Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 2,433.20 2,024.51 1,895.21 1,787.65 1,678.62 1,495.11 1,384.07 1,253.67
Cost of revenue 1,628.05 1,388.96 1,299.78 1,234.42 1,136.21 1,040.59 964.81 859.35
Gross profit 805.15 635.54 595.43 553.23 542.40 454.52 419.25 394.32
Total operating expenses + 539.77 495.76 587.36 1,195.50 578.52 458.00 380.30 339.71
Operating income 265.38 139.79 8.07 -642.28 -36.11 -3.49 38.95 39.03
Non-operating income (net) -158.43 -134.72 -147.07 -21.54 -77.47 -48.25 -113.98 -88.69
Income before tax 106.95 5.07 -139.00 -663.81 -113.58 -51.73 -75.03 -49.66
Income tax expense -118.09 16.00 -4.47 -1.78 3.47 5.32 1.49 -2.51
Net income 225.03 -10.93 -134.52 -662.03 -117.04 -57.05 -76.52 -47.15
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 647.92 662.48 621.94 589.55 559.22 519.87 509.02 504.96 490.65 478.84 478.01 471.95 466.41 451.15 443.01 442.96 450.53 414.07 411.28 436.11 417.16 422.30 366.00 351.58 355.22
Cost of revenue 445.53 451.91 421.72 378.75 375.67 348.15 349.32 346.69 344.80 330.39 330.75 316.69 321.95 322.37 308.43 297.91 305.71 289.68 271.53 289.52 285.48 296.09 251.87 244.95 247.68
Gross profit 202.38 210.57 200.23 210.80 183.56 171.72 159.70 158.27 145.85 148.45 147.26 155.26 144.47 128.78 134.58 145.04 144.83 124.39 139.74 146.59 131.68 126.22 114.13 106.63 107.54
Total operating expenses + 126.44 133.30 143.95 130.77 131.76 125.95 125.68 121.14 122.99 119.16 223.62 117.76 126.83 333.23 129.80 601.42 131.05 237.44 121.40 116.30 103.39 108.49 101.25 158.59 89.67
Operating income 75.94 77.27 56.27 80.03 51.80 45.77 34.02 37.13 22.87 29.29 -76.35 37.49 17.64 -204.46 4.79 -456.38 13.78 -113.05 18.35 30.29 28.30 17.73 12.88 -51.96 17.87
Non-operating income (net) -30.97 -38.03 -42.86 -35.90 -41.65 -18.84 -61.36 -33.15 -21.38 -60.89 -25.41 -12.70 -48.07 -34.69 16.84 -17.85 14.16 -9.06 -17.36 -28.86 -22.19 -25.06 -20.75 -23.34 20.90
Income before tax 44.98 39.25 13.42 44.14 10.15 26.94 -27.33 3.98 1.49 -31.60 -101.76 24.79 -30.43 -239.14 21.63 -474.23 27.93 -122.11 0.99 1.44 6.11 -7.33 -7.87 -75.30 38.77
Income tax expense 3.32 -139.51 -0.65 17.11 4.96 -2.25 15.51 -9.93 12.66 -5.86 0.63 -0.81 1.57 -1.36 -2.67 -0.34 2.60 4.08 -1.10 0.18 0.31 2.40 -0.47 2.26 1.13
Net income 41.65 178.75 14.06 27.03 5.19 29.18 -42.84 13.91 -11.17 -25.74 -102.39 25.60 -32.00 -237.78 24.30 -473.89 25.33 -126.19 2.09 1.26 5.80 -9.73 -7.40 -77.55 37.64
4 days ago