Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,268.22	1,219.93	1,132.92	1,065.48	1,131.69	1,027.65	997.14	634.19	454.85	441.09	434.44	446.04	503.60	561.98	627.43	636.73	511.96	396.28	318.01	263.65
Cost of revenue	647.11	650.50	623.90	597.32	608.26	532.66	530.60	340.08	245.18	241.03	234.10	236.30	310.45	300.10	292.00	205.21	166.60	130.84	108.85	91.12
Gross profit	621.11	569.43	509.02	468.16	523.43	494.99	466.53	294.11	209.67	200.06	200.34	209.74	193.15	261.88	335.43	431.52	345.36	265.44	209.16	172.53
Total operating expenses +	424.97	413.81	413.70	397.40	449.51	385.61	356.00	251.20	157.47	142.59	130.64	127.99	160.45	148.29	156.29	215.75	173.00	269.42	129.62	92.99
Selling, general and administrative	310.79	412.16	199.44	379.82	196.25	133.73	272.41	57.06	55.40	45.73	44.25	44.84	64.64	50.06	82.00	101.59	79.67	62.43	50.84	40.72
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	114.18	1.65	214.26	17.58	253.27	251.88	83.59	194.14	102.07	96.86	86.39	83.16	95.82	98.24	74.29	114.16	93.34	207.00	78.78	52.27
Operating income	196.14	155.63	95.32	70.76	73.91	109.38	110.53	-22.74	52.21	57.47	69.70	81.75	32.70	113.59	179.14	215.77	172.35	126.85	79.54	79.54
Non-operating income (net)	-18.75	5.80	5.41	-1.19	2.69	4.57	13.19	3.60	0.44	-0.18	-3.57	-5.13	-5.42	-4.61	-3.62	1.23	1.41	4.53	24.52	4.54
Income before tax	177.39	161.43	100.73	69.57	76.60	113.96	123.72	-19.14	52.65	57.29	66.13	76.62	27.28	108.98	175.52	217.00	173.76	131.38	104.05	84.08
Income tax expense	50.78	48.75	30.94	22.90	21.51	27.69	42.59	-3.47	32.03	22.49	26.11	30.26	10.86	43.05	69.48	85.74	68.68	50.57	39.12	31.77
Net income	126.61	112.68	69.79	46.67	55.09	86.27	81.14	-15.67	20.61	34.80	40.02	46.36	16.43	65.93	106.04	131.26	105.08	80.81	64.94	52.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	305.93	323.21	319.95	321.47	303.59	311.46	305.96	312.27	290.25	302.70	285.94	287.68	256.61	269.94	263.12	273.56	258.86	272.10	270.08	299.17	290.34	267.49	239.03	255.83	265.30	263.77	241.75	245.11	246.51	242.10	160.95	114.67	116.47	118.71	108.51	112.72	114.91	119.28	102.16	108.49	111.17	113.66	99.14	109.75	111.89	116.07	100.76	112.75	116.47	124.08	110.03	131.98	137.51	141.93	124.26	146.25	149.53	155.82	135.87	163.79	171.96	171.95	147.60	159.28	157.90	147.20	114.35	125.93	124.48	114.28	86.99	97.93	97.07	89.13	69.81	78.88	80.19	74.31	56.69	65.56	67.09
Cost of revenue	154.77	159.95	162.72	166.15	158.29	166.88	162.67	163.24	157.71	153.75	155.74	161.48	152.94	152.17	153.16	147.37	144.62	148.87	153.65	152.94	152.81	147.01	127.17	125.54	132.94	133.32	132.53	130.70	134.05	118.32	93.29	64.69	63.78	65.12	56.99	61.66	61.42	64.85	56.30	61.78	58.10	59.87	55.28	59.25	59.70	61.47	55.93	59.80	59.11	102.04	63.67	71.31	73.43	77.69	73.00	75.65	73.76	72.48	68.17	76.37	74.98	57.11	49.02	50.10	48.98	46.48	40.11	40.95	39.07	35.74	30.55	32.91	31.64	29.64	26.24	26.73	26.22	24.75	21.61	22.72	22.04
Gross profit	151.16	163.26	157.23	155.32	145.30	144.57	143.29	149.03	132.54	148.95	130.20	126.20	103.67	117.77	109.96	126.20	114.23	123.23	116.43	146.24	137.53	120.49	111.85	130.29	132.37	130.45	109.22	114.41	112.46	123.78	67.66	49.98	52.69	53.59	51.53	51.06	53.50	54.43	45.86	46.71	53.07	53.79	43.86	50.51	52.19	54.61	44.83	52.95	57.36	22.04	46.36	60.68	64.08	64.25	51.26	70.60	75.77	83.34	67.70	87.42	96.98	114.84	98.57	109.18	108.92	100.72	74.24	84.98	85.41	78.54	56.45	65.02	65.43	59.49	43.57	52.14	53.97	49.56	35.08	42.84	45.05
Total operating expenses +	107.97	108.67	120.18	109.56	105.51	108.55	106.96	107.11	91.19	94.73	104.57	109.38	105.02	90.12	102.15	104.33	100.79	95.37	109.08	119.54	125.53	116.88	96.43	83.89	88.41	93.24	87.72	83.79	79.56	96.35	82.04	36.79	36.02	41.90	43.30	37.21	35.05	34.77	41.03	33.81	32.98	32.13	36.61	29.58	32.33	31.98	35.61	28.95	31.45	52.14	39.74	34.42	34.16	35.52	43.43	34.43	34.91	37.97	43.29	37.27	37.76	55.94	60.33	50.49	49.00	48.32	46.98	39.90	37.80	39.11	38.19	31.41	29.87	48.31	30.51	25.79	25.02	25.48	26.08	21.37	20.07
Selling, general and administrative	107.97	5.52	105.93	106.78	103.60	104.15	106.21	105.11	96.70	92.38	97.60	99.00	95.47	90.56	97.75	96.72	94.78	85.39	95.71	93.40	86.85	84.64	74.07	67.30	69.23	67.60	72.30	68.37	64.14	18.96	15.81	11.06	11.22	19.38	11.19	13.21	11.62	12.52	10.95	11.93	10.33	10.83	10.93	10.84	11.66	11.64	11.03	11.16	11.01	29.10	11.47	12.98	11.09	10.71	20.26	19.38	19.44	19.31	19.94	21.03	21.71	26.13	25.59	25.61	24.25	22.28	19.58	19.88	17.93	13.16	15.21	14.68	14.78	10.80	12.44	12.61	12.15	3.96	26.08	21.37	9.39
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	103.15	14.25	2.78	1.91	4.41	0.76	2.00	-5.51	2.35	6.97	10.38	9.55	-0.43	4.40	7.61	6.01	9.98	13.37	26.14	38.69	32.24	22.36	16.59	19.18	25.64	15.42	15.42	15.42	77.39	66.23	25.72	24.80	22.52	32.11	24.01	23.43	22.25	30.08	21.88	22.65	21.30	25.68	18.73	20.67	20.35	24.59	17.79	20.43	23.04	28.27	21.44	23.07	24.81	23.17	15.05	15.47	18.66	23.35	16.24	16.04	29.80	34.74	24.88	24.75	26.04	27.40	20.03	19.87	25.95	22.99	16.73	15.10	37.52	18.07	13.18	12.88	21.52	0.00	0.00	10.67
Operating income	43.19	54.60	37.04	45.76	39.79	36.02	36.33	41.92	41.36	54.22	25.63	16.82	-1.35	27.65	7.81	21.87	13.44	27.86	7.35	26.70	12.00	3.61	15.42	46.40	43.96	37.21	20.00	27.60	25.72	18.88	-57.13	4.18	11.33	11.69	8.22	13.85	18.44	19.65	4.83	12.90	20.09	21.66	7.25	20.93	19.86	22.62	9.22	24.00	25.91	-30.10	6.62	26.26	29.92	28.73	7.84	36.17	40.86	45.37	24.41	50.15	59.23	58.91	38.25	58.69	59.93	52.40	27.26	45.08	47.61	39.44	18.25	33.61	35.56	11.18	13.06	26.35	28.95	24.08	9.00	21.47	24.99
Non-operating income (net)	-0.90	-1.42	-0.27	-0.32	2.21	1.87	2.26	-0.12	1.79	0.99	0.84	3.17	0.40	-0.06	-0.26	0.30	-1.17	1.61	-1.85	0.76	2.17	-0.10	0.91	1.64	2.12	2.50	3.24	4.13	3.33	1.76	1.11	0.45	0.29	0.18	0.14	0.09	0.02	-0.03	-0.05	-0.05	-0.06	-0.10	-1.10	-1.17	-1.20	-1.23	-1.27	-1.28	-1.35	-1.40	-1.39	-1.34	-1.30	-1.24	-1.05	-1.11	-1.21	-1.21	-1.20	-1.14	-0.07	0.41	0.33	0.25	0.24	0.26	0.29	0.38	0.49	0.80	0.91	0.79	2.04	19.73	1.76	1.64	1.38	1.27	1.16	1.16	0.96
Income before tax	42.29	53.17	36.77	45.45	42.01	37.89	38.59	41.80	43.15	55.22	26.47	19.99	-0.95	27.59	7.55	22.17	12.27	29.48	5.50	27.46	14.17	3.51	16.33	48.03	46.08	39.71	23.24	31.72	29.05	20.63	-56.02	4.63	11.62	11.87	8.37	13.95	18.47	19.63	4.78	12.85	20.03	21.56	6.15	19.76	18.66	21.39	7.95	22.72	24.56	-31.49	5.23	24.92	28.62	27.48	6.78	35.06	39.65	44.16	23.20	49.00	59.16	59.31	38.58	58.94	60.17	52.66	27.55	45.45	48.10	40.24	19.16	34.39	37.60	30.91	14.82	27.99	30.33	25.34	10.16	22.64	25.94
Income tax expense	9.48	15.27	10.14	13.11	12.26	12.56	10.84	11.90	13.45	16.09	8.01	5.76	1.08	9.26	1.45	6.95	5.24	7.80	1.65	7.48	4.59	-2.41	5.37	13.88	10.84	11.17	6.55	7.31	17.55	-1.83	-3.24	-0.56	2.15	18.36	2.14	3.65	7.89	7.91	1.91	5.06	7.61	8.52	2.43	7.88	7.28	8.45	2.99	9.04	9.77	-12.53	2.08	9.92	11.39	10.86	2.68	13.85	15.66	17.49	9.27	19.36	23.37	23.43	15.24	23.28	23.79	20.80	10.88	17.95	19.05	16.03	7.39	13.07	14.07	11.42	5.55	10.63	11.52	9.35	3.82	8.62	9.99
Net income	32.81	37.91	26.63	32.33	29.74	25.34	27.75	29.90	29.70	39.13	18.46	14.23	-2.03	18.33	6.09	15.22	7.03	21.68	3.85	19.98	9.58	5.92	10.96	34.15	35.24	28.54	16.69	24.41	11.50	22.46	-52.78	5.19	9.47	-6.50	6.23	10.30	10.58	11.72	2.88	7.79	12.42	13.04	3.72	11.87	11.39	12.94	4.95	13.68	14.78	-18.96	3.15	15.00	17.23	16.63	4.10	21.21	23.99	26.67	13.94	29.65	35.79	35.88	23.34	35.66	36.38	31.86	16.67	27.50	29.05	24.20	11.76	21.32	23.52	19.50	9.28	17.36	18.81	16.00	6.34	14.02	15.96

4 days ago

Ask a follow up