Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	665.42	1,029.08	2,307.70	4,608.35	1,678.79	675.60	349.99	301.60	352.85	229.10	182.04	182.57	109.00	86.86	255.83	242.69	111.19	56.37
Cost of revenue	803.27	1,242.01	1,387.05	1,200.43	581.59	441.61	269.89	203.49	209.38	148.67	144.49	139.31	135.10	124.29	169.72	136.48	69.25	19.39
Gross profit	-137.85	-212.93	920.65	3,407.92	1,097.21	233.99	80.10	98.11	143.47	80.43	37.55	43.26	-26.10	-37.43	86.11	106.20	41.94	36.98
Total operating expenses +	132.38	351.16	137.22	367.30	45.79	46.14	32.62	16.64	11.78	14.78	9.70	11.23	16.10	8.33	4.19	13.69	5.52	9.76	0.05
Selling, general and administrative	137.52	143.09	213.24	354.07	39.90	39.47	32.46	27.08	17.66	16.10	12.60	10.29	18.13	12.93	15.56	15.69	12.11	9.85
Research and development	2.58	4.56	10.12	10.04	6.50	6.86	5.26	2.74	0.88	4.00	0.92	1.49	3.39	4.13	0.74	1.39	2.77	4.87
Other operating expenses	-7.72	203.51	-86.14	3.18	-0.61	-0.19	-5.10	-13.18	-6.77	-5.33	-3.82	-0.55	-5.42	-8.73	-12.12	-3.38	-9.37	-4.95	0.05
Operating income	-270.24	-564.09	783.43	3,040.63	1,051.42	187.86	47.49	81.48	128.71	65.45	26.22	32.04	-200.63	-88.52	43.41	92.51	36.42	27.21	-0.05
Non-operating income (net)	33.12	46.03	35.04	-23.87	-16.47	-25.73	-9.60	-7.69	-17.52	-14.17	-12.04	-15.39	-19.19	-14.47	-7.78	-10.52	-6.25	-3.76	0.00
Income before tax	-237.12	-518.06	818.47	3,016.75	1,034.95	162.13	37.89	73.79	111.19	51.28	14.19	16.65	-219.82	-102.99	35.63	81.99	30.18	23.45	-0.05
Income tax expense	-21.09	-69.91	165.59	537.11	162.81	28.18	9.62	11.72	17.33	7.36	1.14	15.65	1.27	10.25	0.71	12.84	0.24	1.60
Net income	-170.51	-345.22	429.55	1,819.80	756.22	129.20	29.53	38.13	92.84	43.49	12.96	16.65	-70.94	-111.93	33.32	68.57	30.84	21.53	-0.05

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08
Total revenue	26.72	221.71	244.92	75.45	123.91	195.36	198.50	219.66	414.64	415.31	484.87	629.89	709.83	709.83	1,219.69	1,244.09	1,282.09	395.55	585.78	441.37	255.60	247.73	125.53	133.52	168.23	118.92	83.91	65.96	81.20	75.60	67.39	66.95	103.27	103.68	89.37	76.00	83.81	46.12	54.29	71.02	57.68	59.28	46.56	34.33	41.87	49.47	47.29	43.72	42.09	37.04	29.64	27.84	14.49	6.19	21.12	30.56	34.05	38.24	59.56	70.72	87.31	81.89	63.21	52.48	45.10	31.72	30.32	23.58	26.61	36.65	19.72	0.00
Cost of revenue	166.09	206.27	235.26	157.15	205.45	260.62	259.09	378.64	342.67	343.23	417.05	373.76	203.10	203.10	241.07	297.22	467.41	155.72	150.58	138.13	136.89	138.24	80.28	110.82	111.88	83.80	65.83	57.39	62.86	58.67	54.54	39.78	57.05	56.78	52.93	51.76	47.91	31.94	34.15	41.64	40.94	42.36	37.99	30.74	33.40	36.91	35.70	33.63	33.06	36.08	33.59	38.06	27.38	17.25	31.91	36.50	45.01	49.43	39.71	37.77	42.81	36.12	36.32	33.07	30.97	23.63	20.75	17.43	0.00	10.26	9.13	0.00
Gross profit	-139.37	15.44	9.66	-81.69	-81.54	-65.26	-60.59	-158.98	71.97	72.09	67.82	256.13	506.73	506.73	978.62	946.87	814.68	239.83	435.20	303.24	118.71	109.49	45.25	22.70	56.35	35.12	18.08	8.57	18.34	16.94	12.85	27.17	46.22	46.89	36.44	24.25	35.89	14.18	20.14	29.38	16.74	16.92	8.57	3.59	8.47	12.56	11.59	10.09	9.02	0.96	-3.95	-10.22	-12.89	-11.05	-10.79	-5.95	-10.97	-11.20	19.85	32.96	44.50	45.77	26.89	19.41	14.13	8.08	9.58	0.00	0.00	26.39	0.00	0.00
Total operating expenses +	11.45	36.33	32.89	33.03	32.52	235.68	37.45	39.32	39.91	39.97	92.46	44.94	42.93	42.93	285.57	19.28	17.59	11.74	13.48	10.82	10.21	11.51	11.92	11.95	10.51	5.03	9.26	8.97	9.16	-3.32	8.87	6.16	4.48	0.33	3.67	4.04	3.73	4.43	3.69	3.24	3.43	1.03	1.92	2.36	4.39	4.95	2.14	1.75	2.40	5.03	1.04	6.31	3.73	2.08	5.44	4.43	1.13	-1.61	4.48	0.31	1.01	4.37	3.00	2.92	3.53	-0.52	1.49	0.00	0.00	2.91	0.00	0.00
Selling, general and administrative	12.16	38.02	32.29	32.12	35.09	29.40	37.73	37.53	38.43	39.00	89.70	43.26	41.28	43.98	280.18	14.43	15.48	10.25	11.35	9.27	11.24	11.24	9.22	10.12	8.89	8.54	8.18	7.81	7.94	8.24	7.57	7.81	4.81	4.68	4.41	4.51	4.06	3.51	4.86	3.68	4.06	2.26	2.94	2.83	4.57	4.74	2.51	1.55	1.50	4.02	4.02	6.20	4.13	1.81	1.81	3.99	2.67	3.49	4.48	4.07	5.18	5.18	3.00	2.51	3.06	4.19	2.34	3.17	2.41	2.99	3.15	3.71
Research and development	0.78	0.72	0.56	0.80	0.51	0.37	0.81	1.83	1.54	1.54	2.76	2.15	1.94	1.94	2.51	2.71	2.08	1.27	1.93	2.10	1.19	1.50	1.75	1.96	1.65	1.21	1.23	1.53	1.30	0.97	1.44	0.21	0.12	0.05	0.10	0.28	0.45	2.78	1.00	0.15	0.08	0.52	0.09	0.20	0.11	0.16	0.20	0.19	0.94	1.15	0.81	0.99	0.44	2.79	0.30	0.43	0.61	0.30	0.15	0.17	0.13	0.13	0.32	0.48	0.45	0.41	0.11	1.09	1.16	1.94	1.92	1.01
Other operating expenses	-1.50	-2.42	0.04	0.11	-3.07	205.90	-1.09	-0.04	-0.06	-0.57	0.01	-0.46	-0.29	-2.99	2.88	2.14	0.02	0.22	0.20	-0.55	-2.22	-1.23	0.95	-0.13	-0.03	-4.71	-0.15	-0.37	-0.07	-12.53	-0.14	-1.86	-0.45	-4.40	-0.84	-0.75	-0.78	-1.86	-2.17	-0.58	-0.72	-1.75	-1.12	-0.67	-0.30	0.05	-0.57	0.00	-0.04	-0.13	-3.79	-0.89	-0.83	-2.52	3.33	0.01	-2.15	-5.40	-0.15	-3.92	-4.30	-0.94	-0.32	-0.07	0.01	-5.12	-0.96	-4.27	-3.58	-2.03	-5.07	-4.72
Operating income	-150.81	-20.89	-23.22	-114.72	-114.05	-300.94	-98.04	-198.30	32.06	32.11	-24.64	211.19	463.80	463.80	693.04	927.58	797.09	228.09	421.72	292.42	108.50	97.98	33.33	10.75	45.84	30.09	8.81	-0.40	9.18	20.26	3.98	21.01	41.74	43.58	32.77	20.20	32.16	9.55	16.45	26.14	13.31	14.26	6.65	1.23	4.08	7.61	9.46	8.34	6.62	-4.07	-4.99	-174.95	-16.62	-55.89	-15.66	-6.84	-12.10	-49.87	17.14	32.64	43.49	41.27	24.03	16.49	10.60	8.61	8.09	19.73	0.00	23.49	7.44	0.00
Non-operating income (net)	7.50	7.48	11.32	7.53	9.05	10.45	9.11	17.36	10.38	10.40	63.93	-6.50	11.96	11.96	7.98	-3.64	0.97	1.32	-3.81	-6.43	-7.05	-8.07	-5.24	-6.29	-6.33	-3.72	-2.36	-1.63	-1.89	-1.55	0.09	-3.03	-3.90	-3.88	-4.20	-5.18	-4.27	-4.09	-2.95	-3.32	-3.81	-4.01	-3.01	-2.33	-2.69	-4.01	-3.56	-3.82	-3.99	-4.15	-4.91	-4.88	-5.25	-3.43	-3.63	-3.81	-3.78	-2.50	-1.88	-1.70	-1.70	-2.27	-3.06	-2.58	-2.50	-1.70	-1.47	-17.51	14.43	-1.85	-1.75	0.00
Income before tax	-143.31	-13.41	-11.90	-107.19	-105.01	-290.49	-88.94	-180.94	42.44	42.51	39.28	204.69	475.76	475.76	701.02	923.94	798.06	229.41	417.91	285.99	101.45	89.91	28.09	4.47	39.52	26.37	6.46	-2.03	7.29	18.70	4.07	17.98	37.84	39.70	28.57	15.03	27.89	5.47	13.49	22.82	9.50	10.25	3.64	-1.10	1.39	3.61	5.89	4.52	2.63	-8.22	-9.90	-179.83	-21.87	-59.32	-19.29	-10.64	-15.88	-52.37	15.26	30.94	41.80	39.01	20.97	13.91	8.10	6.91	6.62	2.22	14.43	21.64	5.68	0.00
Income tax expense	-21.64	-3.56	2.96	-8.20	-12.29	48.97	-12.01	-23.26	14.33	14.36	21.44	44.25	81.07	81.07	155.20	143.46	130.09	43.10	62.14	43.08	14.46	13.61	6.19	2.04	6.32	5.97	1.56	0.66	1.43	1.56	-0.09	4.38	5.86	5.61	4.22	2.77	4.74	1.28	2.16	2.80	1.11	0.54	0.56	-0.18	0.22	-7.03	3.65	3.86	4.11	0.06	1.07	0.14	2.07	19.92	-5.45	-2.65	-1.57	-13.20	2.88	4.51	6.53	5.96	3.02	2.15	1.71	-3.15	0.92	0.38	2.10	1.39	0.82	0.00
Net income	-88.38	-7.28	-14.94	-76.75	-71.84	-180.18	-60.72	-119.64	15.45	15.47	-6.31	102.61	278.80	278.80	323.41	627.82	536.58	141.28	292.33	232.10	83.06	72.83	20.76	2.38	33.11	20.09	4.98	-2.19	6.64	11.38	-18.30	13.41	31.63	33.71	24.11	12.13	22.89	4.13	11.20	19.84	8.33	9.62	3.08	-0.93	1.18	3.61	5.89	4.52	2.63	-8.01	-10.30	-33.97	-18.66	-75.59	-15.54	-7.07	-13.73	-39.42	12.07	25.69	35.00	32.83	16.61	10.65	6.29	9.97	5.76	2.02	13.09	19.93	4.86	0.00

4 days ago

Ask a follow up