Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 859.48 822.68 829.46 914.53 855.58 831.28 891.82 909.92 986.79 1,162.11 955.42 453.67 396.65 350.55 308.68 290.54 260.34 267.60 168.96 102.47
Cost of revenue 221.63 178.74 187.41 223.10 214.19 222.10 242.19 254.13 271.91 346.14 328.45 94.56 84.51 74.01 65.67 61.36 56.06 64.14 47.69 22.61
Gross profit 637.85 643.94 642.04 691.43 641.39 609.19 649.63 655.79 714.88 815.97 626.97 359.11 312.13 276.54 243.01 229.18 204.28 203.47 121.27 79.86
Total operating expenses + 526.18 1,011.55 791.87 613.77 592.76 572.06 631.99 663.34 713.73 749.91 652.05 262.34 234.12 210.95 188.72 171.11 158.38 167.09 126.61 72.50
Operating income 111.67 -367.60 -149.83 77.66 48.63 37.13 17.64 -71.58 -4.06 62.06 -25.55 96.77 78.01 64.53 53.68 58.07 45.90 36.38 -5.34 7.37
Non-operating income (net) 6.84 1.81 5.32 -9.25 -5.74 -14.83 -15.71 -21.33 -14.60 -9.88 -6.89 -1.81 -0.16 -0.79 -2.77 -1.77 -2.83 -5.34 -1.21 3.90
Income before tax 118.51 -365.79 -144.51 68.42 42.89 22.30 1.92 -92.91 -18.66 52.19 -32.44 94.97 77.86 63.74 50.92 56.29 43.07 31.04 -6.55 11.27
Income tax expense 22.98 1.13 3.22 8.77 7.02 2.95 4.68 -19.59 -98.47 18.89 -4.07 33.77 28.75 23.13 18.49 19.03 15.15 10.99 -4.46 3.60
Net income 95.53 -366.92 -147.73 59.65 35.87 19.35 -2.75 -73.32 79.81 33.29 -28.37 61.19 49.11 40.61 32.43 37.27 27.92 20.05 -2.09 7.74
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 203.04 250.68 219.02 186.75 204.99 252.02 191.11 174.57 203.44 218.07 196.80 211.14 208.09 269.54 228.08 208.81 191.19 262.19 211.92 190.27 213.39 228.74 205.34 183.82 229.35 260.02 216.42 186.02 235.00 246.01 223.80 205.11 235.22 268.94 256.86 225.76 318.92 302.19 272.05 268.95 285.89 307.68 261.11 100.74 119.39 122.83 103.60 107.85 112.32 110.43 92.10 81.81 98.08 91.57 84.55 76.36 89.46 83.30 72.62 63.30 77.98 76.34 69.41 66.81 71.87 70.72 59.69 58.06 66.09 72.05 68.86 60.61 57.69 53.74 29.61 27.91 27.32 26.50 25.08 23.58 25.81
Cost of revenue 55.10 46.03 43.61 43.42 45.70 46.61 42.06 44.37 50.34 43.62 43.05 50.40 50.94 56.80 57.64 57.71 47.66 60.47 51.64 54.41 54.94 55.28 58.90 52.98 62.73 65.59 59.13 54.74 58.54 69.58 63.98 62.03 66.59 64.51 74.24 66.56 92.92 81.68 84.51 87.03 100.85 106.12 100.19 21.30 23.39 26.98 21.60 22.60 24.29 23.60 19.70 16.92 21.04 19.16 16.94 16.86 18.96 17.24 15.58 13.90 16.39 16.09 14.31 14.58 15.62 15.41 12.87 12.17 15.43 16.03 17.35 15.34 18.54 15.68 6.70 6.14 5.84 5.94 5.70 5.12 6.28
Gross profit 147.93 204.65 175.41 143.33 159.29 205.41 149.05 130.20 153.10 174.45 153.75 160.74 157.15 212.74 170.44 151.10 143.53 201.72 160.27 135.86 158.45 173.46 146.44 130.84 166.62 194.44 157.29 131.28 176.47 176.42 159.82 143.08 168.63 204.44 182.62 159.19 226.00 220.51 187.54 181.92 185.04 201.56 160.92 79.45 96.00 95.85 82.00 85.26 88.03 86.83 72.39 64.88 77.04 72.40 67.60 59.50 70.50 66.06 57.05 49.40 61.59 60.24 55.11 52.24 56.26 55.31 46.82 45.89 50.66 56.02 51.52 45.27 39.15 38.06 22.91 21.77 21.47 20.56 19.38 18.45 19.54
Total operating expenses + 128.32 140.34 142.92 149.89 139.40 143.69 134.93 593.52 190.08 308.90 127.46 165.44 155.51 148.99 149.04 160.23 151.85 146.27 148.11 146.53 142.38 141.69 142.66 145.32 154.06 157.62 164.43 155.61 145.76 163.17 171.29 183.12 174.77 162.81 183.57 192.58 185.08 187.35 186.84 190.64 189.96 198.74 196.30 67.06 65.41 67.91 63.36 65.65 62.05 59.56 56.51 56.00 55.17 54.84 49.56 51.37 49.83 48.24 45.55 45.11 44.64 44.00 41.80 40.67 44.72 41.47 35.14 37.04 40.63 42.76 42.44 41.25 48.48 40.50 19.34 18.91 19.67 18.65 16.79 17.40 17.52
Operating income 19.61 64.32 32.49 -6.56 19.89 61.71 14.12 -463.32 -36.98 -134.45 26.29 -4.70 1.64 63.75 21.40 -9.13 -8.32 55.46 12.17 -10.67 16.07 31.77 3.78 -14.49 12.56 36.82 -7.17 -24.45 29.23 -0.64 -23.12 -77.05 -7.53 38.26 -1.24 -33.56 38.65 33.36 0.81 -10.75 -4.92 2.25 -35.27 12.39 30.59 27.94 18.64 19.60 25.99 27.26 15.88 8.88 21.86 17.56 16.89 8.22 20.44 17.45 11.50 4.29 16.95 16.25 13.30 11.57 11.54 13.84 11.68 8.85 10.03 13.27 9.07 4.02 -9.33 -2.45 3.57 2.86 1.81 1.91 2.59 1.06 2.02
Non-operating income (net) 3.73 2.29 -1.10 3.74 -1.69 -4.34 -1.80 9.63 4.04 0.73 1.18 -0.64 -2.70 -3.17 -2.02 -1.36 -1.16 0.18 -2.34 -2.42 -3.07 -3.58 -3.39 -4.78 -3.78 -3.92 -3.74 -4.40 -6.13 -4.56 -5.95 -4.69 -5.04 -3.11 -3.32 -3.14 -1.80 -2.75 -2.43 -2.90 -3.01 -2.90 -0.83 -0.15 -0.62 -0.51 -0.54 -0.13 -0.07 0.04 -0.06 -0.07 -0.22 -0.10 -0.12 -0.36 -0.32 -1.21 -0.84 -0.40 -0.48 -0.39 -0.46 -0.44 -0.54 -0.86 -0.72 -0.72 -0.89 -1.27 -1.43 -1.75 -1.93 -1.34 1.06 1.01 0.89 0.92 1.07 1.02 0.86
Income before tax 23.35 66.61 31.38 -2.83 18.20 57.38 12.33 -453.70 -32.93 -133.72 27.47 -5.33 -1.06 60.58 19.38 -10.49 -9.48 55.63 9.83 -13.09 13.00 28.19 0.39 -19.27 8.78 32.90 -10.91 -28.85 23.10 -5.21 -29.06 -81.75 -12.56 35.15 -4.56 -36.69 36.85 30.61 -1.63 -13.66 -7.93 -0.65 -36.10 12.24 29.97 27.43 18.10 19.47 25.92 27.31 15.82 8.81 21.65 17.46 16.77 7.86 20.12 16.24 10.67 3.89 16.48 15.85 12.84 11.13 11.00 12.97 10.97 8.13 9.14 12.00 7.64 2.26 -11.26 -3.79 4.63 3.87 2.70 2.83 3.67 2.07 2.88
Income tax expense 5.11 11.47 5.55 0.85 -0.42 8.57 3.30 -10.32 -0.51 -1.14 6.01 -1.13 2.16 7.96 2.00 -3.35 -1.08 7.91 1.93 -1.75 1.56 -0.83 4.07 -1.85 1.44 -3.82 6.56 0.50 3.89 -1.60 -2.64 -19.24 -29.38 -54.53 -2.09 -12.47 14.54 9.37 -0.36 -4.66 -4.32 23.86 -28.18 4.57 9.11 9.80 6.87 8.00 9.24 10.01 5.94 3.56 7.09 6.32 6.86 2.85 7.17 6.21 3.62 1.49 5.70 4.75 4.59 3.98 3.95 4.43 3.88 2.89 3.46 4.06 2.70 0.77 -6.35 -0.68 1.38 1.19 0.63 0.84 1.36 0.77 1.07
Net income 18.24 55.14 25.83 -3.68 18.62 48.81 9.03 -443.38 -32.42 -132.58 21.46 -4.20 -3.22 52.62 17.38 -7.13 -8.41 47.73 7.90 -11.34 11.44 29.02 -3.69 -17.42 7.34 36.73 -17.47 -29.34 19.21 -3.60 -26.43 -62.50 16.82 89.69 -2.47 -24.22 22.31 21.25 -1.27 -9.00 -3.62 -24.51 -7.92 7.67 20.85 17.63 11.23 11.48 16.68 17.29 9.88 5.25 14.55 11.14 9.91 5.01 12.95 10.03 7.05 2.40 10.77 11.10 8.25 7.15 7.05 8.54 7.09 5.24 5.67 7.94 4.94 1.50 -4.91 -3.11 3.25 2.68 2.08 1.98 2.30 1.37 1.80
4 days ago