Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	215.70	28.90	34.50	19.40	53.70	117.81	53.17	78.15	25.36	38.56	32.80	37.20	72.28	49.03	81.97	109.66	93.37	49.29	43.78	37.25
Cash and cash equivalents	209.20	22.50	28.90	17.40	52.30	116.12	52.07	76.82	23.35	36.31	28.55	34.14	65.03	41.78	72.81	99.10	87.37	39.54	33.88	28.08
Short-term investments	6.50	6.40	5.60	2.00	1.40	1.69	1.10	1.33	2.02	2.25	4.25	3.05	7.25	7.25	9.16	10.57	5.99	9.75	9.90	9.17
Accounts receivable, net	571.10	249.60	246.70	218.10	237.20	203.22	275.42	255.74	258.55	229.44	243.41	240.05	228.72	213.49	204.04	190.12	163.73	238.33	288.78	316.57
Inventories	475.30	194.30	196.60	180.10	181.60	137.81	163.47	157.18	155.68	118.44	125.23	121.79	89.52	93.52	101.87	68.96	65.14	84.29	108.54	105.77
Other current assets	149.80	51.70	58.10	51.60	51.00	36.90	36.78	40.82	48.88	46.60	36.93	56.52	42.72	48.90	46.16	39.42	38.03	45.94	47.97	44.59
Total current assets	1,411.90	524.50	535.90	469.20	523.50	495.74	528.83	531.88	488.48	433.04	438.37	455.56	433.23	404.94	434.04	408.16	360.27	417.84	489.07	504.17
Total non-current assets +	3,473.10	1,350.60	1,392.90	945.50	974.40	922.30	923.68	869.96	902.67	887.19	825.56	783.78	701.48	674.69	620.22	589.72	634.06	747.79	717.90	722.19
Property, plant and equipment, net	1,423.00	665.70	682.60	452.30	459.83	365.96	381.51	384.93	390.32	356.45	341.16	311.01	267.40	240.49	229.73	231.78	260.10	315.61	305.43	309.95
Goodwill	958.00	442.10	441.00	305.90	297.30	292.43	270.82	270.79	279.51	290.70	277.65	279.31	286.66	288.35	270.76	260.63	261.11	268.39	256.83	251.76
Intangible assets	1,702.60	182.20	210.90	133.90	174.10	166.46	174.89	192.50	211.39	182.67	153.06	141.21	94.64	86.87	60.52	51.55	66.77	134.99	74.27	82.48
Long-term investments							13.07	10.68	10.48	10.03	8.07	9.24
Other non-current assets
Total assets	4,885.00	1,875.10	1,928.80	1,414.50	1,497.90	1,418.03	1,452.51	1,401.84	1,391.55	1,330.23	1,263.93	1,239.33	1,134.71	1,079.63	1,054.26	997.88	994.33	1,165.63	1,206.98	1,226.36

Total current liabilities +	1,139.30	477.50	463.70	395.10	506.40	439.03	478.71	434.31	489.70	463.47	435.90	457.33	411.58	395.89	388.91	361.35	300.14	373.63	384.46	358.54
Accounts payable	1,016.40	190.40	193.70	165.30	233.80	190.53	227.56	221.40	235.58	201.81	197.58	224.03	199.89	189.39	159.29	123.60	114.45	96.82	133.29	328.88
Short-term debt	123.00	84.00	37.80	25.30	28.80	22.40	23.57	0.68	36.65	34.02	5.48	0.16	0.48	4.55	30.35	50.03	0.42	60.19	17.14	29.66
Current portion of long-term debt	16.20	50.30	7.50	1.30	3.22	3.83	0.79	0.68	36.65	34.02	5.48	0.06
Deferred revenue
Other current liabilities	-0.10	203.10	232.20	173.20	216.60	173.03	172.60	166.88	217.48	227.65	232.84	233.15	211.21	201.94	199.27	187.72	185.27	216.61	234.03	226.45
Total non-current liabilities +	1,910.20	557.20	703.40	402.60	401.50	388.26	389.44	404.28	387.27	365.75	350.73	367.50	286.70	263.09	246.03	228.07	274.56	343.01	363.61	371.40
Long-term debt	1,276.90	294.30	428.30	188.80	174.61	174.52	174.44	249.36	240.00	180.00	185.00	197.74	150.09	150.37	150.20	150.00	200.00	267.34	281.09	285.97
Capital lease obligations	300.50	152.20	142.20	110.60	96.69	79.32	82.60						0.11		0.34	0.11
Other non-current liabilities	220.40	72.80	78.00	66.20	80.74	81.26	67.99	72.77	70.41	75.04	76.79	80.35	67.54		52.72	47.44
Total liabilities	3,049.50	1,034.70	1,167.10	797.70	907.90	827.29	868.14	838.59	876.97	829.23	786.63	824.83	698.29	658.97	634.94	589.42	574.70	716.64	748.07	729.94

Total stockholders' equity +	1,835.60	840.10	761.40	616.50	589.60	590.42	584.04	562.93	514.07	500.60	476.95	414.59	436.33	420.36	419.06	407.99	419.28	448.83	458.91	495.92
Common stock and paid-in capital	1,245.20	240.50	237.80	82.50	75.00	72.43	54.32	58.02	46.77	39.08	43.38	39.66	62.68	66.42	70.85	64.51	64.01	48.45	48.83	47.65
Retained earnings	590.40	599.60	523.60	534.00	514.60	517.99	529.72	504.91	467.30	461.52	433.58	374.93	373.65	353.94	348.21	343.47	355.27	400.38	410.08	448.27
Common shares outstanding	49	49	45	42	44	43	43	44	45	46	45	46	46	46	46	46	45	44	47	50

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	78.20	215.70	28.10	38.20	27.50	28.90	40.20	33.50	32.50	34.50	30.20	29.50	18.80	19.40	23.10	20.60	24.82	53.66	127.74	118.60	96.06	117.81	110.88	28.51	36.25	53.17	53.86	30.45	49.58	78.15	45.62	33.33	30.64	25.36	24.11	29.40	30.39	38.56	34.74	31.24	43.52	32.80	30.97	38.69	26.62	37.20	35.33	32.13	52.94	72.28	44.14	41.00	38.16	49.03	56.52	62.31	65.68	81.97	121.04	59.97	65.61	109.66	81.36	52.72	51.01	93.37	54.12	25.69	32.03	49.29	36.78	32.68	40.06	43.78	36.01	33.11	33.67	37.25	42.87	35.75	61.73
Cash and cash equivalents	71.40	209.20	20.70	32.00	21.10	22.50	34.30	28.20	27.00	28.90	24.40	23.80	16.80	17.40	21.10	19.60	23.48	52.27	126.44	118.50	94.28	116.12	109.39	26.20	35.41	52.07	53.01	28.78	47.87	76.82	43.74	31.07	28.81	23.35	22.42	27.15	29.13	36.31	27.34	24.44	38.57	28.55	24.62	33.44	25.47	34.14	29.68	29.28	45.68	65.03	36.89	33.75	30.91	41.78	49.27	55.06	56.52	72.81	101.53	46.76	52.36	99.10	72.24	44.32	43.04	87.37	45.97	19.63	22.13	39.54	27.23	23.03	30.31	33.88	27.34	23.99	24.56	28.08	34.15	26.93	52.90
Short-term investments	6.80	6.50	7.40	6.20	6.40	6.40	5.90	5.30	5.50	5.60	5.80	5.70	2.00	2.00	2.00	1.00	1.34	1.39	1.30	0.10	1.78	1.69	1.50	2.31	0.84	1.10	0.85	1.67	1.71	1.33	1.88	2.26	1.83	2.02	1.69	2.25	1.26	2.25	7.40	6.80	4.95	4.25	6.35	5.25	1.15	3.05	5.65	2.85	7.25	7.25	7.25	7.25	7.25	7.25	7.25	7.25	9.16	9.16	19.50	13.21	13.24	10.57	9.13	8.40	7.97	5.99	8.15	6.06	9.90	9.75	9.55	9.65	9.75	9.90	8.67	9.12	9.11	9.17	8.72	8.82	8.83
Accounts receivable, net	555.70	571.10	255.60	293.60	237.30	249.60	261.90	259.80	232.30	246.70	258.80	258.60	190.40	218.10	244.20	255.00	252.16	238.61	235.70	210.32	193.90	202.46	204.68	203.70	231.32	275.42	272.80	246.10	225.19	255.74	255.38	239.39	223.53	258.55	266.89	228.01	192.39	229.44	246.99	242.85	218.18	243.41	280.09	274.61	232.68	240.05	277.27	238.08	203.70	228.72	249.26	245.35	194.76	213.49	247.30	219.82	197.46	204.04	220.48	210.11	171.11	190.12	194.07	182.88	157.47	163.73	187.92	173.50	183.94	238.33	300.07	277.55	251.90	288.78	318.26	296.81	274.25	316.57	324.47	314.47	284.53
Inventories	490.50	475.30	194.50	216.50	205.00	194.30	210.30	222.80	212.10	196.60	228.90	234.80	191.10	180.10	222.20	227.00	206.56	181.59	188.59	187.47	154.18	137.81	144.14	156.65	170.52	163.47	181.92	193.95	170.59	157.18	174.55	185.37	158.69	155.68	154.09	167.21	143.71	118.44	150.69	170.08	147.93	125.23	145.20	164.68	143.88	121.79	116.86	128.38	100.28	89.52	99.11	118.31	106.67	93.52	104.88	113.65	99.91	101.87	95.73	101.04	88.09	68.96	85.53	82.71	64.93	65.14	67.01	75.08	85.18	84.29	109.44	103.87	111.24	108.54	100.98	111.96	102.66	105.77	123.90	112.49	100.28
Other current assets	172.50	149.80	64.70	49.30	59.50	51.70	49.30	52.00	50.30	58.10	54.50	74.80	46.80	51.60	50.50	122.10	49.38	49.63	43.44	46.81	41.44	37.66	40.74	42.13	43.30	36.78	35.99	40.55	38.65	40.82	38.36	49.32	47.22	48.88	43.06	42.62	51.52	46.60	32.62	31.90	33.87	73.87	44.72	45.07	54.86	95.73	39.10	40.89	41.83	42.72	41.94	54.22	53.40	46.34	47.49	52.44	51.67	43.63	41.90	52.03	47.67	39.42	39.10	43.82	41.55	38.03	39.15	52.94	51.07	45.94	47.89	47.50	48.29	47.97	43.28	39.18	39.36	44.59	33.91	33.65	33.00
Total current assets	1,296.90	1,411.90	542.90	597.60	529.30	524.50	561.70	568.10	527.20	535.90	572.40	597.70	447.10	469.20	540.00	624.70	532.92	523.49	595.46	563.20	485.57	495.74	500.44	430.99	481.39	528.83	544.57	511.05	484.01	531.88	513.91	507.40	460.08	488.48	488.14	467.24	418.02	433.04	465.03	476.07	443.50	438.37	500.97	523.05	458.04	455.56	468.56	439.48	398.75	433.23	434.45	458.89	392.99	404.94	456.18	448.23	414.72	434.04	479.15	423.15	372.47	408.16	400.06	362.14	314.95	360.27	348.20	298.93	352.22	417.84	494.17	461.60	451.49	489.07	498.54	481.06	449.94	504.17	525.15	496.36	479.54
Total non-current assets +	3,475.70	3,473.10	1,300.10	1,314.40	1,328.90	1,350.60	1,351.60	1,372.70	1,385.40	1,392.90	1,444.50	1,477.90	935.60	945.50	958.60	962.20	992.08	974.40	938.90	913.99	920.01	922.30	874.29	884.37	888.51	923.68	925.91	931.06	939.39	869.96	881.84	880.99	885.06	902.67	937.27	933.92	908.27	887.19	896.03	878.66	867.96	825.56	821.46	801.92	791.11	783.78	730.24	720.80	713.70	701.48	692.91	685.99	679.74	674.69	666.61	627.41	622.27	620.22	576.04	580.73	583.84	589.72	602.71	610.67	620.74	634.06	676.19	720.16	725.72	747.79	782.03	782.25	781.73	717.90	713.64	721.56	723.27	722.19	732.46	732.59	728.44
Property, plant and equipment, net		1,423.00	632.10	641.90	649.50	665.70	659.10				691.30	579.60	354.80	452.30	452.40	448.90	363.64	459.83	452.17	436.23	362.89	365.96	364.33	368.85	374.59	381.51	380.08	386.08	387.93	384.93	379.33	376.95	374.94	390.32	392.97	387.94	363.31	356.45	369.33	355.10	347.31	341.16	333.91	320.72	310.71	311.01	285.48	278.44	273.88	267.40	258.98	252.24	244.38	240.49	238.30	227.64	227.53	229.73	219.71	223.87	227.45	231.78	237.43	243.73	250.89	260.10	272.19	284.71	299.10	315.61	315.54	312.33	308.39	305.43	301.90	309.89	308.37	309.95	313.83	313.54	307.71
Goodwill	835.40	958.00	442.10	442.10	442.10	442.10	442.10	442.10	442.10	441.00	495.60	493.20	305.90	305.90	306.00	306.20	298.29	297.34	287.44	287.94	293.68	292.43	259.66	259.78	258.17	270.82	270.78	270.80	270.77	270.79	282.94	279.48	279.48	279.51	290.66	290.66	290.69	290.70	293.52	293.01	294.26	277.65	280.61	279.37	279.77	279.31	277.86	278.13	287.09	286.66	286.57	287.09	288.35	288.35	293.36	272.48	272.48	270.76	260.63	260.63	260.63	260.63	260.63	260.63	260.63	261.11	267.87	28.00	268.39	268.39	273.84	279.18	316.70	256.83	252.91	252.04	253.35	251.76	253.89	253.72	254.38
Intangible assets	985.30	1,702.60	161.70	168.50	175.40	182.20	189.40	196.60	203.80	210.90	197.70	208.60	126.70	133.90	145.90	152.00	168.93	174.16	159.32	163.69	161.80	166.46	152.62	156.54	160.60	174.89	178.51	182.56	187.78	192.50	197.87	202.41	207.23	211.39	223.32	225.43	222.52	182.67	179.68	217.15	211.98	153.06	156.72	151.22	146.74	141.21	117.07	111.39	100.91	94.64	90.99	130.81	87.99	86.87	56.90	370.62	372.27	60.52	47.20	48.60	50.00	53.29	58.30	60.10	62.00	66.80	71.40	74.00	76.60	78.90	85.60	83.20	437.22	74.30	252.91	252.04	253.35	334.24	253.89	344.36	346.26
Long-term investments																										13.07	12.21	1.10	2.80	14.48	5.30	5.10	4.70	10.48				10.03				8.07				9.24
Other non-current assets
Total assets	4,772.60	4,885.00	1,843.00	1,912.00	1,858.10	1,875.10	1,913.40	1,940.80	1,912.60	1,928.80	2,017.00	2,075.60	1,382.70	1,414.50	1,498.60	1,586.70	1,525.00	1,497.90	1,534.37	1,477.19	1,405.58	1,418.03	1,374.73	1,315.36	1,369.90	1,452.51	1,470.48	1,442.11	1,423.40	1,401.84	1,395.75	1,388.39	1,345.14	1,391.55	1,425.42	1,401.16	1,326.28	1,330.23	1,361.06	1,354.73	1,311.45	1,263.93	1,322.43	1,324.96	1,249.15	1,239.33	1,198.79	1,160.27	1,112.45	1,134.71	1,127.36	1,144.88	1,072.73	1,079.63	1,122.78	1,075.64	1,036.99	1,054.26	1,055.18	1,003.87	956.31	997.88	1,002.77	972.81	935.70	994.33	1,024.38	1,019.10	1,077.93	1,165.63	1,276.20	1,243.84	1,233.22	1,206.98	1,212.18	1,202.62	1,173.21	1,226.36	1,257.61	1,228.95	1,207.99

Total current liabilities +	936.10	1,139.30	409.00	410.70	443.70	477.50	514.30	474.20	407.70	463.70	502.30	489.40	352.60	395.10	460.40	492.10	462.86	506.45	494.14	450.90	394.66	439.03	417.24	361.59	365.62	478.71	459.43	423.18	372.86	434.31	435.96	412.90	427.86	489.70	450.91	484.36	465.99	463.47	441.42	483.27	459.21	435.90	690.35	713.24	448.77	457.33	449.88	434.99	378.75	411.58	417.25	454.40	384.93	395.89	445.27	415.33	371.72	388.91	402.86	371.12	323.54	361.35	373.41	353.60	305.94	300.14	303.15	298.93	303.87	373.63	422.03	377.30	346.23	384.46	380.43	386.99	295.60	358.54	365.01	404.89	334.75
Accounts payable	820.50	1,016.40	371.50	310.10	292.80	190.40	348.60	321.70	309.80	193.70	450.80	360.20	271.50	165.30	361.30	359.20	369.19	233.80	399.54	357.27	314.11	190.53	331.60	277.13	292.65	227.56	380.34	346.31	336.83	221.40	367.36	357.76	303.91	235.58	419.69	378.53	335.71	201.81	407.86	386.43	341.23	197.58	418.68	396.10	360.35	224.03	437.90	388.50	329.87	199.89	392.07	369.07	319.36	189.39	381.36	354.65	306.11	159.29	352.22	320.75	272.84	123.60	194.07	303.25	255.61	114.45	300.30	258.41	248.31	96.82	372.22	339.40	295.24	133.29	364.33	321.99	278.91	328.88	303.21	312.68	280.70
Short-term debt	87.00	123.00	34.40	36.70	84.50	84.00	80.80	81.20	42.10	37.80	44.00	28.90	23.70	25.30	23.30	25.50	26.19	28.79	25.95	26.07	23.85	22.40	23.82	23.92	23.69	23.57	22.45	23.30	23.20	0.68	0.72	0.43	78.96	36.65	17.27	93.32	116.67	34.02	21.09	83.24	105.29	5.48	257.24	304.33	74.65	0.16	1.26	35.70	39.18	0.36	8.87	69.17	49.17	4.55	44.14	60.69	65.61	30.35	50.64	50.37	50.70	50.03	50.28	50.35	50.33	0.42	2.85	40.53	55.55	60.19	49.81	37.91	50.99	17.14	16.10	65.00	16.69	29.66	55.17	83.91	29.75
Current portion of long-term debt	18.30	16.20			50.00	50.30	50.90	50.70	12.80	7.50	15.40	1.10	1.60	1.30	1.20	1.70	2.17	3.22	3.35	8.07	4.99	3.83	2.89	2.95	1.83	0.79	1.44	1.10	0.48	0.68	0.72	0.43	78.96	36.65	17.27	333.32	119.85	34.02	25.87	87.84	109.37	5.48				0.06
Deferred revenue
Other current liabilities	28.60	-0.10	3.10	63.90	66.40	203.10	84.90	71.30	55.80	232.20	7.50	68.30	33.70	173.20	37.60	48.30	7.23	185.19	9.68	10.07	9.67	205.00	10.34	10.46	11.26	172.60	12.18	12.98	12.83	166.88	13.89	12.83	11.37	217.48	13.95	12.51	13.61	227.65	12.48	13.60	12.69	232.84	14.43	12.81	13.77	233.15	10.72	10.79	9.70	211.33	16.32	16.16	16.41	201.94	19.77	354.65	306.11	199.27	352.22	320.75	272.84	187.72	129.06	303.25	255.61	185.27	300.30	258.41	248.31	216.61	372.22	339.40	295.24	234.03	364.33	321.99	278.91	226.45	6.64	8.30	24.30
Total non-current liabilities +	2,062.80	1,910.20	598.10	690.30	610.50	557.20	552.20	678.50	733.00	703.30	773.60	870.90	417.00	402.60	431.80	532.60	480.10	401.48	410.52	391.51	393.16	388.26	383.90	400.70	452.63	389.44	450.71	489.42	505.29	404.28	406.71	450.20	402.63	387.27	478.63	422.45	358.83	365.75	395.29	365.57	363.68	350.73	176.27	176.59	372.80	367.50	309.36	288.28	290.84	286.70	278.36	271.61	265.80	263.09	256.83	251.49	248.23	246.03	242.64	239.58	237.05	228.07	227.37	219.50	221.13	274.56	284.12	293.27	339.29	343.01	401.64	425.43	445.58	363.61	360.32	358.19	369.48	371.40	384.15	283.02	263.13
Long-term debt	1,426.80	1,276.90	324.20	444.40	354.70	294.30	294.50	411.70	460.20	428.30	493.20	597.10	206.30	188.80	199.70	308.70	240.93	174.61	174.59	174.57	174.55	174.52	174.50	183.48	228.46	174.44	239.42	285.40	295.88	249.36	249.33	296.40	250.00	240.00	295.00	240.00	175.00	180.00	215.80	193.00	195.00	185.00	0.00	0.01	198.02	197.74	166.05	150.06	150.08	150.09	150.11	150.12	150.13	150.37	150.16	150.17	150.19	150.20	150.18	150.00	150.00	150.00	150.00	150.00	150.00	200.00	200.00	213.80	260.56	267.34	317.38	342.90	286.97	281.09	278.37	279.90	287.94	285.97	300.47	206.31	187.84
Capital lease obligations	282.50	300.50	135.20	143.20	146.80	152.20	135.60	140.00	140.30	142.20	145.50	149.50	104.80	110.60	112.10	107.60	110.98	96.69	94.51	80.02	80.49	79.32	83.29	86.32	80.92	82.60	82.15	78.50	81.41																		0.02	0.05	0.08	0.11	0.15	0.17	0.20	0.23	0.26	0.29	0.31	0.34	0.37	0.40	1.44	0.11	0.12
Other non-current liabilities	196.00	220.40	75.00	74.60	74.00	72.80	78.90	79.60	78.90	78.00	81.20	201.00	150.30	66.20	77.50	78.40	78.20	80.74	91.27	85.71	84.90	81.26	67.19	67.34	66.40	67.99	64.36	63.75	67.65	72.77	77.63	75.93	77.11	70.41	65.24	71.18	72.17	75.04	75.58	77.53	77.32	76.79	80.55	84.05	83.61	80.35	70.74	68.80	67.36	67.54	62.77	61.18	58.36	57.28	56.81	57.26	54.24	52.72	51.06	50.65	50.59	47.44	46.45	48.26
Total liabilities	2,998.90	3,049.50	1,007.10	1,101.00	1,054.20	1,034.70	1,066.50	1,152.70	1,140.70	1,167.00	1,275.90	1,360.30	769.60	797.70	892.20	1,024.70	942.96	907.93	904.66	842.41	787.82	827.29	801.14	762.29	818.24	868.14	910.13	912.60	878.15	838.59	842.67	863.09	830.49	876.97	929.54	906.81	824.82	829.23	836.72	848.84	822.89	786.63	866.62	889.83	821.57	824.83	759.25	723.27	669.58	698.29	695.61	726.01	650.73	658.97	702.10	666.82	619.94	634.94	645.50	610.70	560.58	589.42	600.79	573.10	527.07	574.70	587.28	592.20	643.16	716.64	823.66	802.74	791.80	748.07	740.75	745.18	665.08	729.94	749.16	687.91	597.88

Total stockholders' equity +	1,773.60	1,835.60	835.90	811.00	803.60	840.10	846.60	787.80	771.50	761.40	740.80	715.00	612.80	616.50	606.10	561.70	581.72	589.64	629.38	634.46	617.44	590.42	573.27	552.75	551.33	584.04	560.02	529.18	544.93	562.93	552.57	524.79	514.15	514.07	495.46	493.99	501.11	500.60	524.00	505.54	488.22	476.95	455.46	434.79	427.23	414.59	439.53	437.03	442.86	436.33	431.65	418.72	421.85	420.36	420.04	408.69	416.80	419.06	409.33	392.77	395.23	407.99	401.53	399.17	408.15	419.28	436.77	426.70	434.59	448.83	452.38	440.97	441.28	458.91	471.19	457.25	507.89	495.92	507.91	540.46	609.66
Common stock and paid-in capital	1,247.10	1,245.20	180.40	181.00	205.90	240.50	269.50	242.10	246.10	237.80	224.30	221.10	90.80	82.50	75.00	80.60	80.95	75.00	100.82	111.34	97.88	72.43	64.75	61.84	59.90	54.32	54.31	54.67	55.22	58.02	67.14	66.34	61.41	46.77	45.37	44.86	51.72	39.08	52.00	55.08	54.56	43.38	42.42	50.86	55.40	39.66	45.73	64.62	68.90	62.68	69.55	73.83	77.47	66.42	72.89	74.98	79.19	70.85	68.95	67.03	63.86	64.51	60.96	64.66	68.61	64.01	61.04	58.91	55.75	48.45	51.01	49.58	49.82	48.83	47.70	47.42	48.83	47.65	51.01	51.77	54.69
Retained earnings	526.50	590.40	655.50	630.00	597.70	599.60	577.10	545.70	525.40	523.60	516.50	493.90	522.00	534.00	531.10	481.10	500.77	514.65	528.57	523.12	519.56	517.99	508.52	490.91	491.43	529.72	505.71	474.52	489.71	504.91	485.43	458.46	452.75	467.30	450.09	449.13	449.39	461.52	472.00	450.46	433.66	433.58	413.04	383.93	371.83	374.93	393.80	372.41	373.96	373.65	362.10	344.89	344.38	353.94	347.16	333.71	337.60	348.21	340.38	325.74	331.37	343.47	340.57	334.51	339.54	355.27	375.73	367.79	378.84	400.38	401.38	391.40	391.46	410.08	423.49	409.83	459.06	448.27	456.90	488.69	554.97
Common shares outstanding	47	47	47	47	48	49	49	48	48	48	47	43	42	42	42	42	43	44	44	45	44	43	43	43	43	43	43	44	44	44	45	44	44	44	44	45	45	46	46	46	45	45	45	46	46	45	46	46	46	46	46	46	46	46	46	46	45	46	46	46	45	46	46	46	45	45	46	45	45	44	44	44	45	46	46	47	48	48	50	51	52

Balance Sheet - HNI CORP (HNI)

Balance Sheet - HNI CORP (HNI)