Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 1,504.88 1,376.24 1,207.74 969.49 559.97 231.68 134.92 78.84 47.34
Cost of revenue 1,312.90 1,032.05 911.35 719.45 400.05 174.11 96.96 51.65 30.81
Gross profit 191.98 344.20 296.39 250.05 159.92 57.57 37.96 27.19 16.53
Total operating expenses + 82.63 283.55 338.94 281.14 191.55 79.50 43.03 17.66 10.72
Operating income 109.35 60.65 -42.55 -31.10 -31.63 -21.94 -5.07 9.53 5.81
Non-operating income (net) -161.78 -100.00 -120.18 -44.94 -26.48 -7.95 -17.37 -6.84 -1.96
Income before tax -52.43 -39.35 -162.73 -76.03 -58.10 -29.89 -22.44 2.69 3.85
Income tax expense 1.73 1.73 1.29 0.72 0.02 -0.01 0.02 10.76 6.21
Net income -33.81 -24.52 -90.14 -41.77 -30.65 -15.70 -8.65 -0.62 1.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21
Total revenue 532.24 347.28 365.39 374.31 408.53 323.44 336.04 338.69 378.07 286.19 303.91 294.96 327.29 247.16 256.76 228.66 240.90 161.88
Cost of revenue 464.45 333.54 272.14 269.06 263.84 278.45 247.19 244.32 262.09 234.70 220.47 225.24 230.95 196.93 195.92 172.85 153.75 121.53
Gross profit 67.79 13.74 93.25 105.26 144.69 44.98 88.85 94.38 115.98 51.50 83.44 69.72 96.33 50.23 60.84 55.82 87.15 40.36
Total operating expenses + 157.10 11.96 90.03 77.32 88.67 50.46 73.45 77.92 81.72 81.22 83.35 86.25 92.71 116.65 90.69 30.38 47.41 78.24
Operating income -89.31 1.78 3.22 27.94 56.02 -5.47 15.41 16.46 34.26 -29.73 0.09 -16.53 3.62 -66.42 -29.86 25.44 39.74 -37.88
Non-operating income (net) -57.11 -44.41 -33.45 -32.40 -31.12 -29.79 -29.88 -45.84 5.51 -32.39 -31.93 -26.47 -29.40 -24.34 -16.85 -8.85 5.10 -6.51
Income before tax -146.42 -42.63 -30.24 -4.46 24.90 -35.26 -14.48 -29.38 39.77 -62.12 -31.85 -43.00 -25.78 -90.76 -46.71 16.59 44.84 -44.39
Income tax expense -144.52 1.04 0.69 -0.42 -6.10 1.48 0.67 0.38 0.16 0.67 0.08 0.72 -21.91 7.95 21.97 0.02
Net income 2.34 -25.86 -18.73 -3.16 13.94 -20.16 -8.38 -17.56 21.58 -34.48 -17.63 -23.90 -14.13 -48.49 -24.79 8.64 22.87 -22.67
4 days ago