Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 1,305.27 239.90 449.67 -877.95 19.17 -22.21 -216.60 -68.92 124.73 -99.69 5.74 -169.31 -178.04 228.20 12.18 9.39 0.50 5.43 1.65
Cost of revenue 38.86 33.13 31.59 25.97 -1.49 22.21 216.60 154.23 94.56 73.11 27.29 37.60 37.15 25.37 11.86 1.32 0.01 2.31
Gross profit 1,266.41 206.77 418.09 -903.93 19.17 -44.41 -433.20 -68.92 124.73 -99.69 -21.55 -169.31 -178.04 228.20 0.32 8.07 0.50 5.43 1.65
Total operating expenses + 301.63 -302.98 -39.78 -798.98 5.06 5.26 3.10 4.07 6.88 7.51 5.41 6.53 6.36 3.85 9.71 1.68 0.42 2.31 0.16
Operating income 964.77 509.75 457.87 -104.95 15.36 -215.11 -249.91 48.26 275.71 27.59 28.07 -113.94 -103.84 283.48 -9.39 6.39 0.08 3.12 1.49
Non-operating income (net) -642.09 -524.15 -525.79 -124.98 0.00 0.00 0.00 -154.23 -94.56 -73.11 -59.28 -65.11 -83.22 -61.20 0.00 0.00 -1.62 0.00 0.00
Income before tax 322.69 -14.39 -67.92 -229.93 15.36 -215.11 -249.91 -105.97 181.15 -45.52 -31.21 -179.05 -187.05 222.28 -9.39 6.39 -1.54 3.12 1.49
Income tax expense -67.92 120.79 11.47 9.79 15.63 17.03 197.03 -36.38 -15.58 -163.43 -0.01 -0.02 0.05 -0.15 -0.39 2.04 0.62
Net income 322.69 -14.39 -67.92 -229.93 3.89 -224.90 -265.54 -123.00 165.27 -61.14 -46.83 -194.67 -201.26 220.34 -9.44 6.54 -1.15 1.07 0.87
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07
Total revenue 55.96 349.01 393.49 194.54 368.23 -222.46 411.51 36.20 14.65 550.50 -309.21 -11.11 219.50 129.04 -460.65 -242.07 -401.50 -47.31 -15.34 33.75 -64.05 43.83 61.58 -108.32 -210.31 96.36 25.81 21.57 69.18 -9.87 43.25 13.57 -10.97 65.44 60.74 90.37 55.72 -81.92 119.02 24.28 -269.32 127.01 -212.19 207.26 -116.34 -133.89 63.06 -67.70 -16.86 -538.40 -220.27 490.69 110.92 123.42 81.36 86.20 76.95 31.76 -28.12 -4.81 13.35 8.40 -0.07 -0.21 0.71 0.50 0.06 0.10 -0.16 0.50 1.27 1.43 2.22
Cost of revenue 12.22 10.28 10.05 9.41 9.12 8.55 8.27 8.16 8.15 8.10 8.07 7.74 7.59 6.85 6.58 6.35 6.19 6.05 5.80 5.62 5.04 4.44 4.44 4.44 7.46 7.41 7.42 7.49 7.26 6.84 6.81 6.80 6.80 6.79 6.75 6.52 6.52 6.52 6.52 9.59 10.15 9.21 9.36 9.25 9.13 9.28 8.97 9.46 9.89 9.53 9.68 9.30 8.63 37.26 19.22 11.11 6.93 4.70 3.45 0.33 3.38 0.64 0.04 0.28 0.12 0.01 1.10 0.72 0.24 1.83 0.16 0.14 0.19
Gross profit 43.74 338.73 383.43 185.13 359.11 -231.02 403.24 28.05 6.50 542.40 -317.28 -18.86 211.91 122.19 -467.23 -248.41 -407.69 -53.36 -21.14 28.14 -69.08 39.39 57.14 -112.76 -217.76 88.95 18.40 14.09 61.93 -16.71 36.44 6.76 -17.77 58.65 54.00 83.85 49.20 -88.44 112.50 24.28 -269.32 127.01 -212.19 207.26 -116.34 -133.89 63.06 -67.70 -9.89 -531.25 -220.27 490.69 110.92 123.42 62.13 75.10 70.02 27.06 -31.57 -5.14 9.98 7.76 -0.11 -0.48 0.59 0.48 -0.24 -0.20 -0.16 3.12 0.00 -0.14 -0.19
Total operating expenses + 3.13 -59.08 52.51 112.96 195.24 -324.40 212.14 -46.56 -144.17 302.40 -288.15 -190.89 137.02 17.58 -367.24 -202.86 -343.66 -34.02 -56.73 95.76 -142.92 -45.10 -1.25 -164.51 187.88 -79.18 79.35 197.34 176.31 149.13 -11.26 -6.80 -62.52 -12.37 1.35 2.00 1.36 7.51 1.62 7.61 2.69 5.41 1.42 1.23 1.41 6.53 56.10 -67.70 -16.86 6.36 -226.75 482.82 104.29 7.67 7.19 5.68 53.27 3.31 -31.57 26.75 1.37 0.52 0.38 -0.21 0.28 -1.65 1.10 0.72 0.24 1.83 0.16 0.14 0.19 0.16 0.00
Operating income 40.61 397.80 330.92 72.17 163.87 93.38 191.10 74.61 150.67 240.00 -29.13 172.04 74.89 104.61 -99.99 -45.56 -64.03 -19.34 35.60 -67.63 73.84 84.49 58.39 51.75 -405.65 168.14 -60.96 -183.25 -114.38 -165.83 47.70 13.56 44.75 71.01 27.72 29.70 52.72 94.10 118.69 15.40 -277.17 118.79 -207.12 211.94 -111.28 -127.22 69.26 -69.52 -5.03 -524.53 -212.05 504.98 127.77 -189.55 54.95 69.42 65.19 33.13 -34.47 -7.27 8.61 0.85 -0.20 -0.56 0.31 2.13 -1.10 -0.72 -0.24 -1.83 -0.16 -0.14 -0.19 -0.16 0.00
Non-operating income (net) -95.46 -186.10 -171.67 -147.78 -136.54 -139.82 -125.22 -122.96 -136.15 -140.40 -150.04 -129.08 -106.25 -65.20 -44.32 -13.04 -2.41 -1.43 -1.61 -1.55 -2.51 -3.08 0.00 0.00 -1.01 -59.46 0.00 0.00 0.00 -46.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.77 -2.31 -0.99 -14.43 -13.92 -14.19 -15.96 -15.17 -0.67 -14.75 -16.25 -17.90 -23.60 -25.48 305.30 0.00 -83.02 0.00 -9.39 0.00 0.00 0.00 6.39 -0.26 -0.14 0.00 -1.91 0.06 0.10 0.15 0.50 1.27 1.43 2.22 1.65 0.00
Income before tax -54.85 211.70 159.26 -75.61 27.33 -46.44 65.88 -48.35 14.52 99.60 -179.17 42.96 -31.36 39.41 -144.32 -58.59 -66.43 -20.77 33.98 -69.17 71.33 81.41 58.39 51.75 -406.66 108.68 -60.96 -183.25 -114.38 -211.98 47.70 13.56 44.75 71.01 27.72 29.70 52.72 94.10 118.69 21.18 -279.48 117.80 -221.55 198.02 -125.47 -143.17 54.09 -70.19 -19.78 -540.78 -229.95 481.39 102.29 115.75 54.95 -13.60 65.19 23.74 -34.47 -7.27 8.61 7.24 -0.46 -0.70 0.31 0.22 -1.04 -0.62 -0.10 -1.32 1.11 1.29 2.04 1.49 0.00
Income tax expense 27.33 -48.35 14.52 -0.04 -179.17 3.00 101.85 61.02 3.00 3.00 3.00 -17.78 36.98 -66.18 73.81 83.73 60.71 54.07 -403.83 112.37 -57.55 -178.98 -110.12 -207.72 51.96 17.82 49.00 75.14 31.66 33.60 56.62 98.00 122.59 18.60 -274.05 121.70 -217.65 201.92 -121.56 -139.27 58.00 -66.29 -15.87 -536.87 -0.01 485.29 104.79 0.00 0.00 0.00 -0.03 0.04 0.00 0.00 0.01 -0.15 0.00 0.00 0.00 0.00 -0.15 -0.13 -0.11 0.19 0.48 0.54 0.84 0.62
Net income -54.85 211.70 159.26 -75.61 27.33 -46.44 65.88 -48.35 14.52 99.64 -179.17 42.96 -31.36 39.41 -144.32 -58.59 -66.43 -20.77 33.98 -69.17 71.33 81.41 58.39 51.75 -406.66 108.68 -60.96 -183.25 -114.38 -211.98 47.70 9.30 44.75 71.01 27.72 29.70 52.72 94.10 118.69 21.18 -279.48 117.80 -221.55 198.02 -125.47 -143.17 54.09 -70.19 -19.78 -540.78 -229.94 481.39 102.29 115.75 54.94 -13.61 65.22 23.71 -34.47 -7.27 8.60 7.39 -0.46 -0.70 0.31 0.22 -0.89 -0.49 0.02 -1.51 0.63 0.75 1.20 0.87 0.00
4 days ago