Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 2,885.19 2,637.23 2,899.28 2,760.33 2,158.66 1,948.29
Cost of revenue 2,638.63 2,416.56 2,625.83 2,545.72 1,972.61 1,734.43
Gross profit 246.57 220.67 273.44 214.61 186.05 213.86
Total operating expenses + 153.75 133.89 351.01 316.04 86.52 102.55
Operating income 92.82 86.78 -77.56 -101.43 99.53 111.31
Non-operating income (net) -78.23 -90.14 -97.41 -62.26 -33.91 -9.48
Income before tax 14.59 -3.36 -174.98 -163.69 65.62 101.83
Income tax expense -8.06 3.47 9.53 1.30 18.68 31.21
Net income 22.40 -6.72 -186.18 -168.15 40.51 63.97
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23
Total revenue 699.94 761.02 850.04 724.05 550.08 717.08 720.05 672.08 528.02 665.32 774.89 805.78 653.29
Cost of revenue 664.18 667.17 778.77 662.93 529.75 645.98 644.26 611.57 514.74 611.41 687.28 715.81 619.18
Gross profit 35.76 93.85 71.28 61.12 20.33 71.10 75.79 60.50 13.28 53.91 87.61 89.97 34.12
Total operating expenses + 32.70 60.69 32.62 27.40 33.04 37.44 33.88 27.36 35.22 250.70 34.66 36.77 22.37
Operating income 3.06 33.15 38.66 33.72 -12.71 33.66 41.92 33.15 -21.94 -196.79 52.95 53.20 11.74
Non-operating income (net) -20.32 -11.81 -28.63 -19.46 -18.34 -20.39 -23.77 -21.92 -24.07 -5.32 -26.02 -23.64 -23.06
Income before tax -17.26 21.35 10.03 14.27 -31.06 13.27 18.15 11.22 -46.01 -202.12 26.93 29.56 -11.31
Income tax expense -7.73 -9.04 7.92 6.19 -13.13 2.94 21.77 -0.47 -20.77 -2.80 10.01 11.03 -4.21
Net income -9.53 30.18 2.10 8.05 -17.94 10.30 -3.65 11.69 -25.06 -197.13 16.18 17.15 -8.84
4 days ago