Income Statement - DigitalBridge Group, Inc. (DBRG)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 470.13 | 607.03 | 821.38 | 694.77 | 366.06 | 416.43 | 61.03 | 2,366.94 | 2,796.73 | 938.23 | 841.98 | 300.65 | 180.24 | 107.16 | 65.47 | 27.43 |
| Cost of revenue | 58.91 | 144.65 | 36.65 | 44.27 | 73.06 | 135.29 | 13.38 | 1,217.77 | 1,181.11 | 142.13 | 141.08 | 11.37 | 3.43 | 2.98 | ||
| Gross profit | 411.23 | 462.38 | 784.73 | 650.50 | 293.00 | 281.14 | 47.65 | 1,149.17 | 1,615.63 | 796.11 | 700.89 | 289.28 | 176.81 | 104.18 | 65.47 | 27.43 |
| Total operating expenses | 88.15 | 330.51 | 479.86 | 474.38 | 260.12 | 495.94 | 168.88 | 807.75 | 1,097.86 | 370.22 | 316.26 | 63.72 | 34.12 | 25.33 | 17.05 | 9.33 |
| Operating income | 323.07 | 131.87 | 304.87 | 176.12 | 32.88 | -214.80 | -121.23 | 414.54 | -288.12 | 203.48 | 201.46 | 156.10 | 122.05 | 70.60 | 48.42 | 17.54 |
| Non-operating income (net) | -340.11 | 36.95 | 60.76 | -222.80 | -88.88 | -423.35 | -438.87 | -1,009.27 | 111.56 | 92.03 | 45.28 | 1.22 | 4.53 | -0.23 | -3.86 | 0.45 |
| Income before tax | -17.03 | 168.82 | 365.63 | -46.68 | -56.00 | -638.15 | -560.10 | -594.73 | -176.57 | 295.51 | 246.74 | 157.31 | 126.58 | 70.37 | 44.56 | 18.00 |
| Income tax expense | 5.71 | 2.94 | 0.01 | 13.13 | -21.46 | -47.06 | -10.62 | -59.97 | -98.40 | 4.78 | -9.30 | -2.40 | 0.66 | 2.17 | 1.19 | 0.24 |
| Net income | 141.87 | 70.52 | 185.28 | -321.80 | -310.10 | -2,675.76 | -1,048.81 | -519.61 | -197.89 | 115.32 | 149.98 | 123.15 | 101.77 | 62.01 | 42.26 | 17.73 |
Show Quarterly Income Statement
Income Statement - DigitalBridge Group, Inc. (DBRG)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Sep-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 116.97 | 133.32 | 124.03 | 111.87 | 45.45 | 57.08 | 70.74 | 390.34 | 74.39 | 350.31 | 262.70 | 189.87 | 18.50 | 301.08 | 429.85 | 416.63 | 232.83 | 255.86 | 252.17 | 237.19 | 220.58 | 338.84 | 316.68 | 67.87 | 507.51 | 552.36 | 652.50 | 573.44 | 632.90 | 634.24 | 674.77 | 689.60 | 666.66 | 720.34 | 789.85 | 679.37 | 607.17 | 235.62 | 228.75 | 270.64 | 203.22 | 241.48 | 262.98 | 220.90 | 116.61 | 85.60 | 77.28 | 65.97 | 59.21 | 58.42 | 47.47 | 40.76 | 33.59 | 32.67 | 27.05 | 25.61 | 21.82 | 19.18 | 21.81 | 13.27 | 11.21 | 9.92 | 7.64 | 5.78 | 4.09 | 0.00 |
| Cost of revenue | 10.64 | 13.03 | 14.26 | 17.17 | 14.45 | -18.59 | -8.47 | 178.43 | -6.71 | 9.10 | 72.87 | 36.08 | -36.83 | 202.53 | 196.33 | 153.55 | 73.22 | 113.10 | 119.23 | 91.28 | 86.72 | 129.79 | 138.93 | 20.07 | 275.81 | 296.57 | 287.45 | 299.26 | 312.06 | 311.12 | 318.91 | 346.63 | 324.42 | 335.07 | 350.43 | 267.46 | 228.16 | 35.21 | 34.02 | 35.18 | 37.72 | 40.17 | 42.42 | 42.23 | 16.63 | 4.50 | 2.55 | 2.21 | 2.11 | 1.56 | 0.72 | 0.54 | 0.61 | 0.69 | 0.52 | 1.09 | 0.68 | |||||||||
| Gross profit | 106.33 | 120.30 | 109.77 | 94.70 | 31.00 | 75.67 | 79.21 | 211.91 | 81.11 | 341.21 | 189.84 | 153.80 | 55.33 | 98.55 | 233.52 | 263.09 | 159.62 | 142.76 | 132.95 | 145.91 | 133.86 | 209.06 | 177.75 | 47.81 | 231.70 | 255.79 | 365.05 | 274.18 | 320.85 | 323.13 | 355.86 | 342.97 | 342.24 | 385.28 | 439.43 | 411.92 | 379.01 | 200.41 | 194.73 | 235.46 | 165.50 | 201.31 | 220.56 | 178.67 | 99.98 | 81.10 | 74.73 | 63.76 | 57.10 | 56.87 | 46.75 | 40.22 | 32.98 | 31.98 | 26.53 | 24.52 | 21.14 | 19.18 | 21.81 | 13.27 | 11.21 | 9.92 | 7.64 | 5.78 | 4.09 | 0.00 |
| Total operating expenses | 40.43 | 45.84 | 3.30 | 6.49 | 32.53 | 71.64 | 73.46 | 86.27 | 84.66 | 190.91 | 80.18 | 89.42 | 74.79 | 247.81 | 241.05 | 234.50 | 221.99 | 220.18 | 214.05 | 214.93 | 236.01 | 242.55 | 203.93 | 94.16 | 213.47 | 191.16 | 296.20 | 188.11 | 213.65 | 266.59 | 228.32 | 232.78 | 224.43 | 291.57 | 279.33 | 265.08 | 261.88 | 104.09 | 92.64 | 83.09 | 90.41 | 86.93 | 106.04 | 80.88 | 42.05 | 20.40 | 14.99 | 13.84 | 14.48 | 9.42 | 8.33 | 8.16 | 8.21 | 8.30 | 5.85 | 6.51 | 6.95 | 4.81 | 4.66 | 4.08 | 3.44 | 3.04 | 2.21 | 2.16 | 1.96 | 0.05 |
| Operating income | 65.90 | 74.46 | 106.47 | 88.21 | -1.53 | 4.03 | 5.75 | 125.64 | -3.55 | 150.29 | 109.66 | 64.38 | -19.47 | -149.26 | -7.52 | 28.59 | -62.38 | -77.42 | -81.10 | -69.02 | -102.15 | -33.49 | -26.17 | -46.35 | 18.23 | 64.63 | 68.91 | 86.08 | 107.20 | 52.52 | 132.72 | 110.20 | 117.81 | -153.82 | -20.67 | -8.63 | -105.00 | 24.65 | 52.77 | 99.40 | 26.65 | 45.68 | 75.92 | 63.16 | 17.15 | 30.75 | 59.74 | 38.19 | 29.12 | 39.30 | 33.09 | 27.25 | 22.41 | 21.31 | 18.66 | 17.27 | 13.37 | 14.37 | 16.50 | 8.70 | 7.20 | 6.88 | 5.43 | 3.61 | 2.13 | -0.04 |
| Non-operating income (net) | -58.39 | -41.61 | -119.41 | -114.79 | -8.84 | 1.77 | 42.03 | 5.00 | -11.85 | -9.44 | 250.03 | -18.66 | -161.17 | 143.40 | -31.00 | -95.40 | -194.08 | 52.92 | 29.20 | -2.39 | -67.39 | -266.97 | -167.97 | -348.50 | -414.44 | -548.30 | -685.13 | -567.63 | -136.24 | -484.83 | -148.43 | -152.41 | -177.04 | -231.69 | 81.17 | 113.73 | 148.34 | 5.65 | 15.72 | 5.50 | 65.16 | 5.60 | -0.76 | 40.27 | -0.29 | -0.02 | -14.25 | 12.81 | 0.98 | -0.02 | 0.86 | 3.76 | -0.06 | 0.60 | -0.33 | -0.28 | -0.23 | -2.06 | 0.04 | -0.14 | -0.05 | 0.00 | -0.05 | -0.02 | -0.03 | 0.04 |
| Income before tax | 7.51 | 32.85 | -12.94 | -26.58 | -10.37 | 5.79 | 47.78 | 130.64 | -15.40 | 140.86 | 359.69 | 45.72 | -180.64 | -5.86 | -38.53 | -66.81 | -256.45 | -24.50 | -51.91 | -71.42 | -169.54 | -300.47 | -194.14 | -394.85 | -396.21 | -483.68 | -616.22 | -481.56 | -29.04 | -432.32 | -15.71 | -42.21 | -59.22 | -385.51 | 60.50 | 105.11 | 43.34 | 30.30 | 68.50 | 104.90 | 91.82 | 51.28 | 75.16 | 103.43 | 16.87 | 30.73 | 45.48 | 51.00 | 30.10 | 39.28 | 33.95 | 31.00 | 22.35 | 21.91 | 18.32 | 17.00 | 13.14 | 12.31 | 16.53 | 8.56 | 7.15 | 6.88 | 5.38 | 3.59 | 2.10 | |
| Income tax expense | -0.01 | 4.88 | -0.22 | 0.75 | 0.30 | 0.82 | 0.89 | -0.01 | 1.25 | -3.92 | 0.06 | 2.77 | 1.10 | 31.24 | -7.84 | -2.52 | -7.41 | 8.87 | -10.97 | -75.24 | -23.20 | -13.29 | -9.92 | -1.65 | 8.32 | 0.25 | 9.97 | 2.59 | 1.11 | -24.62 | -1.77 | -0.58 | -32.81 | -91.41 | -10.61 | -0.09 | 3.71 | 5.65 | -3.41 | 1.76 | 0.78 | -6.70 | -3.60 | 0.35 | 0.65 | -0.18 | -2.46 | 0.00 | 0.25 | 0.08 | -0.01 | 0.24 | 0.35 | 0.76 | 0.60 | 0.44 | 0.36 | 0.94 | 0.26 | 0.23 | -0.23 | -0.01 | 0.21 | 0.01 | 0.00 | 0.04 |
| Net income | 19.97 | 65.06 | 31.41 | 31.62 | 13.78 | -5.05 | 13.78 | 91.42 | -29.63 | 115.27 | 276.47 | -8.66 | -197.80 | -4.59 | -49.09 | -21.56 | -246.56 | -2.42 | 61.36 | -122.74 | -246.29 | -122.06 | -187.27 | -2,024.27 | -342.16 | -4.26 | -527.82 | -441.75 | -74.98 | -370.08 | -42.79 | -65.41 | -41.33 | -335.74 | 33.91 | 78.34 | 25.60 | -4.72 | 34.97 | 42.96 | 30.02 | 30.84 | 49.30 | 47.56 | 10.53 | 24.82 | 31.73 | 31.83 | 21.73 | 24.72 | 20.91 | 20.11 | 19.41 | 18.88 | 15.56 | 11.89 | 11.96 | 11.07 | 15.79 | 8.04 | 7.36 | 6.89 | 5.17 | 3.58 | 2.10 | -0.04 |