67	969.80	1,150.51	989.87	1,560.75	1,006.87	1,055.75	827.80	1,138.00	895.83	945.34	769.42	1,099.47	785.67	793.13	664.07	852.09	362.98	365.28	343.56	461.10	284.17	305.03	188.74	253.39
Cost of revenue	758.35	1,057.82	755.94	957.93	796.40	1,278.18	809.27	852.84	678.64	902.33	709.29	762.86	637.34	909.39	638.46	635.42	538.87	712.32	303.39	303.59	291.04	387.24	240.70	266.99	163.75	216.32
Gross profit	129.49	154.85	213.87	192.58	193.47	282.57	197.60	202.91	149.16	235.67	186.54	182.48	132.08	190.07	147.21	157.71	125.20	139.77	59.60	61.69	52.52	73.86	43.47	38.04	24.99	37.07
Total operating expenses +	110.10	79.23	154.59	134.70	116.69	116.81	101.89	98.93	81.79	94.36	79.96	73.71	60.76	74.48	68.84	66.02	61.71	61.05	32.43	28.69	28.15	35.21	19.86	30.30	17.52	18.34
Selling, general and administrative	110.90	124.31	109.51	134.70	116.69	116.81	101.89	98.93	81.79	94.36	79.96	73.71	60.76	74.48	68.84	66.02	61.71	66.32	32.73	28.69	28.15	90.79	19.86	17.06	17.52	18.34
Research and development
Other operating expenses	-0.80	-45.08	45.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.27	-0.30	0.00	0.00	-55.58	0.00	13.23	0.00	0.00
Operating income	19.38	75.62	59.28	57.88	76.78	165.76	95.72	103.98	67.37	141.31	106.58	108.78	71.32	115.60	78.37	91.70	63.49	78.73	27.16	33.00	24.37	38.64	23.61	7.74	7.47	18.72
Non-operating income (net)	-0.58	2.50	1.47	16.19	-5.61	2.83	-3.29	2.02	3.46	-5.88	-2.82	-12.93	-1.93	5.66	3.62	-2.00	-0.28	-3.31	0.52	3.54	-1.96	1.53	0.47	7.32	0.30	-0.23
Income before tax	18.81	78.12	60.75	74.06	71.17	168.60	92.42	106.01	70.82	135.43	103.76	95.85	69.39	121.26	81.99	89.70	63.21	75.42	27.68	36.54	22.41	40.17	24.08	15.07	7.77	18.50
Income tax expense	5.25	19.32	13.69	17.53	16.16	38.11	20.78	23.25	15.14	30.48	24.16	24.21	17.64	31.28	10.37	23.33	16.88	14.05	4.11	4.48	4.82	-3.47	2.26	2.16	1.52	6.14
Net income	13.26	58.72	47.00	56.58	54.90	129.25	70.65	80.94	54.49	101.95	76.10	68.76	49.09	86.33	69.64	62.62	43.72	57.30	19.14	28.39	16.12	38.23	22.56	14.30	6.58	10.96

4 days ago

Ask a follow up