Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,120.49	1,129.88	1,074.87	1,001.50	567.13	299.49	938.09	863.70	870.01	896.56	930.99	872.86	799.69	749.65	638.23	624.37	575.68	693.23	710.93	491.89
Cost of revenue	502.15	511.95	781.76	432.36	284.99	340.63	690.77	599.50	581.27	587.87	618.47	594.10	572.02	530.91	464.47	457.87	433.42	479.52	476.19	335.34
Gross profit	618.35	617.94	293.11	569.14	282.14	-41.14	247.33	264.20	288.74	308.69	312.52	278.76	227.67	218.73	173.77	166.50	142.26	213.72	234.75	156.55
Total operating expenses +	456.57	474.79	32.05	407.01	312.19	-41.14	28.23	155.25	147.77	151.22	155.84	151.94	152.51	146.16	130.54	126.87	120.60	121.41	117.90	85.68
Selling, general and administrative		32.55	32.05	25.42	32.55	6.91	28.23	50.72	48.68	53.77	54.69	52.29	48.62	46.01	43.28	38.40	37.87	42.56	43.58	33.32
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	456.57	442.24	0.00	381.59	279.64	-48.05	0.00	104.52	99.09	97.44	101.14	99.65	103.90	100.15	87.26	88.46	82.73	78.85	74.32	52.36
Operating income	161.78	143.15	261.06	162.13	-30.05	-199.32	219.10	104.85	139.78	157.47	145.27	137.47	75.16	31.14	40.71	38.20	19.12	92.31	116.85	70.87
Non-operating income (net)	-61.07	-93.36	-174.11	-49.82	-162.09	-223.16	-12.86	-13.95	-37.70	-30.28	-48.07	31.55	-52.44	-53.32	-44.79	-44.73	-51.24	-48.76	-48.69	-32.28
Income before tax	100.71	49.79	86.95	112.31	-192.14	-422.48	206.24	90.90	102.08	127.20	97.21	169.01	22.72	-22.18	-4.09	-6.53	-32.12	43.55	68.16	38.59
Income tax expense	-1.23	1.54	0.32	2.61	3.27	-26.45	22.03	3.10	10.21	12.40	11.58	5.64	-1.11	-6.16	3.66	2.64	-21.03	-9.38	5.26	3.38
Net income	101.43	48.05	86.34	109.33	-194.58	-394.38	183.49	87.78	91.88	114.80	85.63	163.38	49.07	-16.59	-7.68	-9.17	-11.09	52.93	68.31	35.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	258.16	274.53	285.38	305.72	254.85	279.05	285.13	309.28	256.42	263.55	276.52	291.25	243.55	255.06	268.21	281.41	196.83	189.93	179.47	124.79	72.94	59.05	50.07	20.38	170.00	237.52	240.28	257.92	202.38	223.41	220.82	237.95	181.53	207.04	223.49	243.27	196.21	206.62	220.24	256.66	213.03	233.80	238.50	249.80	208.89	223.63	229.22	229.93	190.08	201.47	210.64	224.18	181.30	266.40	183.87	185.55	121.42	167.46	179.00	169.51	122.27	209.31	151.11	151.13	112.83	175.73	137.80	143.61	118.54	217.96	161.40	181.02	132.86	229.64	168.01	179.54	133.74	168.90	114.90	124.97	83.12
Cost of revenue	117.72	16.07	125.77	240.12	120.18	128.23	127.08	133.50	123.14	122.96	199.09	199.69	182.50	166.02	185.85	166.61	147.92	149.75	125.80	99.17	74.32	71.21	68.72	52.90	153.86	181.66	162.26	160.70	147.45	151.89	149.56	161.54	136.52	139.50	150.51	153.24	138.03	135.84	142.99	158.05	150.99	155.14	157.92	154.89	150.52	150.13	150.38	148.23	145.08	143.01	150.29	151.86	139.72	181.67	129.53	127.74	97.73	118.32	128.72	119.96	97.47	147.38	113.13	107.94	89.43	133.88	103.14	103.81	92.59	152.66	112.50	117.82	50.09	152.98	114.07	115.87	48.89	114.63	80.46	81.62	58.63
Gross profit	140.45	258.46	159.61	65.60	134.68	150.82	158.05	175.78	133.29	140.59	77.43	91.56	61.05	89.04	82.36	114.79	48.91	40.19	53.67	25.63	-1.39	-12.16	-18.66	-32.52	16.14	55.86	78.02	97.22	54.93	71.52	71.26	76.41	45.01	67.54	72.98	90.04	58.18	70.78	77.25	98.62	62.04	78.66	80.59	94.91	58.37	73.50	78.84	81.71	45.00	58.46	60.36	72.32	41.59	84.74	54.34	57.80	23.70	49.14	50.28	49.55	24.80	61.92	37.99	43.19	23.40	41.85	34.66	39.80	25.96	65.30	48.90	63.20	82.78	76.66	53.94	63.67	84.85	54.27	34.44	43.35	24.49
Total operating expenses +	111.83	222.43	114.77	9.47	109.91	115.68	113.49	134.78	110.84	114.19	7.53	8.28	7.87	53.15	7.52	51.12	6.03	8.76	43.01	8.29	37.69	7.75	7.27	6.83	5.56	7.45	48.77	51.26	47.26	40.26	36.99	40.48	37.52	35.22	36.55	39.36	36.64	37.03	35.94	40.51	37.73	40.36	38.72	40.81	35.95	38.41	40.03	38.28	35.60	36.97	38.36	39.83	39.56	52.34	34.58	32.19	28.14	33.20	35.47	33.04	28.83	43.10	30.33	28.45	25.33	38.95	27.45	28.39	25.81	38.99	28.34	29.46	71.06	37.04	27.57	28.85	68.81	31.61	20.04	19.51	14.53
Selling, general and administrative		7.68		9.47	7.68	37.42	7.66	28.52	8.90	8.37	7.53	8.28	7.87	15.93	7.52	15.04	6.03	8.76	11.45	8.29	8.28	7.75	7.27	6.83	5.56	7.45	12.41	14.72	12.40	13.04	10.62	14.44	12.62	11.16	11.47	13.78	12.27	13.32	12.34	15.51	12.61	14.24	13.61	15.23	11.61	14.33	14.70	13.15	10.48	11.59	12.11	12.64	12.73	14.99	6.20	5.00	4.50	12.77	6.50	4.40	4.10	13.91	3.90	3.60	3.40	13.54	3.70	3.70	3.80	13.15	3.20	3.30	3.00	13.92	3.30	3.30	3.10	13.17	2.80	2.60	2.60
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	111.83	214.75	114.77	0.00	102.23	78.25	105.83	106.26	101.94	105.82	0.00	0.00	0.00	37.22	0.00	36.08	0.00	0.00	31.57	0.00	29.41	0.00	0.00	0.00	0.00	0.00	36.37	36.54	34.86	27.22	26.37	26.03	24.90	24.06	25.08	25.59	24.36	23.71	23.61	25.01	25.12	26.13	25.11	25.57	24.34	24.07	25.33	25.13	25.12	25.37	26.25	27.19	26.83	37.35	28.38	27.19	23.64	20.42	28.97	28.64	24.73	29.19	26.43	24.85	21.93	25.42	23.75	24.69	22.01	25.84	25.14	26.16	68.06	23.12	24.27	25.55	65.71	18.44	17.24	16.91	11.93
Operating income	28.62	36.03	44.85	56.13	24.77	35.14	44.56	41.01	22.45	26.40	69.90	83.27	53.18	35.89	74.84	63.67	42.88	31.42	10.66	17.34	-39.07	-19.91	-25.92	-39.35	10.58	48.42	29.25	45.96	7.67	27.14	44.23	37.94	13.52	35.52	34.32	50.65	19.30	33.75	41.30	58.11	24.31	38.29	41.42	44.16	21.41	34.20	38.17	55.04	10.06	21.49	21.97	32.48	2.03	32.15	-18.93	23.15	-4.48	16.03	14.36	14.60	-4.29	18.63	6.76	14.73	-1.93	1.64	7.21	10.12	0.14	26.30	20.55	33.74	11.71	39.62	26.37	34.82	16.03	22.66	14.41	23.84	9.96
Non-operating income (net)	-14.04	-11.53	-21.74	-14.10	-13.69	-45.59	-17.58	-15.01	-15.18	-15.52	-42.35	-43.72	-44.22	-15.85	-45.98	-10.28	-32.87	-32.54	-10.06	-39.01	-130.88	-209.00	-46.51	-40.66	-51.72	106.25	-16.46	-12.31	-2.54	-2.98	-9.61	-9.98	-9.37	-9.56	-9.32	-9.67	-9.15	-8.80	-6.97	-2.89	-11.61	-9.59	-12.78	-12.61	-13.09	33.85	9.37	1.20	-12.87	-14.54	-12.81	-12.80	-12.30	-17.03	-12.67	-12.36	-11.26	-8.29	-13.58	-12.07	-10.85	-14.92	-10.96	-10.80	-8.05	-17.83	-11.01	-10.99	-11.42	-16.07	-11.34	-56.38	-10.26	-15.72	-10.86	-11.21	-10.90	-10.77	-7.76	-8.12	-5.62
Income before tax	14.58	24.50	23.11	42.03	11.07	-10.45	26.98	26.00	7.27	10.88	27.55	39.56	8.96	20.05	28.87	53.39	10.01	-1.11	0.60	-21.67	-169.95	-228.91	-72.43	-80.00	-41.14	154.67	12.79	33.65	5.13	24.17	34.62	27.96	4.15	25.96	25.00	40.98	10.14	24.95	34.33	55.22	12.70	28.70	28.64	31.55	8.32	68.05	47.54	56.23	-2.81	6.96	9.16	19.68	-10.27	15.12	-31.61	10.79	-15.74	7.73	0.78	2.53	-15.14	3.71	-4.19	3.93	-9.97	-16.19	-3.80	-0.86	-11.27	10.24	9.22	-22.64	1.45	23.91	15.51	23.61	5.14	11.89	6.64	15.73	4.34
Income tax expense	0.05	-1.85	0.47	0.99	-0.84	0.85	0.42	1.37	-1.09	-0.10	0.22	0.42	-0.23	1.66	0.31	0.69	-0.05	1.83	2.37	-2.55	1.61	-20.60	7.21	-6.62	-6.44	20.09	1.22	4.57	-3.85	0.16	3.17	-0.05	-0.19	1.19	3.38	4.39	1.26	1.04	4.39	11.05	-4.08	3.00	4.17	6.73	-2.33	4.43	3.73	4.32	-6.85	0.13	0.59	4.61	-6.14	-1.17	-0.92	1.85	-5.77	2.86	1.80	3.09	-4.09	1.84	-0.66	3.09	-1.63	-7.18	-4.56	-3.32	-5.98	-3.55	-2.99	0.89	-3.72	4.18	-0.36	3.10	-1.66	1.41	0.17	1.83	-0.03
Net income	14.46	26.22	22.53	40.84	11.86	-11.24	26.43	24.53	8.33	10.95	27.27	38.97	9.16	18.33	28.46	52.52	10.03	-2.94	-1.77	-19.03	-170.85	-207.44	-79.59	-72.78	-34.56	134.05	11.53	28.96	8.95	23.99	31.44	28.01	4.34	24.77	21.62	36.60	8.89	23.91	29.94	44.18	16.78	25.70	24.46	24.82	10.64	63.62	43.81	51.92	4.04	29.56	8.56	15.07	-4.13	16.63	-44.78	8.94	2.62	4.94	-1.02	-0.56	-11.04	1.87	-3.53	0.84	-8.35	-9.02	0.76	2.46	-5.29	13.79	12.21	21.76	5.18	25.14	15.87	20.51	6.79	10.48	6.47	13.90	4.37

4 days ago

Ask a follow up