Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total cash and short-term investments +	0.18	0.04	0.21	0.15	0.05	0.01	0.00
Cash and cash equivalents	0.18	0.04	0.21	0.14	0.05	0.01	0.00
Short-term investments				0.01
Accounts receivable, net	0.00	0.02	0.00	0.00	0.00	0.00	0.00
Inventories		0.00	0.01	0.01	0.01	0.00	0.00
Other current assets	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Total current assets	0.18	0.07	0.22	0.15	0.06	0.02	0.01
Total non-current assets +	0.30	0.31	0.27	0.11	0.10	0.05	0.04
Property, plant and equipment, net	0.23	0.24	0.22	0.00	0.08	0.03	0.01
Goodwill
Intangible assets			0.00	0.00	0.00	0.01	0.01
Long-term investments	0.06	0.07	0.04	0.01	0.01	0.01
Other non-current assets
Total assets	0.48	0.37	0.49	0.26	0.15	0.07	0.05

Total current liabilities +	0.05	0.03	0.04	0.02	0.04	0.02	0.02
Accounts payable	0.01	0.01	0.01	0.00	0.01	0.00	0.00
Short-term debt	0.03	0.01	0.01	0.00	0.00	0.01	0.01
Current portion of long-term debt	0.03	0.01	0.01			0.01
Deferred revenue
Other current liabilities	0.01	0.01	0.01	0.01	0.03	0.01	0.01
Total non-current liabilities +	0.01	0.06	0.07	0.04	0.09	0.01	0.00
Long-term debt	0.00	0.06	0.06	0.04	0.08	0.00
Capital lease obligations	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities		0.00	0.00	0.00	0.00	0.00
Total liabilities	0.06	0.09	0.11	0.06	0.13	0.02	0.02

Total stockholders' equity +	0.42	0.27	0.37	0.21	0.02	0.04	0.03
Common stock and paid-in capital	1.05	0.80	0.78	0.41	0.07	0.04	0.03
Retained earnings	-0.64	-0.53	-0.40	-0.20	-0.05	0.00
Common shares outstanding	134	120	102	93	93	93	93

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21
Total cash and short-term investments +	0.29	0.18	0.07	0.09	0.08	0.04	0.07	0.11	0.15	0.21	0.25	0.06	0.11	0.15	0.18	0.22	0.03	0.05	0.00	0.00	0.01
Cash and cash equivalents	0.29	0.18	0.07	0.09	0.08	0.04	0.07	0.11	0.15	0.21	0.25	0.06	0.11	0.14	0.18	0.22	0.03	0.05			-0.01
Short-term investments							0.00		0.00		0.00	0.00	0.00	0.01							0.02
Accounts receivable, net	0.01	0.00	0.01	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventories						0.00	-0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
Other current assets	0.00	0.00	0.00	0.00	0.02	0.01	0.03	0.03	0.03	0.00	0.00	0.01	0.00	0.00	0.01	0.01	0.00	0.00
Total current assets	0.30	0.18	0.09	0.10	0.11	0.07	0.10	0.15	0.19	0.22	0.26	0.08	0.12	0.15	0.19	0.24	0.04	0.06			0.01
Total non-current assets +	0.29	0.30	0.30	0.30	0.30	0.31	0.27	0.27	0.27	0.27	0.27	0.23	0.11	0.11	0.10	0.10	0.10	0.10			-0.01
Property, plant and equipment, net		0.23	0.23	0.23	0.24	0.24	0.23				0.22	0.00	0.00	0.00	0.09	0.00	0.08
Goodwill
Intangible assets										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	0.06	0.06	0.06	0.06	0.06	0.07	0.03	0.04	0.04	0.04	0.04	0.01	0.01	0.01	0.01	0.01	0.02	0.01
Other non-current assets
Total assets	0.59	0.48	0.39	0.40	0.41	0.37	0.38	0.42	0.46	0.49	0.53	0.31	0.23	0.26	0.29	0.34	0.14	0.15

Total current liabilities +	0.05	0.05	0.06	0.03	0.04	0.03	0.04	0.04	0.04	0.04	0.06	0.06	0.02	0.02	0.02	0.02	0.04	0.04
Accounts payable	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.01	0.02	0.02	0.01	0.00	0.02	0.02	0.01	0.01
Short-term debt	0.03	0.03	0.05	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.04	0.04	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt	0.03	0.03	0.05	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.04	0.04
Deferred revenue
Other current liabilities	0.00	0.01	0.00	0.00	0.01	0.01	0.01	-0.02	-0.02	0.01	0.00	0.02	0.01	0.01	0.02	0.02	0.03	0.03
Total non-current liabilities +	0.00	0.01	0.03	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.08	0.08	0.04	0.04	0.03	0.03	0.09	0.09
Long-term debt		0.00	0.02	0.06	0.06	0.06	0.07	0.07	0.07	0.06	0.08	0.05	0.04	0.04	0.03	0.02	0.08	0.08
Capital lease obligations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	0.05	0.06	0.09	0.09	0.10	0.09	0.12	0.11	0.11	0.11	0.14	0.14	0.06	0.06	0.05	0.06	0.13	0.13

Total stockholders' equity +	0.54	0.42	0.28	0.29	0.31	0.27	0.25	0.29	0.33	0.37	0.39	0.16	0.18	0.21	0.24	0.28	0.01	0.02			0.05
Common stock and paid-in capital	1.13	1.05	0.88	0.88	0.87	0.80	0.80	0.79	0.79	0.78	0.74	0.44	0.41	0.41	0.41	0.41	0.08	0.07	0.00	0.00	0.05
Retained earnings	-0.59	-0.64	-0.60	-0.58	-0.56	-0.53	-0.55	-0.50	-0.46	-0.40	-0.35	-0.28	-0.24	-0.20	-0.16	-0.12	-0.07	-0.05
Common shares outstanding	158	140	133	133	127	120	120	120	120	120	105	93	93	93	93	93	93	93	93	93	93

Balance Sheet - Ivanhoe Electric Inc. (IE)

Balance Sheet - Ivanhoe Electric Inc. (IE)