Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	868.45	714.73	582.02	437.86	305.44	159.74	6.00	0.00
Cost of revenue	198.34	156.82	121.24	83.48	55.52	27.74	1.58	0.18
Gross profit	670.11	557.92	460.79	354.37	249.92	132.00	4.42	-0.18
Total operating expenses +	461.64	367.09	268.76	234.19	162.39	115.02	150.32	41.44
Selling, general and administrative	152.54	110.35	95.29	84.02	63.91	39.75	36.41	12.21
Research and development	189.59	145.83	76.06	70.89	30.37	19.45	69.60	12.37
Other operating expenses	119.51	110.92	97.40	79.29	68.12	55.82	44.32	16.86
Operating income	208.47	190.83	192.03	120.19	87.53	16.99	-145.90	-41.44
Non-operating income (net)	6.60	0.98	-18.63	-15.50	-50.10	-53.93	-6.07	1.54
Income before tax	215.06	191.80	173.40	104.69	37.43	-36.94	-151.98	-39.90
Income tax expense	56.38	46.31	44.54	-76.78	2.83	14.91	6.07	1.54
Net income	158.69	145.49	128.85	181.47	34.60	-36.94	-151.98	-39.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	215.39	243.78	239.46	200.49	184.73	201.27	186.04	172.81	154.62	168.41	160.27	134.22	119.13	128.31	117.21	107.03	85.31	91.21	80.73	73.82	59.67	56.29	45.61	38.01	19.84	6.00	0.00	0.00
Cost of revenue	44.51	68.55	59.65	38.15	31.99	54.41	42.78	32.14	27.48	43.15	32.30	25.01	20.78	26.89	22.96	18.92	14.72	17.82	14.60	12.69	10.41	9.92	7.89	6.46	3.47	1.58	0.00	0.00
Gross profit	170.88	175.23	179.81	162.34	152.74	146.86	143.26	140.67	127.13	125.26	127.97	109.21	98.35	101.42	94.25	88.11	70.60	73.40	66.13	61.13	49.27	46.37	37.72	31.55	16.37	4.42	0.00	0.00
Total operating expenses +	133.58	136.67	114.32	114.16	96.49	91.13	81.55	119.31	75.10	85.06	63.46	62.31	57.92	53.81	82.35	54.99	43.04	44.77	45.08	37.82	34.73	38.61	27.34	24.24	25.98	38.11	29.80	19.26	63.14
Selling, general and administrative	32.51	57.56	29.81	33.92	31.24	28.87	28.59	27.22	25.68	27.87	22.55	22.81	22.06	22.64	21.33	22.16	17.88	18.21	16.86	14.30	14.55	13.47	10.51	7.63	9.29	13.99	12.56	5.89	3.96
Research and development	69.38	49.93	54.96	50.16	34.54	34.67	25.39	63.58	22.19	30.31	17.50	14.97	13.29	10.09	40.55	12.67	7.58	7.45	11.74	6.50	4.68	7.62	4.23	4.17	3.43	7.28	4.34	4.99	52.99
Other operating expenses	31.69	29.18	29.55	30.07	30.71	27.60	27.58	28.51	27.23	26.89	23.42	24.53	22.57	21.08	20.47	20.16	17.58	19.11	16.48	17.02	15.51	17.53	12.60	12.44	13.25	16.84	12.91	8.38	6.19
Operating income	37.29	38.56	65.49	48.18	56.25	55.73	61.71	21.36	52.03	40.20	64.51	46.90	40.42	47.61	11.90	33.12	27.56	28.63	21.05	23.31	14.53	7.76	10.38	7.31	-9.61	-33.69	-29.80	-19.26	-63.14
Non-operating income (net)	2.40	2.20	2.00	1.46	0.93	0.43	0.46	0.34	-0.25	-0.51	-12.68	-2.81	-2.64	-3.51	-3.93	-3.89	-4.17	-4.16	-31.58	-7.22	-7.15	-7.97	-8.47	-7.34	-29.01	-2.75	-2.10	-1.35	0.12
Income before tax	39.69	40.76	67.49	49.64	57.18	56.16	62.17	21.69	51.79	39.69	51.83	44.10	37.78	44.10	7.97	29.23	23.39	24.48	-10.52	16.09	7.39	-0.21	1.91	-0.03	-38.62	-36.44	-31.90	-20.62	-63.02
Income tax expense	7.20	18.27	16.63	9.86	11.62	6.68	16.08	10.10	13.45	13.08	13.37	9.80	8.30	-4.41	-79.98	5.70	1.90	1.76	-0.90	1.97	7.13	-4.38	5.42	6.94	29.01
Net income	32.49	22.49	50.87	39.78	45.56	49.48	46.09	11.59	38.33	26.61	38.46	34.30	29.49	48.51	87.94	23.53	21.49	22.71	-9.62	14.12	7.39	-0.21	1.91	-0.03	-38.62	-36.44	-31.90	-20.62	-63.02

4 days ago

Ask a follow up