Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	482.88	503.80	935.52	548.61	406.25	343.42	301.12	166.18	105.06	144.05	190.73	52.92	97.71	32.74	4,331.60	3,399.54	552.81	529.94	15,718.96	22,107.93
Cash and cash equivalents	482.88	503.80	928.97	534.36	404.58	339.53	299.69	160.06	104.37	138.65	188.71	50.42	60.39	29.19	55.24	101.12	64.62	0.83	22.22	7.76
Short-term investments			6.55	14.25	1.67	3.89	1.44	6.11	0.68	5.40	2.02	2.50	37.32	3.55	4,276.37	3,298.42	488.18	529.10	15,696.74	22,100.18
Accounts receivable, net	6.53	10,885.15	64.42	14,143.95	11,825.54	12.45	3,938.76	1.29	0.69	1.46	8.08	0.04	0.10	0.02	0.66	0.34	15.24	2.93
Inventories			1,537.21	-1.50	-1.67	-3.89	-1.44	-6.11	-0.68	-5.62	0.00	0.00	-6.40	-10.93	62.08	41.44	41.44
Other current assets	-6.53	759.33	-1,601.63	1,253.80	1,722.92	-351.98	1,082.89	-1.29	-0.69	-1.46	0.59	14.35	19.05	-0.02	19.05	19.05	19.05	26.34
Total current assets	482.88	12,148.38	999.94	15,933.61	13,954.70	351.98	5,322.76	160.06	104.37	144.05	199.40	67.30	109.18	32.74	121.60	104,422.98	65,112.46	1,361.15	37,916.28	29,857.03
Total non-current assets +	86.55	1,342.60	717.21	1,105.38	1,119.15	655.22	916.40	4,452.11	3,521.57	2,826.74	1,627.99	1,813.12	1,768.29	1,669.14	1,655.12	69.14	125.96	134.56	265.67	71.91
Property, plant and equipment, net	498.94	176.54				1.49	13.22	14.45	16.79	19.49	60.85	84.93	111.72	124.15	0.00
Goodwill	56.63	56.63	56.63	56.63	56.63	56.63	56.63	116.17	121.77	97.49	0.00	0.00	0.00	0.00	0.00
Intangible assets	370.77	400.17	426.01	440.91	466.87	428.80	340.50	273.77	252.61	227.74	0.00	0.00	0.00	0.00	0.00
Long-term investments	214.05	233.47	234.58	235.68	13,304.82	6,442.59	5,181.82	3,779.75	2,928.06	2,403.05	1,489.87	1,478.73	1,539.86	102.57
Other non-current assets
Total assets	14,494.90	13,490.98	15,738.64	17,038.99	15,073.85	7,660.99	6,239.16	4,612.18	3,625.95	2,970.79	1,827.39	1,880.42	1,877.47	1,701.88	1,776.71	1,731.21	2,060.77	2,579.24	2,901.49	2,204.35

Total current liabilities +	4,931.91	3,440.82	591.13	3,773.84	4,299.64	2,234.88	1,532.40	323.41	299.06	284.51	54.48	51.99	140.80	231.80	167.20	183.50	184.80	245.10	238.00	103.30
Accounts payable				73.59	123.21	91.69	92.25	78.66	149.83	137.06	38.06	35.63	-1.75	26.14	-77,123.13	17.44	2.00	0.99
Short-term debt	4,931.91	3,440.82	588.15	3,773.84	4,299.64	1,001.60	1,532.40	478.23	405.75	455.89	58.98	89.02	1.75	130.66	161.56	77,123.13	416.66
Current portion of long-term debt	496.08	749.59	577.33	418.12	722.88	2,234.88	1,678.29	1,135.63	528.57	906.64	30.20	74.03
Deferred revenue
Other current liabilities	-4,931.91	4.47	2.98	-418.12	-722.88	-1,001.60	-440.95	-478.23	-405.75	-455.89	-58.98	-89.02	-76,984.08	-76,891.33	-161.56	166.06	-418.66	-0.99	-76,885.13	103.30
Total non-current liabilities +	6,495.84	6,898.20	9,234.36	10,193.26	8,224.22	3,589.78	3,350.73	3,393.53	2,631.07	2,099.14	1,207.82	1,279.05	1,299.10	1,240.80	1,438.40	1,343.30	1,779.30	2,053.10	2,268.20	1,804.90
Long-term debt	5,899.25	6,411.70	8,817.70	9,658.75	7,575.12	3,589.78	2,875.02	2,111.06	1,884.58	1,061.48	278.04	621.37	855.17	1,076.43	1,094.63	1,255.21	1,679.16	1,436.51	1,912.42	1,376.89
Capital lease obligations
Other non-current liabilities				392.96	343.95	261.95	237.58	221.26	198.41	118.57	809.95	507.58	325.34	160.27
Total liabilities	11,427.75	10,339.01	12,484.03	13,967.11	12,523.86	6,178.30	4,883.13	3,546.61	2,761.39	2,223.75	1,262.30	1,344.97	1,439.88	1,470.62	1,603.65	1,524.79	1,962.14	2,298.24	2,433.38	1,842.77

Total stockholders' equity +	2,953.35	3,024.08	3,117.97	2,937.00	2,418.12	1,344.37	1,184.61	895.24	695.83	587.14	565.09	535.46	437.60	231.26	171.13	206.42	96.69	281.01	395.26	296.11
Common stock and paid-in capital	3,089.95	3,011.05	3,002.76	2,839.95	2,355.59	1,407.81	1,245.53	969.37	797.75	712.28	701.21	687.94	649.83	438.82	392.14	387.10	390.28	343.95	329.60	268.38
Retained earnings	-136.60	13.04	115.22	97.05	62.53	-63.44	-60.92	-74.13	-101.93	-125.13	-136.12	-152.48	-212.23	-207.56	-221.02	-180.69	-293.59	-62.94	65.67	27.73
Common shares outstanding	210	206	219	199	156	134	116	94	80	73	51	50	43	27	25	26	25	23	23	21

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	407.13	482.88	423.38	255.74	308.84	503.80	687.54	739.32	909.73	935.52	898.64	847.70	784.32	548.61	404.44	356.82	14,329.10	12,385.63	382.93	218.05	264.71	343.42	195.75	386.40	235.01	301.12	140.38	203.49	127.57	166.18	93.52	109.09	105.31	105.06	89.46	85.86	110.15	144.05	76.83	160.62	145.54	190.73	116.26	130.89	107.99	52.92	75.40	50.62	35.48	97.71	67.41	53.22	81.52	32.74	3,593.58	3,928.83	4,329.82	4,331.60	4,335.72	4,289.37	4,411.76	3,399.54	1,114.48	1,080.91	35,988.02	92.56	144.84	176.49	308.16	94.05	3,991.14	10,157.95	11,859.00	161.36	141.50	208.50	123.15	92.53	24,005.52	6.39	27,361.53
Cash and cash equivalents	407.13	482.88	423.38	255.74	308.84	503.80	687.54	737.49	908.05	928.97	895.30	846.36	774.54	534.36	389.65	341.99	350.81	404.58	380.73	215.66	260.23	339.53	192.20	384.18	222.33	299.69	135.29	198.92	124.51	160.06	92.60	106.97	102.55	104.37	84.75	80.76	104.84	138.65	71.61	160.18	145.13	188.71	115.61	130.06	105.43	50.42	72.87	47.81	32.70	60.39	64.66	50.71	77.96	29.19	40.85	64.28	53.46	55.24	59.35	42.40	67.14	101.12	26.30	22.12	56.09	64.62	27.26	29.52	14.21	0.83	22.86	46.20	12.96	22.22	14.41	9.95	8.11	7.76	8.51	6.39	5.79
Short-term investments								1.83	1.68	6.55	3.34	1.34	9.78	14.25	14.79	14.83	13,978.28	11,981.05	2.20	2.39	4.48	3.89	3.55	2.21	12.68	1.44	5.10	4.57	3.07	6.11	0.93	2.12	2.76	0.68	4.71	5.10	5.31	5.40	5.21	0.44	0.41	2.02	0.65	0.82	2.56	2.50	2.53	2.81	2.78	37.32	2.75	2.51	3.55	3.55	3,552.74	3,864.55	4,276.37	4,276.37	4,276.37	4,246.97	4,344.61	3,298.42	1,088.18	1,058.79	35,931.92	27.94	117.58	146.97	293.95	93.22	3,968.28	10,111.76	11,846.04	139.14	127.10	198.55	115.04	84.77	23,997.01		27,355.74
Accounts receivable, net	35.25	6.53	29.88	16.77	9.61	10,885.15	96.82	11,486.51	11,884.11	64.42	211.66	73.26	113.11	14,143.95	24.74	53.04	53.74	11,825.54	12.66	11.08	19.71	12.45	23.81	8.42	13.82	3,938.76	5.01	16.99	1.98	1.29	97.51	10.16	3.72	0.69	12.61	5.63	37.03	1.46	0.49	0.78	0.44	8.08	0.67	2.50	0.01	0.04	0.63	0.36	0.28	0.10	0.05	0.03	0.46	0.02	3.92	0.21	0.14	0.66	0.58	1.99	2.15	0.34	7.90	22.55	8.11	15.24			15.64	2.93
Inventories							867.45	-1.83	0.00	1,537.21	-3.34	-1.34	-9.78	-1.50	-4.21	-4.97	-5.82	-1.67	-2.20	-2.39	-4.48	-3.89	-3.55	-2.21	-12.68	-1.44	-5.10	-4.57	-3.07	-6.11	-0.93	-2.12	-2.76	-0.68	-0.49	-2.17	-1.28	-5.62	0.00	0.00	0.00	0.00	-0.01	-0.01	-0.03	0.00	0.00	0.00	-2.93	-6.40	-13.94	-15.52	-10.35	-10.93	0.00	0.00	0.00	62.08	0.00	0.00		41.44				41.44
Other current assets	-35.25	-6.53	-453.27	-272.52	-318.45	759.33	-784.36	796.60	1,104.88	-1,601.63	-1,526.11	-1,316.49	-887.65	1,253.80	-414.39	-395.03	-404.56	1,722.92	-393.39	-226.74	-279.93	-351.98	-216.02	-392.60	-236.15	1,082.89	-5.01	-16.99	-1.98	-1.29	-97.51	-10.16	-3.72	-0.69	-12.61	-5.63	-37.03	-1.46	-0.49	-0.78	28.15	0.59	16.98	8.74	-0.01	14.35	25.80	19.05	11.16	19.05	19.05	19.05	19.05	-0.02	-0.36	19.05	19.05	19.05	47.09	43.69	19.05	19.05	19.05	19.05	19.05	19.05	26.34	26.34	26.34	26.34
Total current assets	407.13	482.88	423.38	255.74	308.84	12,148.38	784.36	13,022.43	13,898.72	928.97	895.30	846.36	774.54	15,933.61	15.18	15.17	14,329.10	13,954.70	380.73	215.66	260.23	339.53	192.20	384.18	222.33	5,322.76	135.29	198.92	124.51	160.06	92.60	106.97	102.55	104.37	89.46	85.86	110.15	144.05	76.83	160.62	174.13	199.40	133.91	142.13	107.99	67.30	101.83	50.62	46.93	109.18	78.95	53.22	81.52	32.74	44.40	68.15	99.17	121.60	107.01	88.08	71,489.18	104,422.98	27,357.19	23,182.60	92,025.85	64,624.28	27,381.62	29,664.44	14,506.32	832.04	26,828.91	56,307.10	24,807.40	22,219.54	14,405.39	9,946.58	8,106.50	7,756.86	32,505.40	6.39	33,141.92
Total non-current assets +	86.16	86.55	86.94	87.34	87.73	1,342.60	464.91	1,174.79	1,206.13	91.38	92.55	93.72	723.06	1,105.38	0.10	0.10	99.59	1,119.15	101.93	103.11	104.28	105.45	106.72	108.04	109.37	916.40	5,260.35	5,402.81	4,473.22	4,452.11	4,441.66	4,097.35	3,646.22	3,521.57	2,968.72	2,849.58	2,804.28	2,826.74	2,573.39	1,756.13	1,698.29	1,627.99	1,713.52	1,690.92	1,793.70	1,813.12	1,815.32	1,852.35	1,853.39	1,768.29	1,897.61	1,880.12	1,775.43	1,669.14	1,622.58	1,622.82	1,654.33	1,655.12	1,642.43	1,675.55	225.32	1,626,784.95	1,692.70	65.83	100.70	1,996,150.50	133.43	135.30	145.30	2,578,404.45	90.36	363.44	259.95	2,879,273.99	278.08	44.25	28.91	2,196,588.35	47.51	46.71	27.36
Property, plant and equipment, net		498.94	471.35	365.19	302.16	176.54	127.93														1.45	1.49	2.89	12.99	13.27	13.22	13.13	13.38	14.47	14.45	14.56	14.65	16.68	16.79	17.35	17.40	18.75	19.49	19.76	0.00	31.70	60.85	70.76	71.89	84.08	84.93	90.74	120.83	110.79	111.72	112.42	124.27	125.14	124.15	0.00	0.00	0.00	0.00	148.77	151.90
Goodwill	86.16	86.55	86.94	87.34	87.73	56.63	88.51	89.03	90.21	56.63	92.55	93.72	94.90	56.63	97.24	98.41	99.59	56.63	101.93	103.11	104.28	56.63	106.72	108.04	109.37	56.63	112.03	113.36	114.76	116.17	117.57	118.97	120.37	121.77	123.17	119.69	96.09	97.49	99.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	418.09	427.40	344.91	348.33	357.22	400.17	376.40	469.75	475.73	426.01	392.20	394.41	396.63	440.91	403.89	411.53	422.04	466.87	417.28	418.65	406.98	428.80	335.24	313.29	288.95	340.50	283.69	276.65	277.64	273.77	259.40	257.02	255.73	252.61	247.88	243.08	238.93	227.74	224.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	212.22	214.05	213.27	228.72	235.75	233.47	232.32	228.95	245.66	234.58	217.97	13,984.50	14,132.12	235.68	15,577.17	15,601.78	14,573.77	13,304.82	204.58	200.95	6,881.15	6,442.59	5,742.59	5,344.56	5,758.81	5,181.82	4,543.77	4,555.56	3,664.14	3,779.75	3,670.59	3,450.77	3,048.81	2,928.06	2,381.01	2,227.30	2,254.25	2,403.05	2,008.96	1,550.25	1,645.14	1,489.87	1,551.80	1,504.18	1,631.72	1,478.73	1,558.10	1,507.17	1,590.96	1,539.86	1,605.33	1,639.53	1,503.35	102.57					1,436.73	1,435.92
Other non-current assets
Total assets	14,692.49	14,494.90	13,887.18	13,563.04	13,367.35	13,490.98	13,881.46	14,197.21	15,104.86	15,738.64	15,902.69	16,157.63	16,588.22	17,038.99	17,762.13	17,579.59	16,308.91	15,073.85	12,169.58	9,060.80	8,130.86	7,660.99	6,689.22	6,390.12	6,934.65	6,239.16	5,395.63	5,601.73	4,597.73	4,612.18	4,534.26	4,204.32	3,748.77	3,625.95	3,058.18	2,935.45	2,914.43	2,970.79	2,650.22	1,916.75	1,872.42	1,827.39	1,847.43	1,833.05	1,901.69	1,880.42	1,917.16	1,902.97	1,900.31	1,877.47	1,976.56	1,933.34	1,856.95	1,701.88	1,666.98	1,690.97	1,753.50	1,776.71	1,749.45	1,763.63	1,766.68	1,731.21	1,798.00	1,821.52	1,946.56	2,060.77	2,191.88	2,302.77	2,495.75	2,579.24	2,768.70	2,902.07	2,822.29	2,901.49	2,931.27	2,921.31	2,500.89	2,204.35	1,817.01	1,662.82	1,597.56

Total current liabilities +	3,051.23	4,931.91		3,277.49	2,974.38	3,440.82	2,940.20	3,011.10	2,978.63	577.33	517.76	543.05	3,650.88	3,773.84	706.53	436.74	585.75	4,299.64	652.96	465.45	549.73	2,234.88	1,449.94	1,235.61	351.07	1,532.40	346.92	321.59	312.65	323.41	304.07	289.00	283.80	299.00	299.90	284.40	279.20	284.50	288.00	47.10	47.00	54.50	54.00	50.40	47.60	51.90	55.20	133.90	136.60	140.80	219.40	217.90	220.90	231.80	236.60	231.00	212.50	167.20	166.50	160.70	158.70	183.50	183.80	178.20	186.80	184.80	172.20	172.00	229.60	245.10	163.00	151.60	249.20	238.00	227.10	256.50	117.40	103.30	101.10	94.50	85.00
Accounts payable												102.50	71.76	73.59	73.04	143.00	119.61	123.21	97.93	74.57	81.66	91.69	77.11	70.72	84.55	92.25	85.62	99.52	76.66	78.66	77.54	78.49	69.42	149.83	119.36	138.42	128.23	137.06	119.41	0.00	44.43	38.06	53.92	38.69	31.43	35.63	33.43	-77,123.13	-322.44	23.12	-91.93	-176.83	-189.57	26.14	23.61	-77,123.13	-77,229.50	-77,123.13	-77,123.13	-77,123.13		17.44	3.20	1.49	1.21	2.00	0.86	4.75	0.23	0.99
Short-term debt	3,051.23	4,931.91	403.80	537.65	557.89	3,440.82	2,940.20	3,011.10	2,978.63	577.33	517.76	543.05	582.36	3,773.84	706.53	436.74	585.75	4,299.64	652.96	465.45	549.73	1,001.60	1,449.94	1,235.61	1,846.47	1,532.40	1,385.76	1,621.68	416.16	478.23	1,169.59	498.15	308.55	405.75	341.78	505.82	855.08	455.89	272.48	259.17	183.93	58.98	122.46	322.74	397.98	89.02	71.31	22.20	322.44	159.13	91.93	176.83	189.57	130.66	77,123.13	69.86	87.38	161.56	100.37	87.20		77,123.13		144.65	335.31	416.66	433.52	483.63	542.88										20.84	15.13
Current portion of long-term debt	523.46	496.08	403.80	537.65	557.89	749.59	544.85	346.23	434.79	577.33	517.76	543.05	3,650.88	418.12	706.53	436.74	585.75	722.88	652.96	465.45	549.73	2,234.88	1,449.94	1,235.61	1,846.47	1,678.29	1,385.76	1,621.68	1,032.50	217.21	165.12	155.52	177.79	54.34	117.81	1,979.33	855.08	38.70	431.06	259.17		30.20				74.03
Deferred revenue
Other current liabilities	-3,051.23	-4,931.91	-403.80	-537.65	-557.89	-3,436.34	567.60	2,004.23	1,899.97	-577.33	-517.76	-543.05	-582.36	-418.12	-706.53	-436.74	-585.75	-4,481.58	-652.96	-465.45	-549.73	-1,001.60	-1,449.94	-1,235.61	-1,846.47	-440.95	-1,038.85	-1,300.09	-416.16	-478.23	-865.51	-498.15	-308.55	-405.75	-341.78	-505.82	-575.88	-455.89	-272.48	-259.17	-136.93	-58.98	-122.46	-272.34	-350.38	-89.02	-71.31	-22.20	-77,308.97	-159.13	-76,995.66	-77,082.06	-77,091.80	-76,891.33	212.99	77,053.27	77,035.75	76,961.57	66.13	73.50	-76,964.43	166.06	-76,942.53	-146.14	-335.31	-418.66	-434.38	-488.37	-543.11	-0.99	-76,960.13	-76,971.53	-76,873.93	-76,885.13	-76,896.03	-76,866.63	117.40	103.30	-20.84	-15.13	85.00
Total non-current liabilities +	8,662.21	6,495.84		7,191.69	7,263.51	6,898.20	7,777.88	7,999.48	8,891.92	283.12	282.43	281.74	3,650.88	10,193.26	0.35	0.26	262.48	8,224.22	6,218.58	4,733.09	3,888.35	3,589.78	3,586.50	3,582.82	5,507.40	3,350.73	4,020.70	4,263.12	3,375.83	3,393.53	3,432.88	3,145.30	2,750.40	2,631.10	2,077.80	1,976.50	2,038.30	2,099.10	1,791.60	1,304.00	1,264.10	1,207.80	1,227.80	1,226.40	1,303.20	1,279.10	1,327.80	1,292.50	1,295.80	1,299.10	1,320.40	1,320.20	1,274.60	1,240.80	1,220.00	1,249.50	1,362.40	1,438.40	1,387.20	1,397.80	1,390.40	1,343.30	1,379.60	1,402.20	1,658.20	1,779.30	1,798.70	1,860.80	1,981.60	2,053.10	2,146.70	2,281.30	2,205.20	2,268.20	2,291.10	2,250.60	2,079.00	1,804.90	1,426.40	1,268.20	1,215.90
Long-term debt	6,391.30	5,899.25	6,271.49	5,402.78	5,130.91	6,411.70	7,083.96	7,467.05	8,550.65	8,817.70	8,878.34	8,928.78	9,342.74	9,658.75	9,744.50	9,656.88	8,786.31	7,575.12	6,218.58	4,733.09	3,888.35	3,589.78	3,586.50	3,582.82	3,510.77	2,875.02	2,483.96	2,480.72	2,198.63	2,111.06	2,118.18	2,088.33	1,988.27	1,884.58	1,396.12	1,333.77	1,057.30	1,061.48	1,259.73	1,012.24	278.37	278.04	286.27	366.69	374.94	621.37	679.40	707.53	750.44	855.17	951.09	1,008.34	1,014.48	1,076.43	1,182.05	1,198.69	1,180.01	1,094.63	1,372.31	1,397.75	1,378.32	1,255.21	1,378.10	1,400.37	1,656.05	1,679.16	1,798.73	1,860.79	1,981.63	1,436.51	2,146.72	2,082.53	2,008.19	1,912.42	1,524.55	1,557.35	1,507.58	1,376.89	960.14	998.30	920.32
Capital lease obligations
Other non-current liabilities												387.63	365.39	392.96	357.46	317.25	328.12	343.95	317.96	281.19	275.26	261.95	252.44	243.20	266.81	237.58	241.89	213.84	212.56	221.26	202.47	183.48	177.15	198.41	134.63	119.46	114.15	118.57	114.59	44.93	804.34	809.95	819.12	548.71	546.41	507.58	598.85	600.88	322.85	325.34	329.10	330.10	330.88	160.27					81.20	78.37
Total liabilities	11,713.44	11,427.75	10,772.23	10,469.18	10,237.89	10,339.01	10,718.08	11,010.57	11,870.55	12,484.03	12,662.19	12,997.99	13,430.77	13,967.11	14,808.12	14,666.59	13,536.86	12,523.86	10,034.18	7,104.03	6,460.17	6,178.30	5,365.98	5,132.35	5,708.60	4,883.13	4,197.24	4,415.75	3,520.34	3,546.61	3,567.79	3,260.81	2,860.90	2,761.39	2,212.43	2,097.46	2,154.76	2,223.75	1,924.79	1,351.07	1,311.07	1,262.30	1,281.77	1,276.82	1,350.76	1,344.97	1,382.99	1,426.38	1,432.42	1,439.88	1,538.81	1,536.12	1,493.56	1,470.62	1,454.65	1,478.58	1,572.92	1,603.65	1,551.78	1,556.57	1,547.12	1,524.79	1,563.40	1,578.44	1,843.07	1,962.14	1,968.94	2,030.83	2,209.30	2,298.24	2,309.92	2,432.89	2,386.88	2,433.38	2,441.83	2,429.48	2,129.60	1,842.77	1,463.34	1,296.90	1,235.34

Total stockholders' equity +	2,870.05	2,953.35	2,997.47	2,974.74	3,007.50	3,024.08	3,033.65	3,054.93	3,099.69	3,117.97	3,104.79	3,023.71	3,021.51	2,937.00	2,820.84	2,779.48	2,638.79	2,418.12	2,008.87	1,832.86	1,528.43	1,344.37	1,193.04	1,105.91	1,076.18	1,184.61	1,028.01	1,017.02	909.24	895.24	797.31	770.00	714.61	695.83	680.50	674.58	596.94	587.14	570.62	565.67	561.35	565.09	565.66	556.22	550.93	535.46	534.17	476.59	467.89	437.60	436.79	395.29	361.45	229.33	210.39	210.46	178.65	171.13	195.74	205.12	217.63	204.42	234.60	241.14	101.56	96.69	220.95	270.00	284.57	281.01	458.95	469.18	367.88	395.26	413.08	414.23	304.45	296.11	289.52	300.16	296.62
Common stock and paid-in capital	3,064.11	3,089.95	3,089.75	3,047.27	3,046.10	3,011.05	2,998.83	2,997.04	3,007.92	3,002.76	2,999.96	2,916.15	2,913.81	2,839.95	2,741.31	2,696.21	2,562.96	2,355.59	1,998.20	1,844.94	1,563.93	1,407.81	1,313.58	1,273.07	1,253.77	1,245.53	1,093.80	1,089.34	983.83	969.37	875.63	857.13	803.13	797.75	792.57	791.96	715.20	712.28	708.06	705.78	703.99	701.21	699.16	697.41	694.96	687.94	685.13	684.39	680.64	649.83	645.99	602.55	566.53	436.89	414.24	413.59	395.51	392.14	388.97	395.91	398.05	385.11	374.10	379.27	368.77	390.28	380.84	385.76	351.77	343.95	407.61	404.82	302.29	329.60	350.03	359.23	270.30	268.38	266.26	277.88	271.75
Retained earnings	-194.06	-136.60	-92.28	-72.52	-38.60	13.04	34.82	57.89	91.77	115.22	104.82	107.56	107.70	97.05	79.53	83.27	75.83	62.53	10.67	-12.08	-35.50	-63.44	-120.54	-167.17	-177.59	-60.92	-65.79	-72.32	-74.59	-74.13	-78.32	-87.13	-88.53	-101.93	-112.07	-117.38	-118.26	-125.13	-137.44	-140.10	-142.63	-136.12	-133.49	-141.19	-144.04	-152.48	-150.97	-207.80	-212.75	-212.23	-209.21	-207.26	-205.08	-207.56	-203.85	-203.13	-216.86	-221.02	-193.23	-190.78	-180.43	-180.69	-139.50	-138.13	-267.22	-293.59	-159.89	-115.75	-67.20	-62.94	51.34	64.36	65.59	65.67	63.05	55.00	34.16	27.73	23.26	22.28	24.87
Common shares outstanding	212	212	211	209	207	206	205	205	223	223	221	216	215	210	206	195	185	166	160	154	144	139	134	132	131	125	117	114	108	101	98	90	85	84	84	79	74	73	70	52	51	51	51	51	51	50	50	51	50	50	44	44	34	34	28	25	24	24	25	25	26	26	25	26	25	25	25	25	25	25	25	25	24	24	24	22	21	21	21	21	21

Balance Sheet - ARBOR REALTY TRUST INC (ABR)

Balance Sheet - ARBOR REALTY TRUST INC (ABR)