Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 221.73 203.39 185.85 165.59 155.41 147.35 140.66 136.11 120.15 115.27 110.73 99.87 102.46 102.17 112.88 88.33 84.54 81.16 78.46 72.41
Cost of revenue 132.61 14.86 23.79 21.55 22.05 23.52 24.98 23.65 22.35 22.73 23.65 23.75 29.33 30.23 16.72 10.13 10.85 9.39 44.52 28.14
Gross profit 89.11 188.53 162.06 144.04 133.36 123.83 115.68 112.46 97.81 92.54 87.08 76.12 73.14 71.94 96.15 78.20 73.69 71.77 78.46 72.41
Total operating expenses + -32.72 78.76 70.91 26.74 46.90 48.54 48.92 43.48 36.27 35.45 41.18 34.34 30.61 42.43 59.46 23.34 17.82 25.99 44.52 28.71
Operating income 121.83 109.77 91.15 117.29 86.46 75.58 66.76 68.03 53.26 50.20 34.29 28.97 39.23 23.18 16.72 54.87 45.93 45.78 33.94 43.69
Non-operating income (net) -42.64 -38.71 -31.00 -27.25 -23.60 -6.19 -17.04 -19.62 -8.21 -8.12 6.08 -8.44 -11.57 -9.37 -5.11 -4.76 -0.55 -6.62 -5.84 -1.67
Income before tax 79.19 71.06 60.15 90.04 62.86 69.39 49.72 48.41 45.05 42.08 40.37 20.53 27.67 13.81 11.61 50.11 45.38 39.16 28.10 42.03
Income tax expense 32.10 -12.88 232.60 47.21 32.23 2.47 5.62 4.71 13.80 8.72 -39.05 7.69 19.11 -1.88 -4.53 -2.36 -9.64 -0.70
Net income 79.19 71.06 60.15 90.04 62.86 69.39 49.72 47.71 47.19 38.41 37.41 23.42 70.01 12.45 12.46 51.70 47.05 41.81 33.89 42.73
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 57.84 60.55 55.59 53.26 52.33 53.02 51.47 49.94 48.97 47.64 50.49 44.70 43.02 43.12 41.97 41.18 39.32 39.35 40.10 38.68 37.28 37.08 37.90 37.00 35.36 35.89 36.43 34.29 34.05 35.05 34.69 34.24 32.12 34.00 29.46 29.04 27.65 29.72 28.51 28.61 28.43 29.79 29.99 26.24 24.70 25.40 24.83 25.00 24.33 26.40 29.26 25.10 23.81 24.27 23.11 27.48 31.90 31.58 28.07 27.13 25.03 22.17 21.98 21.74 22.47 24.27 20.21 20.25 19.91 20.33 20.35 20.25 20.33 19.64 20.26 20.73 17.99 18.07 18.09 18.18 18.07
Cost of revenue 34.56 110.74 17.45 2.44 1.98 3.25 3.93 3.98 3.70 5.57 8.71 4.81 4.70 5.88 5.72 5.32 4.63 4.67 6.54 5.56 5.27 5.55 6.64 6.39 4.94 6.59 7.25 5.64 5.50 6.69 5.59 6.43 4.94 6.97 5.31 5.25 4.53 6.56 5.20 5.67 5.29 5.65 6.32 5.50 6.14 6.22 5.67 5.99 5.88 7.55 6.39 6.69 7.96 8.75 8.35 8.00 6.71 6.61 2.93 3.71 3.49 2.43 2.16 2.31 3.23 4.41 2.07 2.18 2.19 2.37 2.26 2.35 2.42 18.46 2.30 2.37 2.42 7.83 2.43 6.59 6.91
Gross profit 23.29 -50.19 38.15 50.81 50.35 49.77 47.54 45.95 45.27 42.07 41.78 39.89 38.32 37.24 36.25 35.86 34.70 34.68 33.56 33.11 32.01 31.52 31.26 30.61 30.43 29.30 29.18 28.65 28.55 28.36 29.10 27.81 27.18 27.03 24.16 23.79 23.12 23.16 23.31 22.93 23.14 24.14 23.67 20.74 18.56 19.18 19.17 19.01 18.45 18.85 22.87 18.41 15.85 15.52 14.77 19.48 25.18 24.98 25.14 23.42 21.54 19.74 19.82 19.43 19.24 19.86 18.14 18.08 17.72 17.97 18.10 17.90 17.91 19.64 17.96 18.36 15.57 18.07 15.66 18.18 18.07
Total operating expenses + -14.76 -85.98 3.39 25.95 23.92 17.12 22.36 19.76 19.53 16.93 17.75 19.27 16.97 2.66 16.07 -1.48 9.50 11.09 13.52 14.28 8.02 10.63 13.05 13.02 11.55 9.39 15.75 10.69 11.06 10.65 11.19 11.09 10.55 11.11 9.26 8.42 7.48 7.68 9.42 8.65 9.71 10.18 10.78 10.96 9.29 8.32 8.45 9.40 8.14 12.31 3.99 7.25 6.88 6.11 8.56 13.47 17.69 26.60 18.28 6.27 8.34 6.29 5.21 5.56 6.28 7.83 4.41 4.27 4.43 7.13 6.59 7.03 7.65 18.66 9.26 9.91 6.71 7.84 7.34 18.62 6.98
Operating income 38.05 35.74 34.75 24.87 26.42 32.66 25.18 26.19 25.74 25.15 24.03 20.62 21.35 34.58 20.18 37.34 25.20 23.59 20.04 18.84 23.99 20.89 18.21 17.59 18.88 19.91 12.50 17.68 16.67 17.11 17.18 15.90 14.20 14.18 12.73 14.45 13.36 13.81 12.74 12.22 11.44 13.03 11.19 7.77 2.54 -0.43 9.85 9.18 10.18 4.41 18.35 10.81 8.50 7.16 4.21 3.50 7.13 -18.76 6.27 15.64 12.21 13.45 14.61 13.87 12.95 11.96 11.69 11.64 10.75 10.83 11.50 10.87 12.68 0.98 11.00 10.82 11.29 10.24 10.75 -0.44 11.09
Non-operating income (net) -11.42 -8.70 -11.40 -10.85 -11.64 -10.36 -9.85 -9.48 -9.02 -8.64 -7.99 -7.10 -7.27 -7.27 -6.87 -6.66 -6.45 -5.56 -6.03 -5.95 -6.07 12.94 -6.33 -6.62 -6.18 -6.21 -0.61 -4.48 -5.74 -3.70 -6.17 -2.07 -4.04 -0.86 -3.28 0.10 -4.18 -2.39 -3.50 1.37 -3.60 7.35 -2.66 3.99 -2.60 -2.61 -0.98 -2.40 -2.45 -2.65 -3.06 -3.00 -2.86 -2.80 -2.69 -2.69 -1.15 -1.11 -1.29 -0.65 -0.91 0.08 0.04 0.05 0.12 0.10 0.17 2.17 2.54 -0.24 0.22 0.18 0.25 -2.14 -0.90 0.28 0.12 -0.43 -0.17 0.07 0.08
Income before tax 26.63 27.04 23.35 14.01 14.79 22.30 15.34 16.71 16.72 16.51 16.03 13.52 14.08 27.31 13.30 30.68 18.75 18.03 14.01 12.89 17.93 33.83 11.88 10.97 12.70 13.71 11.89 13.20 10.93 13.41 11.02 13.82 10.16 13.32 9.46 14.55 9.18 11.42 9.24 13.58 7.84 20.38 8.52 11.76 -0.06 -3.04 8.87 6.79 7.73 1.76 15.30 7.81 5.64 4.36 1.52 0.80 5.98 -19.86 4.98 14.98 11.30 13.53 14.65 13.92 13.08 12.06 11.86 13.80 13.29 10.59 11.73 11.05 12.92 -1.16 10.10 11.10 11.40 9.81 10.58 -0.37 11.17
Income tax expense 0.00 0.00 0.00 9.02 8.17 7.11 -0.02 -7.46 0.45 -0.76 -5.12 -5.49 -0.87 0.50 -6.44 -0.78 1.24 0.32 0.16 0.93 0.93 0.44 0.99 1.01 1.10 -1.54 1.91 1.83 2.12 -0.15 2.09 4.30 1.57 -2.65 1.48 0.65 3.19 2.19 8.02 11.68 -1.76 0.57 -1.78 -4.48 -26.04 -4.58 -4.24 1.66 6.78 -0.31 -0.48 16.81 0.09 1.34 0.50 0.06 0.11 -1.47 -0.57 -0.87 -1.87 1.01 4.57 0.64 -0.75 -1.41 -0.74 -1.98 -5.58 -1.70 0.73 -0.98 -0.70 -12.88 -0.16
Net income 26.63 27.04 23.35 14.01 14.79 22.30 15.34 16.71 16.72 16.51 16.03 13.52 14.08 27.31 13.30 30.68 18.75 18.03 14.01 12.89 17.93 33.83 11.88 10.97 12.70 13.71 11.89 13.20 10.93 13.19 10.94 13.54 10.03 13.04 9.34 15.11 9.70 8.33 8.80 13.58 7.70 19.89 7.04 11.62 -1.14 -3.09 10.24 6.64 9.64 5.05 41.88 12.74 10.35 5.80 -3.47 3.63 6.49 -19.48 5.35 15.20 11.39 12.49 13.35 13.96 11.91 11.33 12.19 13.61 9.93 9.32 10.49 10.64 11.37 0.59 12.85 10.02 10.44 9.81 11.28 11.11 10.53
4 days ago