Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,289.36 1,152.99 1,197.48 1,037.35 860.40 773.68 746.37 706.14 755.04 675.97 723.79 754.04 758.52 730.61 848.80 812.11 1,012.71 1,037.86 1,033.19 1,013.17
Cost of revenue 779.31 755.38 773.60 696.13 531.28 473.18 463.43 442.30 482.80 410.56 484.83 502.47 509.91 484.81 479.36 444.53 611.17 656.57 639.15 648.16
Gross profit 510.06 397.61 423.87 341.23 329.12 300.50 282.95 263.84 272.24 265.41 238.97 251.57 248.61 245.80 369.43 367.58 401.54 381.29 394.04 365.02
Total operating expenses + 105.40 206.47 238.93 173.75 166.00 152.15 139.47 131.68 126.98 126.13 114.72 108.60 105.86 103.62 224.59 209.98 218.17 237.25 239.12 228.25
Operating income 404.66 191.14 184.94 167.48 163.12 148.35 143.47 132.16 145.26 139.28 124.25 142.97 142.75 142.18 144.85 157.61 158.72 144.04 154.92 136.76
Non-operating income (net) -249.98 -81.20 -58.71 -52.04 -57.05 -57.00 -65.52 -40.66 -32.18 -39.67 -34.79 -42.63 -40.50 -38.22 -37.57 -35.48 -36.92 -33.83 -36.37 -37.11
Income before tax 154.68 109.94 126.23 115.43 106.07 91.36 77.95 91.50 113.08 99.61 89.46 100.34 102.24 103.96 107.28 122.13 121.79 110.20 118.56 99.65
Income tax expense 41.36 31.07 32.36 29.13 27.41 21.08 12.64 24.19 41.01 40.71 35.75 41.64 41.71 44.10 43.38 49.46 46.67 40.68 44.06 36.23
Net income 113.32 78.87 93.87 86.30 78.67 76.78 61.74 64.57 -55.62 58.90 53.70 58.69 60.54 59.86 63.90 72.67 75.12 69.53 74.50 63.42
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 490.40 394.16 164.73 236.19 494.28 370.88 136.93 211.71 433.47 355.71 141.48 237.86 462.42 375.25 116.84 194.96 350.30 294.09 101.45 148.92 315.95 260.27 93.28 134.97 285.15 247.26 90.32 123.44 285.35 226.70 91.24 124.57 264.71 240.42 88.19 136.24 297.32 233.53 87.73 99.18 255.53 230.72 93.13 138.28 261.67 240.28 87.20 133.17 293.39 260.75 88.20 131.71 277.86 216.79 89.76 106.57 317.49 271.20 93.31 161.20 323.09 268.15 95.07 162.37 286.53 309.44 116.85 149.06 437.36 349.21 109.70 191.25 387.69 331.61 124.25 183.25 394.09 336.89 114.91 170.98 390.39
Cost of revenue 235.19 197.26 157.97 151.85 276.08 232.56 108.12 147.13 267.58 231.00 116.23 178.44 296.61 247.27 91.29 141.14 216.43 180.82 76.49 96.91 177.07 145.68 68.65 89.65 169.20 148.45 67.02 79.09 168.87 130.75 66.63 84.86 161.09 150.35 64.11 91.55 184.03 143.25 63.13 56.83 147.35 139.63 67.89 97.49 179.82 153.68 65.20 93.01 190.59 175.15 66.29 92.36 176.12 230.26 39.84 37.09 177.63 151.29 45.53 93.97 188.58 149.89 48.86 90.17 155.60 182.30 65.30 79.39 284.17 269.23 99.33 161.24 291.86 257.20 108.08 152.90 291.74 263.21 104.81 143.21 300.75
Gross profit 255.22 196.90 6.76 84.34 218.21 138.32 28.82 64.58 165.90 124.71 25.25 59.42 165.82 127.98 25.55 53.83 133.87 113.27 24.96 52.01 138.88 114.60 24.64 45.32 115.95 98.81 23.29 44.35 116.48 95.95 24.61 39.71 103.62 90.07 24.08 44.69 113.29 90.28 24.59 42.35 108.18 91.09 25.24 40.79 81.84 86.60 22.00 40.16 102.80 85.60 21.90 39.36 101.75 -13.47 49.92 69.48 139.87 119.91 47.78 67.23 134.51 118.25 46.21 72.19 130.93 127.14 51.55 69.67 153.18 349.21 109.70 191.25 387.69 331.61 124.25 183.25 394.09 336.89 114.91 170.98 390.39
Total operating expenses + 35.82 28.13 19.18 57.13 63.85 53.38 48.15 48.88 56.07 49.55 42.83 45.58 52.31 46.75 40.48 40.29 46.23 43.09 39.35 39.38 44.18 40.04 36.22 36.38 39.50 37.85 32.93 28.26 40.44 33.70 30.72 31.44 36.27 33.55 30.74 31.53 37.06 33.24 29.03 29.74 34.11 30.88 27.11 27.88 28.84 26.86 27.08 26.89 27.77 26.36 25.69 26.27 27.54 -69.94 54.71 57.64 61.20 60.03 53.34 54.58 56.65 58.61 49.58 51.98 49.82 58.74 49.36 52.11 57.97 -368.96 117.44 179.20 309.57 -364.53 125.26 169.87 308.52 -368.50 121.00 159.17 316.58
Operating income 219.40 168.76 -12.42 27.21 154.35 84.94 -19.33 15.71 109.83 75.17 -17.58 13.84 113.51 81.23 -14.93 13.54 87.64 70.18 -14.39 12.62 94.71 74.55 -11.59 8.94 76.45 60.97 -9.63 16.10 76.05 62.25 -6.11 8.27 67.35 -135.96 -6.66 13.16 76.23 57.04 -4.44 12.61 74.07 60.21 -1.87 12.91 53.00 59.75 -5.08 13.27 75.03 59.24 -3.79 13.08 74.21 56.47 -4.80 11.84 78.67 59.88 -5.55 12.65 77.86 59.64 -3.36 20.22 81.11 60.96 -0.73 13.81 84.67 61.59 -7.74 12.05 78.13 56.99 -1.01 13.38 85.57 57.23 -6.09 11.81 73.81
Non-operating income (net) -89.37 -91.16 -29.51 -30.65 -31.91 -22.10 -18.13 -19.31 -21.67 -15.26 -14.40 -12.36 -16.69 -16.80 -11.42 -11.35 -12.48 -15.36 -13.39 -13.63 -14.67 -14.76 -12.45 -15.75 -14.04 -14.93 -13.22 -13.42 -23.95 -12.47 -9.32 -8.76 -10.35 -7.44 -7.96 -8.76 -9.00 -9.34 -9.08 -9.21 -12.05 -10.69 -9.37 -9.30 -5.43 -10.66 -10.40 -11.42 -10.16 -10.23 -10.05 -9.62 -10.61 -9.69 -8.80 -9.54 -10.19 -10.73 -8.46 -9.14 -9.24 -9.71 -9.30 -9.00 -7.47 -9.74 -2.57 -9.27 -8.48 -8.94 -8.65 -6.99 -9.26 -9.40 -8.66 -9.28 -9.03 -9.54 -9.47 -8.77 -9.34
Income before tax 130.03 77.60 -41.93 -3.44 122.44 62.84 -37.46 -3.60 88.16 59.90 -31.98 1.49 96.82 64.43 -26.35 2.19 75.16 54.82 -27.78 -1.00 80.04 59.80 -24.04 -6.80 62.40 46.03 -22.85 2.68 52.09 49.78 -15.43 -0.50 57.00 -143.40 -14.61 4.40 67.23 47.70 -13.51 3.40 62.03 49.51 -11.24 3.61 47.57 49.09 -15.48 1.85 64.87 49.01 -13.83 3.46 63.60 46.78 -13.59 2.30 68.48 49.16 -14.01 3.51 68.63 49.93 -12.66 11.21 73.64 51.23 -3.30 4.54 76.19 52.66 -16.39 5.06 68.87 47.60 -9.67 4.09 76.54 47.69 -15.56 3.04 64.48
Income tax expense 32.54 19.81 -12.04 -0.94 34.53 17.84 -10.30 -0.81 24.34 15.26 -8.29 0.24 25.15 16.50 -6.76 0.47 18.92 14.29 -7.13 -0.28 20.52 13.99 -5.36 -1.67 14.13 7.69 -4.34 0.63 8.68 13.00 -4.29 -0.16 15.46 -53.23 -6.12 1.67 26.92 19.42 -5.47 1.38 25.39 19.81 -4.55 1.41 19.08 20.62 -6.74 0.78 26.99 20.01 -5.60 1.34 25.96 18.38 -3.04 0.89 27.87 19.91 -5.70 1.32 27.85 20.34 -5.24 4.33 30.04 19.82 3.43 1.45 28.83 19.48 -6.27 1.76 25.70 17.88 -3.76 1.48 28.46 17.58 -5.83 1.04 23.44
Net income 97.49 57.79 -29.89 -2.50 87.92 45.00 -27.17 -2.79 63.82 44.64 -23.69 1.24 71.67 47.94 -19.59 1.72 56.24 40.53 -20.66 -0.72 59.52 52.05 -17.91 -4.85 47.50 36.74 -19.30 1.10 43.20 35.82 -11.79 -1.00 41.54 -90.17 -8.50 2.73 40.31 28.28 -8.04 2.02 36.64 29.71 -6.69 2.20 28.49 28.47 -8.73 1.07 37.88 29.01 -8.23 2.13 37.64 28.40 -10.56 1.23 40.28 29.24 -8.31 2.19 40.77 29.59 -7.42 6.89 43.61 31.41 -6.73 3.09 47.36 33.18 -10.12 3.30 43.17 29.71 -5.91 2.62 48.08 30.11 -9.72 1.99 41.03
4 days ago