Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue 1,296.22 1,017.68 977.89 942.26 833.35 800.35 828.00 820.00 764.30 751.50 748.59 691.90 653.15 654.10 618.33 594.20 537.10 511.40 453.00 398.40
Cost of revenue 896.27 704.59 679.65 656.86 561.97 543.47 563.40 553.10 516.00 512.50 512.22 484.10 474.19 489.96 471.67 439.50 407.50 389.70 341.80 307.30
Gross profit 399.94 313.09 298.24 285.40 271.38 256.88 264.60 266.90 248.30 239.00 236.37 207.80 178.96 164.14 146.67 154.70 129.60 121.70 111.20 91.10
Total operating expenses + 289.48 259.78 226.39 206.41 196.51 187.69 181.40 168.00 150.30 153.30 148.70 144.00 122.23 114.81 105.43 101.90 88.20 92.40 90.20 68.10
Operating income 110.47 53.32 71.85 78.99 74.87 69.19 73.30 98.90 97.90 85.70 87.67 63.80 56.73 49.33 41.24 52.80 41.40 29.30 21.10 23.00
Non-operating income (net) -42.47 -42.40 -17.78 -6.66 -8.40 -13.68 -1.80 -10.80 -17.40 -8.90 -8.91 -57.50 -38.88 -36.21 -49.13 -33.20 -43.50 -27.40 -27.40 -30.90
Income before tax 67.99 10.92 54.07 72.33 66.47 55.51 71.50 88.10 80.50 76.80 78.76 6.30 17.85 13.11 -7.89 19.60 -2.10 1.90 -6.30 -7.90
Income tax expense 19.73 8.50 21.47 23.15 12.08 21.96 16.80 23.20 15.90 -6.00 18.48 9.40 -7.04 6.14 5.03 3.80 3.40 2.60 0.40 5.20
Net income 48.26 2.42 32.61 49.18 54.39 33.55 54.70 64.90 64.60 82.70 60.28 -3.10 24.89 6.98 -12.92 42.10 -8.30 2.20 -6.70 -13.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Jun-11 Jun-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04 Jun-04
Total revenue 383.54 373.91 363.89 378.70 347.83 309.26 260.43 273.16 263.22 249.94 231.35 255.05 245.67 244.65 232.52 255.27 239.62 232.71 214.67 220.28 211.73 206.15 195.19 185.88 210.74 214.01 189.72 203.90 205.74 218.22 200.15 211.80 208.91 205.88 193.41 194.80 189.86 191.60 187.99 189.20 183.46 191.77 187.12 184.95 187.50 188.69 187.46 183.70 173.27 172.74 162.23 164.20 162.69 164.16 163.13 654.10 136.25 148.44 151.80 136.30 139.10 129.00 127.70 136.20 143.30 132.40 123.20 112.60 122.80 108.40 117.00 104.80 105.20 100.90 99.70 92.60 95.20 90.30 92.00 86.90 92.80
Cost of revenue 257.87 241.25 244.11 268.69 243.26 207.39 176.94 186.01 183.62 171.33 163.62 178.38 170.13 167.26 163.88 176.84 167.99 162.04 149.99 150.45 142.56 137.88 131.08 125.32 141.19 144.91 132.06 138.60 140.86 149.58 134.35 144.30 139.84 138.96 130.03 131.70 129.24 128.10 126.99 129.60 123.51 129.36 126.96 124.10 128.39 132.60 127.13 129.40 120.43 121.59 112.72 116.05 116.93 120.97 120.61 472.49 96.76 119.19 111.30 100.20 100.20 99.90 97.40 105.60 109.00 102.00 94.10 84.60 93.00 82.10 86.30 80.50 77.90 76.40 79.50 73.40 78.40 71.50 78.50 64.70 69.60
Gross profit 124.87 132.66 119.78 110.01 104.57 101.87 83.50 87.15 79.60 78.62 67.73 76.67 75.54 77.39 68.65 78.42 71.63 70.67 64.68 69.83 69.17 68.27 64.12 60.56 69.55 69.10 57.66 65.30 64.87 68.64 65.81 67.50 69.07 66.92 63.38 63.10 60.62 63.50 61.00 59.60 59.96 62.42 60.16 60.85 59.11 56.09 60.33 54.30 52.84 51.16 49.51 48.16 45.76 43.19 42.53 181.61 0.00 140.38 40.50 36.10 38.90 29.10 30.30 30.60 34.30 30.40 29.10 28.00 29.80 26.30 30.70 24.30 27.30 24.50 20.20 19.20 16.80 18.80 13.50 22.20 23.20
Total operating expenses + 76.90 77.91 71.46 76.29 71.05 76.34 65.80 68.73 59.68 62.92 68.45 52.90 56.99 61.54 54.96 55.54 52.43 48.38 50.07 50.67 49.03 48.38 48.43 42.45 48.23 49.50 47.52 53.20 42.30 42.94 42.95 41.40 42.58 42.98 41.00 39.60 30.65 40.87 39.19 39.50 38.78 39.80 38.30 39.89 37.30 36.30 35.22 41.20 35.52 34.14 33.12 33.25 31.30 29.03 29.01 0.00 0.00 0.00 25.80 24.10 63.90 22.30 20.60 20.50 20.90 32.40 19.40 19.70 19.20 19.30 19.80 31.70 18.80 17.60 16.80 15.10 15.00 17.00 16.90 15.90 20.30
Operating income 47.98 54.41 47.89 33.72 33.52 25.53 17.70 18.42 19.92 15.70 -0.73 23.77 18.55 15.84 13.68 22.89 19.19 22.29 14.61 19.16 20.13 19.89 15.69 18.12 21.32 19.61 10.15 12.10 22.57 25.71 22.85 26.10 26.49 23.94 22.39 23.50 29.97 22.63 21.81 20.10 21.17 22.62 21.86 20.96 21.81 19.79 25.11 13.10 17.32 17.02 16.40 14.91 14.46 14.16 13.68 49.33 12.09 9.82 14.80 12.00 -24.90 6.80 9.80 10.20 13.40 -2.00 9.60 8.30 10.70 7.00 10.90 -7.50 8.50 6.90 3.50 4.10 1.80 1.70 -3.30 6.30 2.90
Non-operating income (net) -15.66 -17.99 -11.62 -9.87 -3.83 -20.70 -8.08 -12.01 -7.00 -12.14 -11.25 -2.33 -3.45 -3.74 -8.27 -10.52 7.64 1.24 -5.02 -3.03 -2.35 -3.84 0.82 -1.74 -2.66 -2.71 -6.58 -2.90 -3.05 -5.63 -0.15 -2.60 -2.10 -2.73 -3.44 -6.30 -3.53 -3.32 -4.24 -2.10 -2.02 -6.52 1.63 -5.15 1.03 -2.50 -2.29 -29.20 -9.02 -9.88 -9.38 -10.57 -10.20 -9.14 -9.06 -36.21 -3.58 -26.85 -7.70 -3.50 42.00 -9.60 -17.20 -17.30 -5.60 -10.40 -6.20 -5.20 -5.00 -6.80 -7.60 -8.10 -14.60 -6.70 -3.90 -5.80 -7.60 -6.80 -5.30 -5.80 -7.20
Income before tax 32.31 36.43 36.27 23.85 29.69 4.84 9.62 6.41 12.92 3.57 -11.98 21.44 15.10 12.11 5.42 12.37 26.83 23.53 9.60 16.13 17.78 16.05 16.51 16.38 18.66 16.90 3.57 9.20 19.52 20.07 22.71 23.50 24.39 21.21 18.94 17.20 26.45 19.30 17.57 18.00 19.15 16.10 23.49 15.81 22.84 17.29 22.82 -16.10 8.30 7.13 7.01 4.34 4.27 5.02 4.62 13.11 8.51 -17.03 7.10 8.50 17.10 -2.80 -7.40 -7.10 7.80 -12.40 3.40 3.10 5.70 0.20 3.30 -15.60 -6.10 0.20 -0.40 -1.70 -5.80 -5.10 -8.60 0.50 -4.30
Income tax expense 8.29 8.97 9.74 6.62 8.81 1.65 2.65 5.66 4.52 2.29 -3.96 9.94 5.06 4.90 1.56 4.88 9.14 6.07 3.06 -1.00 5.62 3.25 4.21 10.74 5.16 5.00 1.06 0.40 4.67 5.33 6.39 1.40 4.55 14.18 3.05 1.80 2.81 5.89 5.40 2.80 0.57 -14.08 4.74 10.84 3.42 1.89 2.34 1.50 1.93 4.83 1.17 -1.64 0.09 -7.06 -2.74 6.14 0.78 -0.25 1.90 0.80 0.60 1.60 0.30 1.00 1.70 -0.10 0.40 0.60 -1.20 -0.30 1.20 0.70 0.90 1.60 1.60 1.10 1.40 0.80 -0.90 0.80 2.10
Net income 24.02 27.46 26.53 17.22 20.88 3.19 6.98 0.75 8.41 1.27 -8.02 11.50 10.04 7.21 3.86 7.49 17.69 17.47 6.53 17.12 12.16 12.80 12.30 5.64 13.50 11.89 2.52 8.80 14.85 14.75 16.31 22.10 19.84 7.03 15.89 15.40 23.64 13.42 12.18 15.20 18.58 30.18 18.75 4.97 19.43 15.41 20.48 -17.60 6.37 2.30 5.84 5.98 4.18 12.07 7.37 6.98 8.98 -17.97 32.50 9.00 13.80 -4.40 -8.90 -8.70 6.30 -12.30 5.60 2.50 6.90 0.50 2.20 -16.30 -7.00 -1.40 -2.00 -2.80 -6.40 -5.60 -7.60 -0.10 -9.30
4 days ago