Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 18.48 12.48 11.34 13.05 11.07 11.84 10.71 8.62 7.99 7.63 10.03 8.69 3.23 3.29 3.00 1.13 0.74 0.44 0.11 0.88
Accounts receivable, net 0.41 0.36 0.34 0.28 0.21 0.22 0.24 0.22 0.20 0.16 0.15 0.15 0.15 0.15 0.14 0.13 0.12 0.13 0.15 0.11
Inventories 1.18 0.86 1.12 1.26 0.00 0.00 0.00 0.00 3.96 3.52 3.19 2.73 0.02 2.56 0.75 0.77 0.77 0.78
Other current assets -17.55 -0.05 -1.23 0.26 0.05 0.02 -0.84 0.01 0.03 0.09 0.05 0.06 0.01 0.07 2.17 0.02 0.04 0.12 -0.26
Total current assets 1.35 12.84 11.67 13.59 11.33 12.08 10.94 2.87 2.72 2.90 4.10 3.41 3.34 3.39 3.11 2.58 1.85 1.42 2.82 2.78
Total non-current assets + 34.17 18.49 17.85 13.75 13.79 12.27 13.84 15.83 15.07 12.70 15.54 14.29 10.02 9.23 8.77 0.01 0.02 0.09 0.03 0.01
Total assets 35.51 31.32 29.52 27.33 25.12 24.36 21.71 18.69 17.79 15.61 15.54 14.29 13.36 12.62 9.48 9.48 6.14 5.11 4.98 4.95
Total current liabilities + 11.27 10.85 8.35 8.22 7.12 0.12 10.15 7.93 8.25 8.60 9.31 7.85 0.05 6.63 6.77 4.99 3.73 3.82 3.88 3.33
Total non-current liabilities + 22.52 18.99 19.77 17.84 16.79 23.24 10.70 10.02 8.84 6.46 5.80 6.02 5.38 5.40 4.81 4.41 2.22 1.27 0.87 1.37
Total liabilities 33.79 29.84 28.11 26.06 23.91 23.36 20.91 17.94 17.08 14.96 14.99 13.51 12.79 12.03 9.00 9.00 5.82 4.95 4.75 4.71
Total stockholders' equity + 1.72 1.49 1.41 1.27 1.21 0.99 0.80 0.75 0.71 0.64 0.55 0.55 0.33 0.35 0.24 0.24 0.20 0.02 0.22 0.25
Common shares outstanding 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 10 10 11 11
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 2.21 18.48 2.52 2.62 2.41 12.48 12.48 11.57 11.22 11.34 10.71 13.34 13.74 13.05 12.24 11.61 11.69 11.07 10.73 11.54 11.59 11.84 11.95 12.19 11.78 10.71 10.88 10.35 9.28 8.62 8.62 8.74 8.53 7.99 8.05 7.97 8.04 7.63 10.64 11.76 11.36 10.03 10.19 10.09 9.96 8.69 8.22 7.78 8.43 9.88 9.86 9.71 9.86 9.54 3.51 3.25 3.35 8.57 2.74 2.86 2.84 0.73 1.91 1.58 1.70 0.65 1.30 1.38 1.33 0.28 1.35 2.22 2.62 0.10 3.25 3.04 3.09 0.88 2.81 0.35 2.30
Accounts receivable, net 0.30 0.41 0.34 0.36 0.31 0.36 0.30 0.33 0.29 0.34 0.28 0.28 0.24 0.28 0.21 0.22 0.19 0.21 0.18 0.20 0.18 0.22 0.19 0.21 0.19 0.24 0.20 0.22 0.18 0.22 0.18 0.20 0.15 0.20 0.15 0.16 0.12 0.16 0.13 0.15 0.11 0.15 0.11 0.14 0.10 0.15 0.11 0.14 0.11 0.15 0.11 0.14 0.11 0.15 0.11 0.13 0.10 0.14 0.11 0.12 0.10 0.13 0.10 0.11 0.10 0.12 0.11 0.11 0.10 0.13 0.12 0.13 0.11 0.15 0.12 0.14 0.10 0.11 0.09 0.09 0.06
Inventories 1.14 1.23 1.01 1.11 1.06 0.86 1.04 1.09 1.04 1.13 -5.05 -5.84 5.36 5.35 5.30 5.27 5.13 4.90 4.64 4.51 4.33 4.20 4.02 3.96 3.76 3.66 3.53 3.52 3.35 3.33 3.24 3.19 2.99 2.95 2.77 2.73 2.55 2.54 2.90 2.89 2.80 2.79 2.71 2.56 2.35 2.33 2.63 0.75 0.73 0.65 0.66 0.77 0.69 0.78 0.76 0.77 0.74 0.75 0.75 0.78 0.77 0.79 0.79
Other current assets -17.55 -0.05 4.84 -0.05 5.74 -1.26 -1.04 -1.23 -1.06 0.21 0.15 0.26 0.18 0.13 0.10 0.05 0.02 0.02 0.03 0.02 0.10 0.08 0.10 -10.34 0.02 0.06 0.07 0.01 0.05 0.07 0.04 0.03 0.10 0.01 0.00 0.09 0.10 -7.58 -7.22 0.05 -6.68 -6.59 -6.31 0.06 -5.64 -5.12 0.02 0.01 0.02 0.03 0.04 0.07 2.66 0.08 2.36 0.02 1.88 2.06 0.01 0.02 0.04 0.04 0.02 0.04 0.05 0.06 0.09 0.12
Total current assets 2.51 1.35 2.85 2.98 2.72 12.84 12.78 11.90 11.51 11.67 10.99 13.83 14.14 13.59 12.64 11.96 11.98 11.33 10.94 11.76 11.79 12.08 4.64 4.52 4.39 0.60 3.90 3.55 3.02 2.87 2.84 2.96 2.85 2.72 2.71 2.81 2.88 2.90 3.40 4.33 4.26 1.21 3.62 3.64 3.76 1.36 2.68 2.80 3.40 0.75 3.23 3.20 3.26 0.79 3.58 3.35 3.42 8.73 2.82 2.95 2.91 0.73 0.60 1.66 1.76 0.65 1.35 1.44 1.38 0.28 1.41 2.29 2.68 0.10 3.31 3.12 3.15 0.88 0.89 0.35 2.34
Total non-current assets + 34.22 34.17 30.53 30.02 29.08 18.49 17.83 18.29 18.26 17.85 17.32 13.83 13.80 13.75 13.80 13.96 13.81 13.79 13.81 12.42 12.22 12.27 0.03 0.04 0.05 21.10 17.41 17.19 16.77 15.83 15.63 15.67 15.55 15.07 14.98 14.46 13.05 12.70 12.60 12.49 11.90 14.33 11.23 11.51 11.09 5.39 11.85 11.87 10.15 12.61 9.86 9.73 9.64 9.23 8.93 8.71 8.89 8.77 8.61 7.49 0.01 8.75 5.22 0.01 0.02 5.48 0.02 0.04 0.07 4.83 0.06 0.03 0.05 4.88 0.02 0.01 0.01 4.08 4.00 0.00
Total assets 36.73 35.51 33.38 33.00 31.80 31.32 30.62 30.19 29.77 29.52 28.31 27.66 27.94 27.33 26.44 25.92 25.79 25.12 24.74 24.18 24.01 24.36 24.00 23.93 23.18 21.71 21.32 20.74 19.80 18.69 18.47 18.63 18.40 17.79 17.69 17.27 15.93 15.61 16.00 16.82 16.16 15.54 14.85 15.14 14.85 14.29 14.53 14.67 13.55 13.36 13.09 12.94 12.89 12.62 12.50 12.05 12.31 11.88 11.43 10.44 10.20 9.48 8.22 7.10 7.48 6.14 5.73 5.32 4.77 5.11 4.66 6.06 5.51 4.98 5.43 5.28 5.28 4.95 4.89 4.57 4.47
Total current liabilities + 11.76 11.27 10.47 10.63 10.40 10.85 10.24 9.37 0.28 8.35 8.19 8.54 8.65 8.22 7.78 7.25 7.08 7.12 8.21 8.44 9.72 0.12 11.05 11.10 11.42 10.21 10.09 10.15 8.79 7.93 7.79 7.99 8.06 8.25 8.26 8.06 7.75 8.60 9.54 10.59 9.53 9.31 8.48 8.04 8.16 7.85 8.39 8.36 0.04 0.05 7.51 0.05 0.04 6.63 7.28 6.56 6.56 6.77 6.35 5.67 4.74 4.59 3.71 3.30 3.46 3.73 3.24 3.32 3.34 3.82 3.67 5.05 4.10 3.88 4.15 3.65 3.57 3.33 3.39 3.07 2.79
Total non-current liabilities + 23.25 22.52 21.22 20.82 19.88 18.99 18.91 19.33 28.01 19.77 18.74 17.77 18.00 17.84 17.43 17.45 17.52 16.79 15.34 14.56 13.22 23.24 11.95 12.01 11.07 10.70 10.47 9.82 10.25 10.02 9.91 9.87 9.59 8.84 8.73 8.53 7.51 6.46 6.03 5.83 6.24 5.80 5.97 6.64 6.24 6.02 5.70 5.90 5.47 5.38 5.35 5.49 5.33 5.40 5.08 4.91 4.99 4.81 4.77 4.50 4.72 4.41 4.02 3.33 3.57 2.22 2.29 1.86 1.37 1.27 0.87 0.77 1.21 0.87 1.03 1.37 1.45 1.37 1.26 1.18 1.43
Total liabilities 35.01 33.79 31.69 31.45 30.28 29.84 29.15 28.69 28.29 28.11 26.93 26.31 26.65 26.06 25.21 24.70 24.60 23.91 23.55 23.00 22.94 23.36 23.07 23.11 22.49 20.91 20.56 19.96 19.03 17.94 17.70 17.86 17.65 17.08 17.00 16.59 15.27 14.96 15.40 16.24 15.61 14.99 14.31 14.57 14.27 13.51 13.74 13.90 12.88 12.79 12.48 12.33 12.26 12.03 11.90 11.47 11.73 11.33 10.88 9.92 9.47 9.00 7.73 6.63 7.03 5.94 5.53 5.18 4.71 5.09 4.55 5.83 5.31 4.75 5.17 5.02 5.03 4.71 4.65 4.31 4.22
Total stockholders' equity + 1.72 1.72 1.69 1.54 1.53 1.49 1.46 1.50 1.48 1.41 1.39 1.35 1.29 1.27 1.23 1.21 1.19 1.21 1.20 1.18 1.08 0.99 0.93 0.82 0.69 0.80 0.75 0.77 0.76 0.75 0.78 0.77 0.75 0.71 0.69 0.68 0.67 0.64 0.60 0.58 0.54 0.55 0.54 0.58 0.58 0.55 0.55 0.54 0.44 0.33 0.36 0.36 0.39 0.35 0.36 0.34 0.34 0.31 0.31 0.28 0.49 0.24 0.25 0.23 0.21 0.20 0.20 0.14 0.06 0.02 0.11 0.24 0.20 0.22 0.25 0.26 0.25 0.25 0.24 0.25 0.25
Common shares outstanding 13 13 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 10 11 11 10 11 11 11 11 11 10 10 10 10 10 10 10 10 10 10 10 11 11 11 11 11 11
4 days ago