Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	593.20	553.50	456.80	478.80	868.10	764.30	854.80	826.90	744.20	755.70	849.60	1,141.30	1,214.80	1,117.99	983.32
Cost of revenue	348.70	332.30	256.70	251.80	526.60	505.00	531.20	510.40	460.10	476.20	534.60	927.90	824.97	710.62	605.30
Gross profit	244.50	221.20	200.10	227.00	341.50	259.30	323.60	316.50	284.10	279.50	315.00	213.40	389.84	407.37	378.02
Total operating expenses +	166.80	164.50	150.70	136.20	223.30	211.40	235.50	236.60	212.70	223.70	264.70	236.90	229.72	265.44	229.86
Selling, general and administrative	142.80	142.00	138.20	128.90	146.40	131.50	145.70	142.50	126.30	170.70	208.10	196.50	284.11	265.44	216.86
Research and development	40.20	37.10	31.50	81.70	92.80	92.90	96.80	100.60	93.40	92.00	92.80	83.00	82.57	77.30	65.90
Other operating expenses	-16.20	-14.60	-19.00	-74.40	-15.90	-13.00	-7.00	-6.50	-7.00	-39.00	-36.20	-42.60	-136.96	-77.30	-52.90
Operating income	77.70	56.70	49.40	90.80	118.20	47.90	88.10	79.90	71.40	55.80	50.30	-23.50	160.12	141.93	148.17
Non-operating income (net)	-13.70	-22.00	-12.10	-3.10	-13.60	-36.60	-21.80	-18.80	-52.00	-27.70	-27.70	-31.60	-58.61	-63.01	-42.61
Income before tax	64.00	34.70	37.30	87.70	104.60	11.30	66.30	61.10	19.40	28.10	22.60	-55.10	101.51	78.92	105.56
Income tax expense	13.10	11.30	-28.30	21.30	-45.60	8.40	16.60	-4.50	12.90	8.30	6.10	31.90	-4.30	-0.18	7.10
Net income	44.20	-239.50	72.40	-430.10	150.40	6.60	49.10	66.10	6.00	-16.70	-233.80	-87.00	105.81	79.10	98.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Dec-11
Total revenue	153.10	162.20	152.90	145.90	132.20	142.50	142.50	135.20	133.30	139.20	108.10	173.00	144.30	197.10	178.20	188.00	201.40	234.30	233.00	199.80	201.00	243.20	205.80	152.20	163.10	233.90	235.90	205.20	179.80	223.80	236.20	188.40	178.50	215.50	196.00	164.40	193.70	240.60	243.10	190.30	185.30	310.50	294.60	240.90	238.60	286.05	300.80	281.03	273.40	330.34	311.64	296.71	276.12	296.56	299.61	521.83	983.32
Cost of revenue	89.90	93.70	86.80	86.30	81.40	85.20	83.90	80.90	83.70	81.80	58.00	108.20	93.20	113.50	139.30	112.30	121.50	138.00	140.40	120.60	127.60	155.40	134.50	106.40	108.80	145.10	143.60	130.10	112.40	130.80	148.10	116.70	114.80	127.40	123.00	100.90	124.80	149.30	153.80	117.40	118.50	267.10	205.90	184.30	184.80	222.38	248.60	247.25	190.30	216.17	193.66	195.48	181.56	181.57	188.07	284.88	520.53
Gross profit	63.20	68.50	66.10	59.60	50.80	57.30	58.60	54.30	49.60	57.40	50.10	64.80	51.10	83.60	38.90	75.70	79.90	96.30	92.60	79.20	73.40	87.80	71.30	45.80	54.30	88.80	92.30	75.10	67.40	93.00	88.10	71.70	63.70	88.10	73.00	63.50	68.90	91.30	89.30	72.90	66.80	43.40	88.70	56.60	53.80	63.66	52.20	33.79	83.10	114.17	117.99	101.23	94.56	114.99	111.55	0.00	462.79
Total operating expenses +	47.10	42.10	40.00	41.80	42.90	41.30	39.90	41.00	40.80	43.70	36.00	53.30	50.90	48.30	48.80	49.00	52.30	55.70	54.00	57.40	56.20	51.70	50.60	50.50	58.60	56.60	56.20	62.20	60.50	58.70	58.00	60.90	59.00	48.70	52.60	56.70	61.30	61.90	60.70	71.00	69.20	93.90	92.20	69.20	65.30	66.65	67.50	73.69	71.90	81.00	65.12	67.02	72.47	75.07	67.02	0.00	0.00
Selling, general and administrative	39.40	35.70	34.00	35.90	37.20	35.20	33.90	43.00	43.50	45.40	34.60	36.50	33.80	224.50	32.60	30.70	32.30	37.50	36.00	36.70	36.20	36.20	32.00	31.10	36.20	34.60	34.60	38.90	37.60	35.10	34.50	37.10	35.80	12.70	36.80	38.70	38.10	39.40	43.00	45.20	43.10	56.70	59.20	46.50	45.70	45.62	46.46	51.99	52.68	142.95	45.32	67.02	70.98	19.70	6.30	129.51	216.86
Research and development	11.70	10.50	9.40	10.00	9.70	9.70	10.20	9.60	9.40	7.80	8.10	18.20	18.50	16.40	17.70	19.70	21.50	21.00	20.80	24.60	23.30	22.70	21.90	22.60	25.70	23.70	23.40	25.00	24.70	25.20	25.20	25.40	24.80	22.80	21.90	24.70	26.20	25.30	23.30	25.80	26.10	36.80	33.00	22.70	19.60	21.03	21.00	21.70	19.20	20.61	19.80	21.24	20.92	19.73	20.09	37.48	65.90
Other operating expenses	-4.00	-4.10	-3.40	-4.10	-4.00	-3.60	-4.20	-11.60	-12.10	-9.50	-6.70	-1.40	-1.40	-192.60	-1.50	-1.40	-1.50	-2.80	-2.80	-3.90	-3.30	-7.20	-3.30	-3.20	-3.30	-1.70	-1.80	-1.70	-1.80	-1.60	-1.70	-1.60	-1.60	13.20	-6.10	-6.70	-3.00	-2.80	-5.60	0.00	0.00	0.40	0.00	0.00	0.00	0.00	0.04	0.00	0.03	-82.57	0.00	-21.24	-19.42	35.64	40.63	-166.99	-282.75
Operating income	16.10	26.40	26.10	17.80	7.90	16.00	18.70	13.30	8.80	13.70	14.10	11.50	0.20	35.30	-9.90	26.70	27.60	40.60	38.60	21.80	17.20	36.10	20.70	-4.70	-4.30	32.20	36.10	12.90	6.90	34.30	30.10	10.80	4.70	39.40	20.40	6.80	7.60	29.40	28.60	-1.80	-5.90	-198.00	-12.40	-12.90	-11.80	-3.67	-16.40	-44.19	11.20	41.18	51.82	28.73	22.09	44.90	45.74	51.96	161.17
Non-operating income (net)	-5.10	3.20	-3.80	-6.50	-7.10	-2.30	-6.50	-5.50	-7.80	-5.80	-2.80	5.90	-4.30	-243.80	-3.70	-243.80	-6.60	-2.30	-6.30	-3.00	-2.00	-3.70	-12.80	-13.70	-6.30	-5.50	-5.70	-3.60	-7.00	-4.70	-4.80	-5.00	-4.30	-5.20	-5.50	-31.00	-12.50	-4.00	-7.70	-3.60	-4.20	-4.50	-5.90	-2.90	-0.50	0.37	0.30	-1.62	-1.10	-5.89	-13.55	-12.89	-9.99	-16.71	-15.17	-31.81	-55.61
Income before tax	11.00	29.60	22.30	11.30	0.80	13.70	12.20	7.80	1.00	7.90	11.30	17.40	-4.10	-208.50	-13.60	-217.10	21.00	38.30	32.30	18.80	15.20	32.40	7.90	-18.40	-10.60	26.70	30.40	9.30	-0.10	29.60	25.30	5.80	0.40	34.20	14.90	-24.20	-4.90	25.40	20.90	-5.40	-10.10	-202.50	-18.30	-15.80	-12.30	-3.30	-16.10	-45.81	10.10	35.30	38.27	15.84	12.10	28.18	30.57	20.15	105.56
Income tax expense	-0.30	4.10	4.30	3.50	1.20	3.30	3.00	3.00	2.00	-18.70	-3.90	3.80	1.10	-0.50	-16.30	25.80	2.90	-54.30	4.60	1.40	2.70	2.80	2.30	1.10	2.20	5.60	5.00	3.40	2.60	-49.80	43.10	1.40	0.80	2.30	4.40	6.70	-0.20	7.90	28.50	1.40	2.40	-15.50	-3.40	0.30	3.50	-2.17	-1.50	33.10	2.50	2.31	-5.99	-0.84	0.21	-0.25	-0.18	0.23	7.10
Net income	9.70	21.00	17.40	7.80	-2.00	14.50	2.80	-259.30	2.50	47.40	16.60	13.60	-5.20	-208.00	2.70	-242.90	18.10	92.60	27.70	17.40	12.50	29.60	5.60	-19.50	-9.10	20.50	25.40	5.90	-2.70	78.00	-16.20	4.60	-0.30	23.20	15.70	-29.70	-3.20	19.30	18.00	-24.60	-29.40	-187.00	-14.90	-16.10	-15.80	-1.13	-14.60	-78.90	7.60	32.99	44.26	16.67	11.89	28.43	30.75	19.92	98.46

4 days ago

Ask a follow up