Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	846.10	681.26	710.00	695.21	693.03	687.31	627.70	581.30	596.44	704.39	847.27	741.36	1,057.36	1,489.27	1,884.51	2,124.24	1,836.64	1,705.35	1,674.88	1,785.62
Cost of revenue	239.17	120.86	130.32	116.72	108.74	111.77	101.94	109.90	143.34	235.10	289.78	240.80	406.29	571.17	632.59	639.12	611.75	654.29	593.66	552.05
Gross profit	606.93	560.40	579.68	578.49	584.29	575.55	525.76	471.40	453.09	469.29	557.50	500.56	651.08	918.10	1,251.91	1,485.11	1,224.89	1,051.06	1,081.22	1,233.57
Total operating expenses +	410.92	386.15	429.23	448.85	435.28	432.61	439.30	400.10	391.38	500.47	589.15	556.38	815.43	974.84	1,021.23	1,166.89	999.78	964.38	960.81	1,067.06
Selling, general and administrative	410.92	232.37	262.28	257.70	236.93	226.37	255.75	232.22	241.28	290.73	321.48	387.46	474.78	894.19	936.71	1,095.52	934.13	889.25	876.80	905.34
Research and development
Other operating expenses	0.00	153.78	166.95	191.15	198.34	206.24	183.54	167.89	150.10	209.75	267.67	168.92	340.65	80.66	84.51	71.37	65.65	75.13	84.00	161.72
Operating income	196.00	174.25	150.45	129.64	149.02	142.93	86.46	71.30	34.14	-32.34	-92.17	-72.72	-214.68	-183.75	39.16	246.39	222.60	77.67	120.42	166.51
Non-operating income (net)	20.84	27.19	41.68	4.63	0.05	3.90	6.56	3.05	2.11	0.98	-2.27	0.21	-6.66	2.04	2.79	0.48	1.44	19.48	23.26	20.94
Income before tax	216.84	201.44	192.12	134.27	149.07	146.83	93.02	74.35	36.25	-31.37	-94.44	-72.50	-221.34	-181.71	41.95	246.88	224.05	97.15	143.68	187.44
Income tax expense	56.92	53.85	44.47	38.40	39.43	22.48	22.43	18.56	67.13	-16.55	-147.45	3.74	-19.67	-46.81	46.15	80.29	78.66	27.57	48.18	92.69
Net income	159.91	147.59	147.65	95.87	109.64	124.26	69.98	55.18	-31.90	-18.71	51.89	-178.16	-164.26	-142.80	18.57	157.77	81.22	60.14	59.55	46.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	221.74	211.64	211.87	209.58	213.00	176.43	169.83	166.74	168.26	147.92	179.92	186.56	195.60	176.15	168.42	167.68	182.96	159.86	174.00	175.54	183.64	171.16	169.13	176.04	170.99	158.45	154.96	156.44	157.85	145.51	145.69	142.04	148.07	143.12	144.99	146.22	162.11	155.26	167.63	182.63	198.89	199.95	162.07	174.78	182.30	174.21	227.45	229.29	243.11	246.45	251.31	294.85	340.48	354.69	332.76	368.97	434.14	412.64	431.31	497.19	543.36	542.48	524.14	527.74	529.68	498.99	459.91	440.72	437.45	426.40	405.63	418.84	460.24	437.16	404.41	405.27	424.01	307.82	462.39	486.79	528.63
Cost of revenue	56.41	97.32	43.06	50.24	48.54	35.20	28.29	27.52	29.86	30.22	33.50	32.75	33.85	31.22	30.15	27.27	28.09	25.28	25.96	28.53	28.97	28.62	27.56	28.68	26.91	24.95	25.32	25.35	26.33	25.46	27.20	30.29	26.95	28.98	37.79	36.41	40.17	64.11	51.39	58.06	61.54	66.93	54.20	53.95	54.95	59.37	82.89	80.40	86.08	95.34	100.05	121.35	132.88	141.65	133.21	145.85	152.69	146.57	155.60	161.53	168.90	161.70	158.11	156.92	160.30	126.12	154.84	174.94	163.07	151.67	170.06	162.74	173.77	155.88	149.51	143.96	141.65	74.03	159.52	156.54	161.96
Gross profit	165.33	114.32	168.81	159.34	164.46	141.23	141.54	139.22	138.41	117.70	146.42	153.82	161.75	144.93	138.27	140.42	154.87	134.58	148.04	147.01	154.66	142.54	141.56	147.36	144.08	133.50	129.64	131.09	131.53	120.05	118.49	111.75	121.12	114.14	107.20	109.82	121.94	91.15	116.23	124.56	137.35	133.02	107.87	120.83	127.35	114.84	144.56	148.89	157.03	151.12	151.26	173.49	207.60	213.04	199.55	223.12	281.45	266.07	275.72	335.66	374.46	380.77	366.03	370.82	369.39	372.87	305.07	265.79	274.37	274.73	235.58	256.11	286.47	281.28	254.89	261.31	282.36	233.79	302.87	330.25	366.67
Total operating expenses +	102.21	72.39	117.85	107.94	112.74	104.06	96.75	93.22	92.13	101.75	103.35	105.72	118.41	122.25	108.95	106.47	111.18	100.01	110.18	111.05	114.05	106.35	109.49	109.99	106.78	101.49	96.46	119.48	89.83	99.86	91.27	93.71	93.58	97.49	96.24	93.79	103.86	146.13	108.48	102.01	120.53	127.27	113.14	124.08	141.91	118.74	168.19	168.35	198.97	193.02	200.44	225.72	218.87	248.91	247.80	245.64	234.74	249.77	259.92	250.31	261.23	284.66	326.17	274.07	281.28	236.58	270.30	254.71	238.94	216.68	244.33	241.16	268.97	242.88	230.94	249.38	234.16	140.97	274.57	364.06	287.46
Selling, general and administrative	102.21	110.45	72.17	65.30	72.97	69.78	66.89	66.18	56.69	63.21	61.85	66.58	70.63	74.53	63.15	60.24	59.78	57.50	60.66	59.24	59.53	57.35	54.86	58.55	55.61	55.95	58.82	86.09	54.90	57.71	54.76	60.63	59.12	64.51	58.73	58.22	59.82	98.79	57.99	64.16	69.78	122.19	60.39	76.85	74.50	110.77	84.22	97.08	113.17	118.65	109.41	136.36	125.06	227.84	227.37	225.62	214.63	936.71	936.71	229.80	240.86	1,095.52	308.63	257.27	264.53	934.13	254.02	237.81	222.14	889.25	218.45	221.99	240.95	876.80	211.64	229.72	215.38	905.34	251.90	257.14	256.06
Research and development
Other operating expenses	0.00	-38.05	45.68	42.64	39.77	34.28	29.86	27.04	35.44	38.54	41.50	39.14	47.78	47.73	45.80	46.23	51.40	42.51	49.51	51.80	54.52	49.00	54.64	51.44	51.17	45.54	37.64	33.39	34.94	42.15	36.52	33.08	34.46	32.97	37.51	35.57	44.05	47.34	50.49	37.84	50.74	5.08	52.75	47.23	67.42	7.97	83.97	71.27	85.80	74.37	91.03	89.36	93.81	21.07	20.43	20.02	20.11	-686.94	-676.79	20.51	20.37	-810.86	17.54	16.80	16.75	-697.55	16.28	16.89	16.80	-672.58	25.88	19.16	28.02	-633.92	19.30	19.66	18.78	-764.37	22.67	106.92	31.40
Operating income	63.12	41.92	50.96	51.40	51.73	37.18	44.79	46.01	46.28	15.94	43.07	48.09	43.34	22.67	29.32	33.95	43.69	34.58	37.86	35.96	40.62	36.19	32.07	37.37	37.30	32.01	24.29	0.18	29.97	20.18	19.28	11.30	20.53	10.71	4.54	9.10	9.78	-55.91	-0.71	17.29	6.98	-3.93	-10.79	-9.33	-24.60	-7.78	-44.87	-33.34	-47.87	-55.33	-68.65	-63.53	-18.10	-77.22	-48.25	-108.10	46.63	-172.55	15.79	82.68	113.24	24.64	39.51	96.75	88.10	136.29	32.27	11.08	35.43	49.04	-8.75	14.95	17.50	38.40	23.95	11.93	48.21	92.82	28.29	-33.82	79.22
Non-operating income (net)	5.01	6.15	5.06	4.84	4.78	6.04	7.57	7.01	6.57	6.43	5.02	26.51	3.72	1.75	1.97	0.77	0.14	0.20	-0.54	0.01	0.38	0.69	0.68	1.09	1.43	1.59	1.75	1.60	1.62	0.83	0.87	0.50	0.85	0.64	0.56	0.60	0.32	0.55	0.23	-0.05	0.25	-0.36	-0.69	-0.89	-0.39	0.04	0.08	-0.41	0.65	0.26	-0.12	0.36	-7.63	0.70	0.74	0.37	0.23	0.08	0.19	0.31	2.21	0.38	0.92	-0.77	-0.04	0.43	0.38	-0.31	0.91	6.69	2.44	2.67	7.70	7.41	4.20	5.35	6.30	6.38	4.80	4.79	4.97
Income before tax	68.13	48.07	56.02	56.24	56.51	43.21	52.36	53.01	52.85	22.38	48.09	74.60	47.05	24.43	31.29	34.72	43.83	34.78	37.33	35.97	41.00	36.88	32.76	38.46	38.74	33.60	26.05	1.78	31.60	21.01	20.16	11.80	21.38	11.35	5.10	9.71	10.10	-55.36	-0.48	17.24	7.23	-4.29	-11.49	-10.22	-24.99	-7.75	-44.79	-33.75	-47.23	-55.07	-68.77	-63.16	-25.73	-76.52	-47.51	-107.73	46.86	-172.47	15.98	82.99	115.45	25.02	40.43	95.98	88.06	136.72	32.65	10.77	36.34	55.73	-6.31	17.62	25.21	45.81	28.15	17.29	54.51	99.19	33.09	-29.03	84.19
Income tax expense	14.18	12.72	16.17	15.21	12.82	11.75	14.11	14.59	13.41	5.19	6.78	19.93	12.57	8.47	9.23	8.95	11.76	10.31	9.56	9.32	10.25	9.81	-7.21	10.27	9.60	6.07	7.65	2.30	6.41	7.03	5.09	2.94	3.50	55.98	1.60	5.05	4.50	-25.33	0.02	4.62	4.14	-146.53	0.04	-0.75	-0.21	0.55	1.12	1.85	0.22	50.47	-25.33	-33.27	-11.24	-17.77	-16.68	-13.87	0.43	-27.65	4.71	27.23	41.86	6.45	12.57	29.71	32.11	49.18	9.68	4.16	13.01	17.92	-6.26	6.42	8.82	14.41	8.32	6.29	19.90	30.35	12.38	18.48	31.49
Net income	53.95	35.35	39.85	41.03	43.69	31.46	38.26	38.43	39.44	17.19	41.31	54.67	34.48	15.96	22.07	25.77	32.08	24.47	27.77	26.65	30.75	27.05	39.94	28.17	29.11	27.52	18.23	-0.56	24.79	14.07	14.86	8.75	17.50	-44.38	3.02	4.29	5.18	-32.88	-0.69	11.84	3.01	142.72	-45.24	-20.72	-24.88	-25.49	-47.97	-46.56	-58.14	-30.61	-87.06	-31.39	-15.20	-61.49	-33.15	-100.23	52.08	-120.45	10.63	55.35	73.04	12.10	26.13	64.32	55.22	30.68	20.79	6.49	23.26	31.21	-0.15	12.69	16.38	8.83	15.56	5.13	30.04	20.66	20.72	-47.51	52.70

4 days ago

Ask a follow up