Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	167.43	122.72	137.29	121.11	119.09	244.22	81.80	124.40	34.45	44.01	34.58	59.65	26.21	12.00	14.18	12.57	15.72	11.45	20.01	19.49
Cash and cash equivalents	167.43	122.72	84.31	58.10	43.65	41.94	28.48	32.23	21.81	24.21	23.76	28.38	14.89	7.75	9.76	4.23	8.91	11.45	13.00	14.89
Short-term investments		0.00	52.98	63.01	75.44	202.27	53.32	92.17	12.64	19.80	10.81	31.27	11.32	4.25	4.42	8.34	6.82		7.01	4.60
Accounts receivable, net	66.65	60.34	52.50	42.69	33.02	23.15	28.05	25.20	23.08	21.09	19.41	17.56	13.65	9.95	9.51	9.48	7.25	6.51	7.19	6.56
Inventories	78.49	75.34	67.90	45.93	38.96	35.03	29.41	22.48	22.45	17.66	17.66	14.26	10.21	5.72	6.56	5.68	4.87	6.36	5.27	3.39
Other current assets	9.94	9.43	8.56	5.48	5.00	4.35	3.90	2.59	2.27	2.95	3.11	2.04	2.41	0.87	0.93	2.92	3.51	1.78	1.40	1.25
Total current assets	322.52	267.83	266.25	215.21	196.08	306.74	143.16	174.67	82.26	85.72	74.75	93.51	52.49	28.54	31.19	30.65	31.35	26.10	33.86	30.69
Total non-current assets +	331.66	341.50	347.69	370.23	419.24	407.80	414.72	182.09	185.45	190.70	198.34	64.90	59.46	3.89	2.67	3.07	3.63	17.27	12.21	8.44
Property, plant and equipment, net				42.62	36.17	28.29	32.65	27.08	28.75	30.00	31.28	11.55	5.64	3.43	2.35	2.72	3.01	3.68	4.47	3.64
Goodwill	282.81	234.78	234.78	234.78	234.78	234.78	234.78	105.26	105.26	105.26	105.26	35.39	35.39	0.03	0.04	0.09	0.29	6.81	6.76	3.84
Intangible assets	48.03	56.47	63.99	39.34	42.99	128.20	129.88	49.25	50.76	52.13	53.78	8.88	10.30	0.03	0.04	0.09	0.29	0.57	0.85	0.77
Long-term investments			0.00	51.51	104.34	14.18	12.68		0.00	3.00	7.71	8.89	7.91
Other non-current assets
Total assets	654.18	609.33	613.93	585.45	615.31	714.54	557.88	356.76	267.70	276.42	273.09	158.40	111.95	32.43	33.86	33.72	34.98	43.37	46.07	39.13

Total current liabilities +	81.52	73.42	74.57	58.39	56.45	49.14	49.92	40.22	31.90	28.83	31.59	25.64	26.71	12.21	10.81	13.04	11.81	8.11	9.24	7.66
Accounts payable	78.40	25.03	27.35	19.90	18.60	12.74	14.95	9.66	12.43	10.67	12.74	7.62	8.61	5.10	5.27	4.51	3.60	5.15	4.65	1.93
Short-term debt	3.12	2.81	2.53	5.47	1.76	8.42	2.22	4.72	0.56	1.69	0.90	3.98	2.04	2.03	1.54	2.19	2.23	0.03	0.83	0.39
Current portion of long-term debt		2.81	2.53	5.47	1.76	8.42	2.22	4.72	0.56	1.69	14.16	0.07
Deferred revenue
Other current liabilities	3.12	45.59	44.68	33.02	34.64	26.73	31.09	24.95	18.28	15.18	17.03	12.77	14.62	4.71	3.55	6.31	5.98	2.98	3.76	5.34
Total non-current liabilities +	80.72	74.94	73.20	70.30	75.11	253.01	260.62	67.16	74.64	79.15	54.82	0.22	12.63	7.73	7.44	3.94	6.09	6.14	0.60	0.78
Long-term debt	61.87	61.87	60.59	56.83	59.74	53.44	59.63	35.57	24.10	23.89	13.71	0.07	4.41	6.41	4.93	0.66	2.67	6.04	0.28	0.69
Capital lease obligations	11.52	11.86	11.37	12.24	15.91	12.15	14.57	12.17	12.76	13.32
Other non-current liabilities	7.34	1.21	1.23	13.47	15.37	199.57	200.99	19.42	37.77	41.95	41.11	0.15	8.22	1.32	2.51
Total liabilities	162.24	148.36	147.76	128.69	131.56	302.15	310.54	107.38	106.54	107.98	86.41	25.87	39.34	19.93	18.24	16.98	17.89	14.25	9.83	8.43

Total stockholders' equity +	491.94	460.97	466.17	456.75	483.76	412.39	247.34	249.38	161.17	168.44	186.69	132.54	72.60	12.50	15.61	16.74	17.09	29.12	36.24	30.69
Common stock and paid-in capital	905.14	862.72	823.23	783.37	763.91	742.75	529.54	496.38	387.03	367.42	352.32	270.96	194.82	123.25	118.83	114.50	111.06	106.59	103.54	86.75
Retained earnings	-413.20	-401.76	-357.06	-326.62	-280.15	-330.35	-282.20	-247.00	-225.87	-198.97	-165.64	-138.42	-122.21	-110.75	-103.22	-97.76	-93.97	-77.47	-67.31	-56.05
Common shares outstanding	48	47	46	46	46	42	38	34	32	32	28	26	20	16	16	15	15	14	13	12

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	146.17	167.43	147.87	117.80	99.89	122.72	130.34	114.02	105.96	137.29	133.01	127.03	135.86	121.11	122.64	118.45	111.40	119.09	119.75	159.87	227.21	244.22	233.07	232.50	68.54	81.80	79.74	90.84	100.63	124.40	40.22	37.07	36.04	34.45	34.39	34.98	34.47	44.01	41.34	42.43	23.32	34.58	48.43	54.48	55.73	59.65	59.43	63.20	79.36	26.21	29.69	34.94	36.03	12.00	13.05	13.46	15.29	14.18	15.22	15.91	15.66	12.57	11.46	11.98	11.84	15.72	15.29	15.74	8.61	11.45	12.28	11.92	14.92	20.01	21.21	28.74	15.98	19.49	19.51	24.99	27.98
Cash and cash equivalents	146.17	167.43	147.87	117.80	99.89	122.72	130.34	106.04	64.97	84.31	80.60	67.24	77.34	58.10	48.82	54.56	28.14	43.65	39.89	67.62	85.38	41.94	33.38	88.52	21.77	28.48	33.18	25.25	20.72	32.23	18.00	13.87	21.23	21.81	19.44	21.01	19.15	24.21	16.11	19.92	20.77	23.76	28.71	29.99	23.56	28.38	35.53	41.98	68.64	14.89	25.82	31.04	30.78	7.75	8.20	8.66	11.42	9.76	3.43	4.11	7.69	4.23	3.53	6.85	3.66	8.91	10.57	13.73	8.61	11.45	12.28	10.02	13.01	13.00	17.23	27.74	13.19	14.89	15.82	19.81	23.06
Short-term investments						0.00	0.00	7.99	40.99	52.98	52.42	59.79	58.52	63.01	73.82	63.90	83.26	75.44	79.86	92.25	141.83	202.27	199.69	143.98	46.77	53.32	46.56	65.59	79.91	92.17	22.22	23.20	14.81	12.64	14.94	13.97	15.31	19.80	25.24	22.51	2.56	10.81	19.71	24.49	32.17	31.27	23.91	21.22	10.72	11.32	3.86	3.90	5.25	4.25	4.85	4.80	3.87	4.42	11.79	11.80	7.97	8.34	7.93	5.13	8.19	6.82	4.71	2.01				1.90	1.90	7.01	3.98	1.00	2.80	4.60	3.69	5.17	4.92
Accounts receivable, net	71.31	66.65	62.98	66.00	63.32	60.34	54.91	55.57	55.32	52.50	51.53	48.36	45.66	42.69	41.47	41.49	40.88	33.02	33.50	33.84	29.74	23.15	25.45	22.89	22.13	28.05	26.80	27.96	26.66	25.20	23.29	24.90	22.33	23.08	22.58	23.11	21.66	21.09	21.07	21.35	19.45	19.41	16.64	17.59	19.79	17.56	15.18	15.06	14.71	13.65	11.03	11.34	11.14	9.95	9.39	10.38	9.72	9.51	8.85	9.90	9.27	9.48	13.52	7.72	8.70	7.25	6.50	7.36	7.59	6.51	8.72	9.46	8.55	7.19	7.36	7.25	6.26	6.56	6.09	5.60	5.49
Inventories	81.14	78.49	78.95	76.34	74.91	75.34	76.55	73.65	71.95	67.90	61.89	55.41	48.85	45.93	43.95	41.29	40.76	38.96	38.59	37.61	36.14	35.03	34.33	32.81	32.06	29.41	27.79	24.43	24.12	22.48	22.26	21.68	22.57	22.45	22.57	19.94	18.84	17.66	18.99	19.31	19.02	17.66	16.57	16.07	15.11	14.26	14.56	12.67	11.08	10.21	7.06	6.03	5.69	5.72	6.88	6.49	7.04	6.56	6.54	6.01	6.02	5.68	6.63	5.99	5.45	4.87	5.48	5.93	5.69	6.36	5.36	5.85	6.31	5.27	4.17	3.98	4.12	3.39	3.25	3.06	2.71
Other current assets	15.07	9.94	11.31	11.11	13.37	9.43	7.50	9.61	12.00	8.56	6.28	7.18	7.96	5.48	4.22	4.93	6.57	5.00	3.88	4.64	5.21	4.35	3.37	3.84	4.29	3.90	7.05	6.59	7.21	2.59	2.66	3.12	3.84	2.27	2.62	3.08	4.15	2.95	3.02	3.37	3.61	3.11	2.48	2.60	2.79	2.04	1.55	1.84	2.10	2.41	0.78	1.15	1.50	0.87	0.80	1.10	1.06	-16.08	1.13	1.23	3.00	2.92	0.68	5.65	3.57	3.51	3.87	1.57	1.70	1.78	1.38	1.23	1.42	1.40	1.35	0.99	1.37	1.25	1.46	0.50	0.73
Total current assets	313.69	322.52	301.11	271.26	251.48	267.83	269.29	252.85	245.23	266.25	252.72	237.98	238.33	215.21	212.29	206.17	199.61	196.08	195.71	235.94	298.30	306.74	296.21	292.03	127.02	143.16	137.85	146.53	155.02	174.67	88.43	86.77	84.77	82.26	82.15	81.11	79.11	85.72	84.41	86.47	65.39	74.75	84.11	90.74	93.42	93.51	90.72	92.77	107.25	52.49	48.56	53.47	54.36	28.54	30.12	31.43	33.11	31.19	31.74	33.05	33.95	30.65	32.29	31.34	29.56	31.35	31.14	30.59	23.59	26.10	27.73	28.45	31.19	33.86	34.10	40.95	27.74	30.69	30.30	34.14	36.90
Total non-current assets +	330.30	331.66	334.33	337.59	340.15	341.50	345.78	344.42	346.40	347.69	347.55	356.20	344.78	370.23	369.63	381.22	385.38	419.24	417.26	465.13	401.60	407.80	411.59	412.20	400.71	414.72	422.90	196.60	183.34	182.09	183.53	184.08	184.93	185.45	186.31	187.40	187.31	190.70	194.91	195.05	196.32	198.34	81.53	68.57	59.99	64.90	66.42	63.17	51.31	59.46	9.08	4.02	3.77	3.89	3.63	4.60	3.48	2.67	2.38	3.09	2.78	3.07	3.39	3.41	3.43	3.63	4.93	4.20	4.38	17.27	17.91	12.16	12.43	12.21	11.85	8.83	8.50		11.20	10.00	10.07
Property, plant and equipment, net													44.21	42.62	38.56	36.05	32.87	36.17	29.90	32.86	27.63	28.29	29.09	30.24	32.32	32.65	30.79	28.10	27.05	27.08	27.96	28.13	28.55	28.75	29.27	29.96	29.93	30.00	30.74	30.90	31.16	31.28	27.46	19.35	13.87	11.55	9.84	6.46	5.77	5.64	4.14	3.69	3.46	3.43	3.21	2.65	2.54	2.35	2.11	2.28	2.55	2.72	2.97	2.94	2.88	3.01	3.09	3.38	3.56	3.68	4.24	4.46	4.77	4.47	4.39	4.17	3.77	3.64	3.53	3.27	3.27
Goodwill	234.78	282.81	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	234.78	236.32	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	105.26	35.39	35.39	35.39	35.39	35.39	35.39	35.39	35.39	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.05	0.06	0.07	0.09	0.11	0.15	0.22	0.29	0.36	0.43	6.81	6.81	6.81	6.76	6.76	6.76	6.22	3.84	3.84	3.84	3.84	3.84	3.84
Intangible assets	45.64	48.03	50.14	52.25	54.36	56.47	58.35	60.24	62.12	63.99	65.68	67.38	38.60	39.34	40.08	41.05	42.02	42.99	43.96	127.23	127.96	128.20	128.44	128.90	129.39	129.88	130.37	48.29	48.77	49.25	49.74	50.08	50.42	50.76	51.11	51.45	51.79	52.13	52.54	52.95	53.36	53.78	7.97	8.27	8.58	8.88	9.23	9.59	9.94	10.30	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.05	0.06	0.07	0.09	0.11	0.15	0.22	0.29	0.36	0.43	0.50	0.57	0.64	0.71	0.78	0.85	1.10	0.67	0.72	0.77	0.83	0.88	0.93
Long-term investments										0.00	0.00	7.60	25.56	51.51	51.41	64.30	70.51	104.34	105.10	69.77	9.13	14.18	16.52	15.34	0.00	12.68	20.35	12.86										3.00	6.02	5.53	6.15	7.71	10.38	5.21	2.03	8.89	11.75	11.39		7.91	4.68					1.50	0.60			0.51
Other non-current assets
Total assets	643.99	654.18	635.44	608.85	591.63	609.33	615.07	597.27	591.63	613.93	600.27	594.17	583.10	585.45	581.91	587.39	584.98	615.31	612.97	701.08	699.90	714.54	707.80	704.23	527.73	557.88	560.76	343.12	338.36	356.76	271.96	270.85	269.70	267.70	268.45	268.51	266.42	276.42	279.32	281.51	261.71	273.09	165.64	159.31	153.41	158.40	157.14	155.93	158.55	111.95	57.64	57.48	58.13	32.43	33.74	36.02	36.59	33.86	34.12	36.14	36.73	33.72	35.67	34.75	32.99	34.98	36.07	34.79	27.98	43.37	45.64	40.61	43.62	46.07	45.94	49.78	36.23	39.13	41.50	44.14	46.97

Total current liabilities +	73.19	81.52	77.84	68.84	61.22	73.42	74.43	61.23	61.25	74.57	82.54	71.41	62.47	58.39	57.60	56.32	47.38	56.45	53.95	67.43	58.46	49.14	44.75	38.05	39.07	49.92	44.28	39.43	35.47	40.22	33.74	27.42	26.87	31.90	36.07	31.70	28.41	28.83	26.49	25.19	26.19	31.59	39.07	30.14	24.63	25.64	21.89	16.88	16.01	26.71	16.28	13.40	12.69	12.21	11.60	11.74	11.82	10.81	9.97	10.60	11.53	13.04	15.70	14.14	11.68	11.81	11.38	9.03	5.68	8.11	8.27	7.28	9.66	9.24	7.50	9.21	8.21	7.66	6.18	5.86	5.68
Accounts payable	30.56	78.40	25.47	25.68	25.18	25.03	31.74	26.67	28.99	27.35	24.54	23.71	23.56	19.90	24.41	23.72	20.29	18.60	17.53	16.50	15.46	12.74	13.55	12.47	17.30	14.95	13.97	12.59	10.38	9.66	10.59	9.67	11.58	12.43	10.79	11.70	11.26	10.67	10.99	11.93	12.80	12.74	11.17	9.34	9.66	7.62	7.79	7.52	7.92	8.61	5.72	5.20	5.43	5.10	4.80	4.85	5.23	5.27	4.83	5.18	4.44	4.51	4.75	3.80	4.77	3.60	3.81	4.32	3.23	5.15	4.11	3.90	5.27	4.65	3.66	5.66	5.17	1.93	1.55	1.35	1.46
Short-term debt	3.13	3.12	3.00	2.91	2.84	2.81	2.72	2.54	2.54	2.53	20.70	15.72	10.68	5.47	2.03	1.82	1.76	1.76	4.58	18.49	13.31	8.42	12.07	7.70	3.61	2.22	4.32	8.36	9.41	4.72	1.56	0.59	0.58	0.56	7.09	5.29	3.49	1.69	0.98	0.47	0.92	0.45	13.57	9.30	6.06	3.98	2.58	0.04	0.04	2.04	2.04	2.03	2.03	2.03	2.03	2.04	2.04	1.54	1.53	1.53	1.53	2.19	2.20	2.21	2.22	2.23	2.20	2.20	0.03	0.03	0.03	0.03	0.44	0.83	0.41	0.41	0.40	0.39	0.38	0.38	0.37
Current portion of long-term debt						2.81				2.53	20.70	15.72	10.68	5.47				1.76	4.58	18.49	13.31	8.42	12.07	7.70	3.61	2.22	2.16	6.96	8.04		1.56	0.59	0.58	0.56	7.09	38.76	38.83	1.69				14.16				0.07
Deferred revenue
Other current liabilities	39.50	3.12	49.37	40.26	33.21	45.59	39.98	32.02	29.72	44.68	37.29	31.99	28.23	33.02	29.41	29.20	23.73	34.64	31.85	30.83	28.37	26.73	17.97	17.88	16.98	31.09	24.88	17.68	14.81	24.95	21.05	16.64	14.10	18.28	17.32	13.93	12.55	15.18	13.56	11.93	10.26	17.48	13.60	10.76	8.10	12.77	9.92	8.43	7.09	14.62	7.82	5.65	4.76	4.71	4.78	4.86	4.12	3.55	3.61	3.20	5.56	6.31	8.75	8.13	4.70	5.98	5.36	2.51	2.42	2.98	4.13	3.34	3.95	3.76	3.43	3.14	2.64	5.34	4.25	4.12	3.84
Total non-current liabilities +	79.10	80.72	81.10	75.52	75.79	74.94	75.62	73.96	74.06	73.20	54.90	60.34	65.78	70.30	74.01	74.36	74.78	75.11	70.55	248.56	250.20	253.01	245.51	249.32	261.30	260.62	258.25	62.14	63.60	67.16	74.45	83.74	89.71	74.64	73.46	75.31	77.16	79.15	79.39	79.32	54.49	54.82	1.09	0.48	0.22	0.22	0.21	4.83	8.28	12.63	5.12	5.94	6.83	7.73	8.58	9.35	10.12	7.44	8.06	8.61	9.17	3.94	4.26	4.87	5.48	6.09	6.41	3.65	0.11	6.14	6.17	0.87	0.56	0.60	0.72	0.82	0.91		0.86	0.95	1.03
Long-term debt	61.00	61.87	61.87	61.87	61.87	61.87	61.87	61.87	61.87	60.59	42.15	47.05	51.94	56.83	60.06	59.95	59.85	59.74	56.35	43.67	48.55	53.44	49.99	54.15	58.32	59.63	59.52	33.89	32.74	35.57	38.55	39.40	39.31	24.10	18.69	20.42	22.15	23.89	25.02	24.97	13.59	13.71	0.07	0.07	0.08	0.07	0.06	0.07	0.07	4.41	4.92	5.39	5.90	6.41	6.87	7.37	7.87	4.93	5.29	5.67	6.05	0.66	1.17	1.68	2.18	2.67	3.09	3.58	0.03	6.04	6.04	0.54	0.24	0.28	0.39	0.49	0.59	0.69	0.79	0.89	0.99
Capital lease obligations	10.78	11.52	14.87	15.39	15.55	11.86	15.26	13.45	13.50	11.37	11.52	12.07	12.61	12.24	14.75	15.01	15.47	15.91	11.91	12.37	11.72	12.15	12.50	12.96	14.10	14.57	14.74	12.98	13.34	12.17	12.34	12.49	12.63	12.76	12.91	13.05	13.18	13.32	13.42	13.50	13.59		0.07	0.07	0.08
Other non-current liabilities	7.32	7.34	7.36	1.17	1.22	1.21	1.20	1.19	1.24	1.23	1.23	13.29	1.24	13.47	13.94	14.41	14.94	15.37	14.19	192.52	201.64	199.57	195.53	195.17	202.97	200.99	198.74	28.25	30.87	19.42	23.56	31.85	37.77	37.77	41.86	41.85	41.82	41.95	40.95	40.85	40.90	41.11	1.03	0.41	0.14	0.15	0.16	4.77	8.21	8.22	0.20	0.55	0.93	1.32	1.71	1.98	2.25	2.51	2.77	2.94
Total liabilities	152.30	162.24	158.94	144.36	137.01	148.36	150.05	135.19	135.32	147.76	137.44	131.75	128.26	128.69	131.60	130.68	122.16	131.56	124.50	315.99	308.66	302.15	290.27	287.37	300.37	310.54	302.54	101.57	99.07	107.38	108.19	111.16	116.58	106.54	109.53	107.01	105.57	107.98	105.88	104.51	80.68	86.41	40.16	30.62	24.85	25.87	22.11	21.71	24.29	39.34	21.39	19.34	19.53	19.93	20.18	21.09	21.94	18.24	18.03	19.22	20.70	16.98	19.96	19.01	17.17	17.89	17.78	12.67	5.79	14.25	14.44	8.14	10.22	9.83	8.22	10.04	9.12	8.43	7.05	6.80	6.71

Total stockholders' equity +	491.69	491.94	476.51	464.49	454.62	460.97	465.02	462.09	456.31	466.17	462.83	462.42	454.85	456.75	450.31	456.71	462.83	483.76	488.47	385.08	391.24	412.39	417.53	416.86	227.37	247.34	258.22	241.55	239.29	249.38	163.77	159.69	153.12	161.17	158.92	161.50	160.86	168.44	173.43	177.00	181.03	186.69	125.48	128.69	128.56	132.54	135.04	134.22	134.26	72.60	36.25	38.14	38.60	12.50	13.56	14.94	14.65	15.61	16.09	16.92	16.03	16.74	15.71	15.74	15.82	17.09	18.29	22.12	22.18	29.12	31.20	32.47	33.40	36.24	37.72	39.74	27.11	30.69	34.45	37.34	40.27
Common stock and paid-in capital	904.79	905.14	891.47	879.18	863.12	862.72	851.21	840.42	826.64	823.23	810.10	800.64	787.94	783.37	772.76	766.89	758.16	763.91	754.88	748.60	738.51	742.75	729.32	723.70	525.97	529.54	524.32	498.29	491.93	496.38	407.34	396.03	389.12	387.03	382.21	377.54	370.02	367.42	363.78	360.57	356.39	352.32	280.21	277.27	272.25	270.96	268.12	266.83	264.19	194.82	153.48	152.63	151.29	123.25	122.29	121.10	119.49	118.83	117.23	116.90	115.07	114.50	113.49	112.48	111.80	111.06	109.87	109.00	107.62	106.59	105.48	104.97	104.31	103.54	103.47	102.89	87.47	86.75	86.24	85.97	85.69
Retained earnings	-413.10	-413.20	-414.96	-414.69	-408.50	-401.76	-386.19	-378.33	-370.33	-357.06	-347.27	-338.21	-333.10	-326.62	-322.45	-310.18	-295.34	-280.15	-266.41	-363.52	-347.27	-330.35	-311.79	-306.84	-298.61	-282.20	-266.10	-256.74	-252.64	-247.00	-243.57	-236.34	-236.00	-225.87	-223.29	-216.04	-209.16	-198.97	-190.35	-183.57	-175.36	-165.64	-154.72	-148.58	-143.69	-138.42	-133.08	-132.61	-129.92	-122.21	-117.23	-114.49	-112.69	-110.75	-108.73	-106.16	-104.84	-103.22	-101.14	-99.98	-99.03	-97.76	-97.77	-96.74	-95.98	-93.97	-91.58	-86.88	-85.44	-77.47	-74.28	-72.51	-70.91	-67.31	-65.74	-63.14	-60.36	-56.05	-51.79	-48.64	-45.43
Common shares outstanding	49	49	48	48	47	47	47	47	47	46	46	46	46	46	46	46	46	45	46	45	45	44	44	42	39	38	38	37	37	36	34	33	33	33	33	32	32	32	32	32	31	31	27	27	27	27	27	27	25	21	21	21	20	16	16	16	16	16	16	16	15	15	15	15	15	15	15	14	14	14	14	14	14	14	14	13	12	12	12	12	12

Balance Sheet - AtriCure, Inc. (ATRC)

Balance Sheet - AtriCure, Inc. (ATRC)